Need Help creating a split program formula.

wayland3r

New Member
Joined
Nov 4, 2004
Messages
7
Here is a challange for all the Excel Guru's out there. I work in the Real Estate Industry and need to do a revenue sheet for each agent that works on different split plans. An example of one of them is as follows:

On the first $30,000 the agent is given 50% of the revenue ($15,000)
On the next $35,000 the agent is given 60% of the revenue ($21,000)
On the next $20,000 the agent is given 70% of the revenue ($14,000)
On the next $15,000 the agent is given 75% of the revenue (($11,250)
On everything else after they have met the above targets they get %90.

So if an agent was on this split plan and did a gross sales of $200,000 they would take home $151,250.00

Is it possible for me to have one Cell that I just input the amount that the agent Made or is projected to make and have the formula give me his total share of the earnings?

Thanks in Advance for any help you can give me on this matter.

A Excel Wannabeeee from Canuck Land.
 
Hello,

As most of the formula is the same, what I would suggest is to create a table, with two columns, PLAN and %AGE then use

=IF(F12<30000,F12*50%,15000)+IF(F12>65000,21000,IF(F12>30000,(F12-30000)*60%,0))+IF(F12>85000,14000,IF(F12>65000,(F12-65000)*70%,0))+IF(F12>100000,11250,IF(F12>85000,(F12-85000)*75%,0))+IF(F12>100000,(F12-100000)*vlookup(E12,table_range,2,0),0)

where E12 is the PLAN ID.
 
Upvote 0

Excel Facts

Back into an answer in Excel
Use Data, What-If Analysis, Goal Seek to find the correct input cell value to reach a desired result
Some of the plans are alot different. But I see how that would work if only the last % is changed. But alot of them are different all the way through the sheet. I have 13 plans in total. :(


Thank for taking the time to help me! :)

A thankful Canuck,
 
Upvote 0
onlyadrafter said:
Hello,

Do you mean something like (for Bill Smith) in B4

= if(B2="002",one formula,other formula)

Yes this is what i mean:) Where there is 7 different plans that have many different levels.
 
Upvote 0

Forum statistics

Threads
1,223,275
Messages
6,171,121
Members
452,381
Latest member
Nova88

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top