Hello In no shape of form am I am expert within Excel but trying to get this to work.
But i am trying to get it so that when clicking on D16 (should be showing an Options Button) it pulls data from H19 and puts that information in C8. For some reason I am unable to get this to function correctly.
But i am trying to get it so that when clicking on D16 (should be showing an Options Button) it pulls data from H19 and puts that information in C8. For some reason I am unable to get this to function correctly.
Income Calculation Worksheet Master w updated 2023 v1.xlsm | |||||||||
---|---|---|---|---|---|---|---|---|---|
B | C | D | E | F | G | H | |||
4 | Owner Occupied PITI | 1,000.00 | Loan Size | O/O & 2nd Home | NOO | ||||
5 | Second Home Outstanding Lien Balance(s) | ||||||||
6 | Second Home PITI | <$726,200 | 2 | 6 | |||||
7 | Bridge Loan P&I | >$726,201 to $1,000,000 | 6 | N/A | |||||
8 | Reserve Requirement for O/O (months) | 0 | >$1,000,000 | 12 | N/A | ||||
9 | Reserve Requirement for 2nd Home (months) | 2 | |||||||
10 | Reserve Requirement for O/O, 2nd Home, & Bridge($) | $0 | FALSE | ||||||
11 | |||||||||
12 | Subject NOO Outstanding Lien Balance | $0.00 | TRUE | ||||||
13 | Subject NOO Total PITI | $0.00 | |||||||
14 | Non-Subject NOO Outstanding Lien Balance(s) | $0.00 | FALSE | ||||||
15 | Non-Subject NOO Total PITI | $0.00 | |||||||
16 | Number of financed 1-4 unit residential properties | FALSE | |||||||
17 | Reserve Requirement for Subject NOO ($) | $0 | |||||||
18 | Reserve Requirement for Non-Subject NOO ($) | $0 | Property Type | Max LTV | Max Loan AMT | Reserve | |||
19 | Total Assets Required by DU | ||||||||
20 | Additional Required Reserves | ||||||||
Reserves & DTI |
Cell Formulas | ||
---|---|---|
Range | Formula | |
C8 | C8 | =IF($K$1<>1,0,IF(AND($E$14=TRUE,$K$1=1,$C$3>726201,$C$3<=1000000),$F$7,IF(AND($E$14=TRUE,$K$1=1,$C$3>1000000),$F$8,IF($C$16<=4,VLOOKUP(1,ReserveReq,3),IF($C$16>=5,VLOOKUP(1,ReserveReq,4),0))))) |
C9 | C9 | =IF($K$1<>2,0,IF(AND($E$14=TRUE,$K$1=2,$C$5>650000,$C$5<=1000000),$F$7,IF(AND($E$14=TRUE,$K$1=2,$C$5>1000000),$F$8,IF($C$16<=4,VLOOKUP(2,ReserveReq,3),IF($C$16>=5,VLOOKUP(2,ReserveReq,4),0))))) |
C10 | C10 | =(C4*C8)+(C6*C9)+(C7*6) |
C13 | C13 | =IF('Net Rent'!$B$2=TRUE,'Net Rent'!B19,0) |
C15 | C15 | =IF('Net Rent'!B2=TRUE,SUM('Net Rent'!F19:G19,'Net Rent'!F38:G38,'Net Rent'!B38:C38,'Net Rent'!B57:C57,'Net Rent'!F57:G57,'Net Rent'!F76:G76,'Net Rent'!B76:C76,'Net Rent 2'!B19:C19,'Net Rent 2'!F19:G19,'Net Rent 2'!F38:G38,'Net Rent 2'!B38:C38,'Net Rent 2'!B57:C57,'Net Rent 2'!F57:G57,'Net Rent 2'!F76:G76,'Net Rent 2'!B76:C76,'Net Rent 3'!B19:C19,'Net Rent 3'!F19:G19,'Net Rent 3'!F38:G38,'Net Rent 3'!B38:C38,'Net Rent 3'!B57:C57,'Net Rent 3'!F57:G57,'Net Rent 3'!F76:G76,'Net Rent 3'!B76:C76,),SUM('Net Rent'!B19:C19,'Net Rent'!F19:G19,'Net Rent'!F38:G38,'Net Rent'!B38:C38,'Net Rent'!B57:C57,'Net Rent'!F57:G57,'Net Rent'!F76:G76,'Net Rent'!B76:C76,'Net Rent 2'!B19:C19,'Net Rent 2'!F19:G19,'Net Rent 2'!F38:G38,'Net Rent 2'!B38:C38,'Net Rent 2'!B57:C57,'Net Rent 2'!F57:G57,'Net Rent 2'!F76:G76,'Net Rent 2'!B76:C76,'Net Rent 3'!B19:C19,'Net Rent 3'!F19:G19,'Net Rent 3'!F38:G38,'Net Rent 3'!B38:C38,'Net Rent 3'!B57:C57,'Net Rent 3'!F57:G57,'Net Rent 3'!F76:G76,'Net Rent 3'!B76:C76,)) |
C17 | C17 | =(($C$13)*(VLOOKUP(3,ReserveReq,3))) |
C18 | C18 | =IF(D5=TRUE,0)*($C$15*IF($C$16<=4,VLOOKUP(1,ReserveReq,3),IF($C$16>=5,(VLOOKUP(5,ReserveReq,4))))) |
Named Ranges | ||
---|---|---|
Name | Refers To | Cells |
ReserveReq | ='Reserves & DTI'!$K$3:$N$7 | C8:C9, C17:C18 |
Cells with Conditional Formatting | ||||
---|---|---|---|---|
Cell | Condition | Cell Format | Stop If True | |
E18:H19 | Expression | =$E$16="false" | text | NO |
E17:H20 | Expression | =E16="False" | text | NO |
B19:C19 | Expression | =IF($E$10=FALSE,TRUE,FALSE) | text | NO |
Cells with Data Validation | ||
---|---|---|
Cell | Allow | Criteria |
E19 | List | =$L$26:$N$26 |
F19 | List | =$T$11# |
G19 | List | =$U$11# |
H19 | List | =$V$11# |