muhleebbin
Active Member
- Joined
- Sep 30, 2017
- Messages
- 252
- Office Version
- 365
- 2019
- 2016
- 2013
- 2010
- Platform
- Windows
- MacOS
- Mobile
- Web
Is it possible to have a value or a formula in H3:H54 that's dependent on J1? Basically trying to build a new rate sheet for the upcoming year and cells G3:G54 have the previous years rates. So depending on how a user would like to use this sheet, they could either fill in a 5% in J1 and H3:H54 would show a 5% increase from the previous year. However some users will probably just populate the individual rates or want to override the calculation with a more palatable amount.
Below is a test sample but I'd like to either be able to override the values of H (like H14) and it still calculate appropriately if J1 is filled in again.
Below is a test sample but I'd like to either be able to override the values of H (like H14) and it still calculate appropriately if J1 is filled in again.
Test.xlsx | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | G | H | I | J | |||
1 | Test | 5% | ||||||||||
2 | Room | Den | Occupancy | Helper | 2021 | 2022 | 2023 Rates | |||||
3 | 1 Bedroom | 100 | Y | Single | Y|Single | 900 | 1,000 | 1,050 | 5.00% | |||
4 | 101 | Y | Double A | Y|Double A | 800 | 900 | 945 | 5.00% | ||||
5 | 102 | Y | Double B | Y|Double B | 800 | 900 | 945 | 5.00% | ||||
6 | 103 | Single | ||||||||||
7 | 104 | Double A | ||||||||||
8 | 105 | Double B | ||||||||||
9 | 106 | Single | ||||||||||
10 | 107 | Double A | ||||||||||
11 | 108 | Double B | ||||||||||
12 | 109 | Y | Single | Y|Single | 900 | 1,000 | 1,050 | 5.00% | ||||
13 | 110 | N | Double A | N|Double A | 800 | 900 | 945 | 5.00% | ||||
14 | 111 | N | Double B | N|Double B | 800 | 900 | 975 | 8.33% | ||||
15 | 112 | Single | ||||||||||
16 | 113 | Double A | ||||||||||
17 | 114 | Double B | ||||||||||
18 | 115 | N | Single | N|Single | 900 | 1,000 | 1,050 | 5.00% | ||||
19 | 116 | N | Double A | N|Double A | 800 | 900 | 945 | 5.00% | ||||
20 | 117 | N | Double B | N|Double B | 800 | 900 | 945 | 5.00% | ||||
21 | 118 | Single | ||||||||||
22 | 119 | Double A | ||||||||||
23 | 120 | Double B | ||||||||||
24 | 121 | Single | ||||||||||
25 | 122 | Double A | ||||||||||
26 | 123 | Double B | ||||||||||
27 | 124 | Single | ||||||||||
28 | 125 | Double A | ||||||||||
29 | 126 | Double B | ||||||||||
30 | 127 | Single | ||||||||||
31 | 128 | Double A | ||||||||||
32 | 129 | Double B | ||||||||||
33 | 130 | Single | ||||||||||
34 | 131 | Double A | ||||||||||
35 | 132 | Double B | ||||||||||
36 | 2 Bedroom | 200 | Y | Single | Y|Single | 1,200 | 1,500 | 1,575 | 5.00% | |||
37 | 201 | Y | Double A | Y|Double A | 1,100 | 1,300 | 1,365 | 5.00% | ||||
38 | 202 | Y | Double B | Y|Double B | 1,100 | 1,300 | 1,365 | 5.00% | ||||
39 | 203 | Single | ||||||||||
40 | 204 | Double A | ||||||||||
41 | 205 | Double B | ||||||||||
42 | 206 | Single | ||||||||||
43 | 207 | Double A | ||||||||||
44 | 208 | Double B | ||||||||||
45 | 209 | Single | ||||||||||
46 | 210 | Double A | ||||||||||
47 | 211 | Double B | ||||||||||
48 | 212 | Single | ||||||||||
49 | 213 | Double A | ||||||||||
50 | 214 | Double B | ||||||||||
51 | 3 Bedroom | 300 | Single | |||||||||
52 | 301 | Double A | ||||||||||
53 | 302 | Double B | ||||||||||
54 | 303 | |||||||||||
Sheet1 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
F2 | F2 | =G2-1 |
H2 | H2 | =CONCATENATE(G2+1," Rates") |
H3:H5,H37:H38,H18:H20,H12:H13 | H3 | =G3+(G3*$J$1) |
H36 | H36 | =G36+(G36*J1) |
E3:E54 | E3 | =IF(OR(C3="",D3=""),"",CONCATENATE(C3,"|",D3)) |
J3:J54 | J3 | =IFERROR((H3-G3)/G3,"") |