Losing my mind over this. Is my assignment incorrect or do I just not know what I'm doing? (regarding utility invoices & calendarizing data)

helnuma2k

New Member
Joined
Feb 14, 2023
Messages
10
Office Version
  1. 365
Platform
  1. Windows
I need to calculate the total # of calls, texts, & emails facilitated on a company's network each month from Jan 16 - Jan 17.

The issue: the data set given to me only contains Summary invoices, which show total volumes grouped by the type of usage over each individual invoice term. Since invoices cross multiple months, I need to calendarize them to appropriately split up the usage across each month.

I'm given 2 worksheets.

The 1st worksheet contains all 90 invoices (24 Call, 36 Text, 30 Email), the Total Usage (based on Usage Type) for that invoice, and the invoice's period start and end date. Here's a preview.

The 2nd worksheet gives the 3 Usage Curves (Calls, Texts, Emails) by average hourly usage by Usage Type from 1/1/16 to 1/31/17. So there are 24 rows for 1/1/16, 24 for 1/2/16, and so on until 1/31/17 to represent each hour of each day in each month. Here's a preview.

Using the 3 hourly usage curves, I need to calculate with formulas the total # of calls, texts, & emails in each month. I think I understand the concept behind calendarization, but I get confused by the last line of the exercise which says:
Manual sample calculations have been provided for Invoices 2 and 3 to show the solutions we're looking for
It's these 2 calculations that completely throw me off, because either there's a mistake in the data for those sample calculations, or I'm completely confused as to how to calendarize the data for those 2 Invoices.

Looking at Invoice 2 in the first worksheet, 959.36 of the total usage of 2519 was attributed to Jan 16 and the remaining 1559.64 was attributed to Feb 16.

To get to 959.36 for Jan, they used this formula:

Excel Formula:
=SUM(Part1_Usage_Curves!$E$461:$E$748)/SUM(Part1_Usage_Curves!$E$461:$E$1228)*$D6

which is basically:
[Sum of text usage from 1/20 to 1/31] / [Sum of text usage from 1/20 to 2/20] * [Total Usage on Invoice 2]

To get to 1559.64 for Feb, they used this formula:

Excel Formula:
=SUM(Part1_Usage_Curves!E749:E1228)/SUM(Part1_Usage_Curves!$E$461:$E$1228)*$D6

which is basically:
[Sum of text usage from 2/1 to 2/20] / [Sum of text usage from 1/20 to 2/20] * [Total Usage on Invoice 2]

None of their formulas make sense to me because Invoice 2 starts on 1/5 and ends on 2/5. So why would the calculation for the Jan month take the sum of usage from just 1/20 to 1/31, when the bill started much earlier?

Likewise, why is the calculation for the Feb month using dates from 2/1 to 2/20 when the invoice's end date is 2/5?

As you can tell, I'm a beginner at Excel and have trouble grasping what I need to do to make it easier to calculate these values. A big part of me thinks the way they did it for those 2 months is clearly wrong and that I should just restart the calendarization another way. But I have no idea, that's why I'm here for guidance.

Can anyone provide basic guidance as to either 1) how the sample calculations were calculated and whether the dates used are correct or 2) if the sample calculations are incorrect, then how do I approach the problem at all?

Basically, any sort of help would be much appreciated, I have a long night ahead of me haha. If it helps, here are the worksheets & edited prompt.
 

Excel Facts

Save Often
If you start asking yourself if now is a good time to save your Excel workbook, the answer is Yes
Welcome to the Mr. Excel forum. To help us help you better, can you install the xl2bb addin (link below). And then, post a mini workbook with a sample of your data.
 
Upvote 0
Thanks for posting the links. But many people, including me, are averse to following unknown links. If possible please post some mini worksheets of the workbooks using xl2bb.

Your profile says office version 2021, do you use both and just not with 2021 now?
 
Upvote 0
Welcome to the Mr. Excel forum. To help us help you better, can you install the xl2bb addin (link below). And then, post a mini workbook with a sample of your data.
Thanks for introducing me to the rules around here!

Here is worksheet 1:

Exercise_Calendarization.xlsx
BCDEFGHIJKLMNOPQRS
1Morgan Mobile
2
3Month Ending
4Invoice_#Usage_TypeTotal_UsagePeriod_StartPeriod_EndJan-16Feb-16Mar-16Apr-16May-16Jun-16Jul-16Aug-16Sep-16Oct-16Nov-16Dec-16Jan-17
5Invoice_1Calls34,5531/3/161/30/16
6Invoice_2Texts2,5191/5/162/5/16959.361,559.640.000.000.000.000.000.000.000.000.000.000.00
7Invoice_3Emails52,7401/9/162/9/1624,359.9428,380.060.000.000.000.000.000.000.000.000.000.000.00
8Invoice_4Texts40,0721/15/162/20/16
9Invoice_5Texts41,3811/18/162/21/16
10Invoice_6Emails3,4171/21/162/24/16
11Invoice_7Texts3,4601/24/162/23/16
12Invoice_8Calls43,5061/26/162/29/16
13Invoice_9Emails39,1191/31/163/5/16
14Invoice_10Texts55,6582/2/163/2/16
15Invoice_11Calls2,7372/7/163/11/16
16Invoice_12Emails42,3762/13/163/14/16
17Invoice_13Texts3,1382/17/163/17/16
18Invoice_14Calls1,5582/23/163/29/16
19Invoice_15Texts51,1492/27/164/2/16
20Invoice_16Emails2,1933/3/164/5/16
21Invoice_17Emails3,1283/8/164/9/16
22Invoice_18Texts1,4253/11/164/10/16
23Invoice_19Emails29,0223/16/164/14/16
24Invoice_20Calls39,6163/19/164/21/16
25Invoice_21Calls5,8523/23/164/21/16
26Invoice_22Emails9,6153/28/164/29/16
27Invoice_23Calls40,1593/31/165/2/16
28Invoice_24Texts6,4574/3/165/6/16
29Invoice_25Calls10,2234/8/165/11/16
30Invoice_26Texts9,4934/10/165/16/16
31Invoice_27Emails3,9664/15/165/20/16
32Invoice_28Texts41,2254/17/165/23/16
33Invoice_29Texts40,6524/22/165/25/16
34Invoice_30Emails29,1744/28/165/30/16
35Invoice_31Texts49,0835/4/166/7/16
36Invoice_32Calls13,7605/10/166/14/16
37Invoice_33Emails22,4615/14/166/17/16
38Invoice_34Texts15,9415/16/166/18/16
39Invoice_35Calls25,1605/19/166/17/16
40Invoice_36Emails15,5425/24/166/29/16
41Invoice_37Calls12,4135/30/166/29/16
42Invoice_38Texts13,7096/5/167/9/16
43Invoice_39Emails10,8906/10/167/14/16
44Invoice_40Texts17,9466/12/167/17/16
45Invoice_41Texts44,0566/14/167/20/16
46Invoice_42Emails28,0896/17/167/19/16
47Invoice_43Texts42,2436/23/167/26/16
48Invoice_44Calls23,5736/26/167/31/16
49Invoice_45Emails15,0317/2/168/4/16
50Invoice_46Texts9,8467/8/168/6/16
51Invoice_47Calls26,8907/10/168/10/16
52Invoice_48Texts30,3727/15/168/14/16
53Invoice_49Emails5,9597/19/168/22/16
54Invoice_50Texts43,8707/23/168/27/16
55Invoice_51Texts1,9237/28/169/1/16
56Invoice_52Emails29,9368/1/169/3/16
57Invoice_53Texts22,8218/3/169/6/16
58Invoice_54Calls42,7738/9/169/8/16
59Invoice_55Emails44,9178/11/169/14/16
60Invoice_56Texts42,2358/16/169/16/16
61Invoice_57Calls7,1968/19/169/20/16
62Invoice_58Emails38,8448/21/169/21/16
63Invoice_59Texts44,9118/26/169/28/16
64Invoice_60Calls49,9368/29/169/28/16
65Invoice_61Texts32,1388/31/1610/4/16
66Invoice_62Emails17,1839/6/1610/7/16
67Invoice_63Emails2,4929/11/1610/13/16
68Invoice_64Texts39,0199/16/1610/22/16
69Invoice_65Emails41,3009/20/1610/20/16
70Invoice_66Calls4,6669/22/1610/28/16
71Invoice_67Calls5,6429/26/1610/27/16
72Invoice_68Emails45,1729/30/1610/29/16
73Invoice_69Calls49,37610/2/1611/3/16
74Invoice_70Texts21,13810/6/1611/10/16
75Invoice_71Calls25,14510/11/1611/14/16
76Invoice_72Texts26,19110/13/1611/17/16
77Invoice_73Emails38,27810/19/1611/20/16
78Invoice_74Texts43,72810/24/1611/27/16
79Invoice_75Texts17,04310/28/1611/28/16
80Invoice_76Emails24,82610/30/1611/30/16
81Invoice_77Texts23,81911/3/1612/5/16
82Invoice_78Calls35,19111/5/1612/7/16
83Invoice_79Emails12,76611/10/1612/12/16
84Invoice_80Texts43,28711/12/1612/12/16
85Invoice_81Calls49,10111/17/1612/17/16
86Invoice_82Emails49,36311/20/1612/20/16
87Invoice_83Texts11,78811/26/161/1/17
88Invoice_84Calls22,64911/28/1612/31/16
89Invoice_85Texts31,22312/2/1612/31/16
90Invoice_86Emails34,64912/4/161/4/17
91Invoice_87Emails45,26412/6/161/11/17
92Invoice_88Texts9,96712/8/161/10/17
93Invoice_89Emails13,62512/11/161/15/17
94Invoice_90Calls13,82712/14/161/19/17
Part1_Calendarized_Usage
Cell Formulas
RangeFormula
G6G6=SUM(Part1_Usage_Curves!$E$461:$E$748)/SUM(Part1_Usage_Curves!$E$461:$E$1228)*$D6
H6H6=SUM(Part1_Usage_Curves!E749:E1228)/SUM(Part1_Usage_Curves!$E$461:$E$1228)*$D6
G7G7=SUM(Part1_Usage_Curves!$F$437:$F$748)/SUM(Part1_Usage_Curves!$F$437:$F$1132)*$D7
H7H7=SUM(Part1_Usage_Curves!$F$749:$F$1132)/SUM(Part1_Usage_Curves!$F$437:$F$1132)*$D7
B5:B94B5="Invoice_"&ROW($A5)-ROW($A$4)



Worksheet two is not letting me create a mini-sheet because there is more than 3000 cells, is there anything else I can do?
 
Upvote 0
As much as I could post for worksheet 2:

excel exercise.xlsx
ABCDE
3CallsTextsEmails
4DateHourUsage_Curve_1Usage_Curve_2Usage_Curve_3
51/1/1612.2842.6510.39
61/1/1622.2541.9010.25
71/1/1632.2340.3710.13
81/1/1642.3142.8410.56
91/1/1652.3042.9810.52
101/1/1662.3643.9310.80
111/1/1672.3646.1310.80
121/1/1682.4946.9211.46
131/1/1692.5449.6211.70
141/1/16102.8452.3013.18
151/1/16112.9653.0513.79
161/1/16122.9152.7513.57
171/1/16132.8650.7813.32
181/1/16142.6949.0312.47
191/1/16152.8148.8213.03
201/1/16162.6552.5212.24
211/1/16172.7853.5212.91
221/1/16182.9855.4313.88
231/1/16193.0652.8614.29
241/1/16202.9655.0113.78
251/1/16213.0153.6614.06
261/1/16222.8952.2813.46
271/1/16232.7747.7712.83
281/1/16242.6545.9112.26
291/2/1612.5846.0511.89
301/2/1622.5846.2411.88
311/2/1632.5545.3711.76
321/2/1642.6647.1612.32
331/2/1652.7748.5212.84
341/2/1662.8550.8713.26
351/2/1672.9454.5613.68
361/2/1682.9755.2513.83
371/2/1693.1055.9614.48
381/2/16103.0154.1414.03
391/2/16113.0554.0114.27
401/2/16122.9553.0313.77
411/2/16132.8650.7813.32
421/2/16142.6949.0312.47
431/2/16152.5348.3811.67
441/2/16162.5048.3011.51
451/2/16172.6148.5812.03
461/2/16182.8352.1913.16
471/2/16192.9551.9713.74
481/2/16202.8552.4913.25
491/2/16212.8151.5313.07
501/2/16222.7750.9412.86
511/2/16232.6346.7012.16
521/2/16242.5645.1911.78
531/3/1612.5445.6211.70
541/3/1622.5445.7011.68
551/3/1632.5545.3711.76
561/3/1642.6647.1612.32
571/3/1652.8249.0313.10
581/3/1662.7950.4212.96
591/3/1672.9954.9613.97
601/3/1682.9154.2113.56
611/3/1693.0556.8214.25
621/3/16103.1357.1414.65
631/3/16113.1054.5014.51
641/3/16123.0053.3113.98
651/3/16132.8350.6613.13
661/3/16142.6348.8812.16
671/3/16152.5047.9411.51
681/3/16162.4147.4911.03
691/3/16172.4247.9011.10
701/3/16182.6950.9812.44
711/3/16192.7851.0712.91
721/3/16202.9254.4613.60
731/3/16213.0153.6614.06
741/3/16222.9352.7313.66
751/3/16232.8148.1213.05
761/3/16242.7046.2612.49
771/4/1612.7148.4812.53
781/4/1622.7148.3812.54
791/4/1632.6848.3312.42
801/4/1642.6548.1512.24
811/4/1652.8051.1713.02
821/4/1662.9553.9313.75
831/4/1673.4162.4216.07
841/4/1683.7568.1917.77
851/4/1693.7670.4617.78
861/4/16104.0674.1819.28
871/4/16114.1574.4719.73
881/4/16124.1172.7219.56
891/4/16134.0471.8519.21
901/4/16144.0171.9219.04
911/4/16153.8669.5618.28
921/4/16163.9068.5618.48
931/4/16173.9868.5718.92
941/4/16184.0969.6619.47
951/4/16194.0668.5719.30
961/4/16203.8566.7918.26
971/4/16213.7365.6817.64
981/4/16223.5562.3016.74
991/4/16233.3958.9215.94
1001/4/16243.3857.2215.89
1011/5/1613.3856.0715.91
1021/5/1623.4356.2216.15
1031/5/1633.4656.9416.29
1041/5/1643.5858.8816.92
1051/5/1653.6360.3117.13
1061/5/1663.8664.7518.32
1071/5/1674.3370.8520.66
1081/5/1684.5975.3421.97
1091/5/1694.5978.4521.93
1101/5/16104.7580.4722.75
1111/5/16114.7580.1422.74
1121/5/16124.6878.4322.38
1131/5/16134.5076.5721.52
1141/5/16144.3274.8920.58
1151/5/16154.1171.9219.56
1161/5/16164.0870.4019.40
1171/5/16174.0369.0219.14
1181/5/16184.0969.6619.47
1191/5/16194.0668.5719.30
1201/5/16203.8566.7918.26
1211/5/16213.7365.6817.64
1221/5/16223.5061.6916.49
1231/5/16233.3057.6815.48
1241/5/16243.2055.4315.00
1251/6/1613.1453.3614.71
1261/6/1623.2354.1315.15
1271/6/1633.3255.3215.58
1281/6/1643.3456.0615.69
1291/6/1653.3857.6215.92
1301/6/1663.5761.3316.87
1311/6/1674.0868.5119.38
1321/6/1684.2772.9620.37
1331/6/1694.2875.9020.40
1341/6/16104.4077.3321.01
1351/6/16114.4577.3021.24
1361/6/16124.3274.8020.59
1371/6/16134.2073.4219.98
1381/6/16143.9671.4318.78
1391/6/16153.8669.5618.28
1401/6/16163.7667.1917.79
1411/6/16173.7365.8617.63
1421/6/16183.8066.4917.98
1431/6/16193.6664.7417.32
1441/6/16203.5863.3216.90
1451/6/16213.3860.5715.88
1461/6/16223.1056.7714.51
1471/6/16232.9252.7113.62
1481/6/16242.7749.4812.84
1491/7/1612.7148.4812.53
1501/7/1622.7148.3812.54
1511/7/1632.7548.8612.74
1521/7/1642.7048.7112.48
1531/7/1652.7750.6412.87
1541/7/1662.8753.3613.37
1551/7/1673.2258.7515.10
1561/7/1683.5464.2016.72
1571/7/1693.6268.9617.08
1581/7/16103.7570.5217.75
1591/7/16113.9972.1818.96
1601/7/16124.0071.1618.98
1611/7/16133.9270.2718.59
1621/7/16143.8869.4418.39
1631/7/16153.7968.1517.93
1641/7/16163.6766.2717.33
1651/7/16173.6464.9617.19
1661/7/16183.6063.8516.99
1671/7/16193.5362.0116.63
1681/7/16203.3361.3115.64
1691/7/16213.1158.7014.56
1701/7/16222.9254.9313.60
1711/7/16232.6950.6712.46
1721/7/16242.6148.3912.06
1731/8/1612.5146.3111.54
1741/8/1622.4645.7711.30
1751/8/1632.4443.5311.18
1761/8/1642.4545.8811.25
1771/8/1652.4944.9811.43
1781/8/1662.6550.2812.24
1791/8/1673.0156.5414.07
1801/8/1683.3462.0815.68
1811/8/1693.4166.7016.04
1821/8/16103.6269.1117.11
1831/8/16113.8170.5218.06
1841/8/16123.8970.1218.44
1851/8/16133.8269.2218.08
1861/8/16143.8268.9518.11
1871/8/16153.7067.2117.48
1881/8/16163.6265.8117.10
1891/8/16173.6464.9617.19
1901/8/16183.6064.3816.99
1911/8/16193.5362.0116.63
1921/8/16203.3361.3115.64
1931/8/16213.0758.1214.34
1941/8/16222.8453.9313.19
1951/8/16232.5548.9411.76
1961/8/16242.4045.6811.02
1971/9/1612.3543.5010.77
1981/9/1622.2942.4410.46
1991/9/1632.1739.549.86
2001/9/1642.2642.0710.30
2011/9/1652.2542.2810.23
2021/9/1662.3643.9310.80
2031/9/1672.4446.8111.18
2041/9/1682.4445.8811.18
2051/9/1692.5449.6211.70
2061/9/16102.7251.0712.62
2071/9/16112.9152.5713.55
2081/9/16122.8352.2013.16
2091/9/16132.7550.4412.77
2101/9/16142.6949.0312.47
2111/9/16152.5248.2411.62
2121/9/16162.4947.9811.44
2131/9/16172.4648.2411.30
2141/9/16182.6450.5812.20
2151/9/16192.7851.0712.91
2161/9/16202.6850.6612.38
2171/9/16212.6649.8112.29
2181/9/16222.3744.4510.84
2191/9/16232.3144.2110.57
2201/9/16242.1841.989.88
2211/10/1612.0738.539.37
2221/10/1621.9338.168.65
2231/10/1631.9237.888.62
2241/10/1641.9237.208.58
2251/10/1651.9038.568.51
2261/10/1661.8840.538.39
2271/10/1671.7942.467.97
2281/10/1681.8742.888.35
2291/10/1692.0145.449.05
2301/10/16102.1948.419.93
2311/10/16112.3351.8610.63
2321/10/16122.3649.5710.80
2331/10/16132.3649.8410.80
2341/10/16142.3448.2610.69
2351/10/16152.2947.8910.47
2361/10/16162.1946.749.94
2371/10/16172.2646.7310.29
2381/10/16182.3648.5710.78
2391/10/16192.6750.4812.36
2401/10/16202.7551.3912.73
2411/10/16212.7751.0012.87
2421/10/16222.7350.4912.66
2431/10/16232.6847.0612.38
2441/10/16242.6145.5512.04
2451/11/1612.6147.4012.04
2461/11/1622.6647.8612.29
2471/11/1632.7548.8612.74
2481/11/1642.8450.4113.22
2491/11/1652.9552.7913.74
2501/11/1663.1956.7814.95
2511/11/1673.6764.7617.34
2521/11/1683.9070.1818.49
2531/11/1693.9773.3418.87
2541/11/16104.2075.5320.02
2551/11/16114.2074.9419.98
2561/11/16124.1673.2419.82
2571/11/16134.0471.8519.21
2581/11/16143.9070.9318.52
2591/11/16153.8368.6218.15
2601/11/16163.7667.1917.79
2611/11/16173.7365.8617.63
2621/11/16183.8066.4917.98
2631/11/16193.7865.8417.89
2641/11/16203.6364.0117.17
2651/11/16213.5563.1316.76
2661/11/16223.3559.8415.75
2671/11/16233.2056.4415.01
2681/11/16242.9653.0513.82
2691/12/1612.9551.1913.74
2701/12/1622.9350.9913.64
2711/12/1632.9451.0213.69
2721/12/1642.9451.5413.72
2731/12/1653.0053.3213.99
2741/12/1663.1456.2114.71
2751/12/1673.5263.3616.58
2761/12/1683.8968.9918.46
2771/12/1693.8371.2118.13
2781/12/16104.0073.3519.02
2791/12/16114.0572.7319.26
2801/12/16123.9470.6418.71
2811/12/16133.8769.7518.34
2821/12/16143.7167.9617.55
2831/12/16153.6566.7417.25
2841/12/16163.3863.9715.88
2851/12/16173.4763.1516.33
2861/12/16183.4962.8016.43
2871/12/16193.5362.0116.63
2881/12/16203.3361.3115.64
2891/12/16213.3359.9315.66
2901/12/16223.1557.3814.75
2911/12/16233.0253.9514.08
2921/12/16242.9653.0513.82
2931/13/1613.0952.8214.47
2941/13/1623.0852.5614.39
2951/13/1633.1753.7114.87
2961/13/1643.2454.9315.20
2971/13/1653.3457.0815.68
2981/13/1663.5360.7716.63
2991/13/1674.0368.0419.13
3001/13/1684.3373.3620.64
3011/13/1694.3376.3220.66
3021/13/16104.5078.2221.51
3031/13/16114.6078.7221.99
3041/13/16124.6377.9122.13
3051/13/16134.5076.5721.52
3061/13/16144.3775.3920.84
3071/13/16154.2773.3320.33
3081/13/16164.1370.8619.63
3091/13/16174.1169.9319.57
3101/13/16184.1970.7119.97
3111/13/16194.1269.1219.58
3121/13/16203.8566.7918.26
3131/13/16213.7766.3217.86
3141/13/16223.5562.3016.74
3151/13/16233.3958.9215.94
3161/13/16243.1454.8414.71
3171/14/1613.0952.8214.47
3181/14/1623.0352.0414.14
3191/14/1633.0352.0914.16
3201/14/1643.0452.6714.21
3211/14/1653.0954.4014.47
3221/14/1663.2957.9215.43
3231/14/1673.6764.7617.34
3241/14/1683.9570.5718.76
3251/14/1694.0373.7719.13
3261/14/16104.1575.0819.77
3271/14/16114.1074.0019.48
3281/14/16124.0071.1618.98
3291/14/16133.8269.2218.08
3301/14/16143.3764.6915.86
3311/14/16153.2963.6515.45
3321/14/16163.2261.8415.12
3331/14/16173.1758.5314.84
3341/14/16183.2158.4415.03
3351/14/16193.3460.3715.70
3361/14/16203.2860.7215.38
3371/14/16213.0758.1214.34
3381/14/16222.8053.4312.99
3391/14/16232.7451.2512.69
3401/14/16242.5147.0311.54
3411/15/1612.4643.6911.29
3421/15/1622.4142.6611.05
3431/15/1632.3442.6510.69
3441/15/1642.3542.9810.76
3451/15/1652.5448.4911.72
3461/15/1662.8753.3613.37
3471/15/1673.3661.9515.81
3481/15/1683.5464.2016.72
3491/15/1693.7670.4617.78
3501/15/16103.6969.8217.43
3511/15/16113.6969.4217.46
3521/15/16123.6767.8617.36
3531/15/16133.5666.3116.79
3541/15/16143.4364.6416.14
3551/15/16153.4263.4216.12
3561/15/16163.3261.6915.62
3571/15/16173.2762.2515.35
3581/15/16183.3261.2115.59
3591/15/16193.3460.3715.70
3601/15/16203.1759.5514.87
3611/15/16213.0257.5514.12
3621/15/16222.8453.9313.19
3631/15/16232.6049.5212.00
3641/15/16242.4646.3511.28
3651/16/1612.3543.5010.77
3661/16/1622.2942.4410.46
3671/16/1632.1238.719.59
3681/16/1642.2141.2910.04
3691/16/1652.1941.589.94
3701/16/1662.3643.9310.80
3711/16/1672.2944.7510.47
3721/16/1682.3845.5910.89
3731/16/1692.3848.4010.90
3741/16/16102.7251.0712.62
3751/16/16112.8652.0913.31
3761/16/16123.0053.3113.98
3771/16/16132.8650.7813.32
3781/16/16142.6548.9312.27
3791/16/16152.5248.2411.62
3801/16/16162.4347.6511.17
3811/16/16172.4448.0711.20
3821/16/16182.7451.3912.68
3831/16/16192.8451.3713.19
3841/16/16202.8552.4913.25
3851/16/16212.8151.5313.07
3861/16/16222.7750.9412.86
3871/16/16232.6346.7012.16
3881/16/16242.5645.1911.78
3891/17/1612.5445.6211.70
3901/17/1622.5445.7011.68
3911/17/1632.5044.5411.49
3921/17/1642.5845.6011.88
3931/17/1652.5946.4511.97
3941/17/1662.6347.0812.15
3951/17/1672.7449.5612.72
3961/17/1682.7251.0912.61
3971/17/1692.8652.0613.29
3981/17/16103.0654.7514.31
3991/17/16113.1658.7214.79
4001/17/16123.3758.1115.84
4011/17/16133.5259.7616.60
4021/17/16143.4658.7316.30
Part1_Usage_Curves
 
Upvote 0
As much as I could post for worksheet 2:

excel exercise.xlsx
ABCDE
3CallsTextsEmails
4DateHourUsage_Curve_1Usage_Curve_2Usage_Curve_3
51/1/1612.2842.6510.39
61/1/1622.2541.9010.25
71/1/1632.2340.3710.13
81/1/1642.3142.8410.56
91/1/1652.3042.9810.52
101/1/1662.3643.9310.80
111/1/1672.3646.1310.80
121/1/1682.4946.9211.46
131/1/1692.5449.6211.70
141/1/16102.8452.3013.18
151/1/16112.9653.0513.79
161/1/16122.9152.7513.57
171/1/16132.8650.7813.32
181/1/16142.6949.0312.47
191/1/16152.8148.8213.03
201/1/16162.6552.5212.24
211/1/16172.7853.5212.91
221/1/16182.9855.4313.88
231/1/16193.0652.8614.29
241/1/16202.9655.0113.78
251/1/16213.0153.6614.06
261/1/16222.8952.2813.46
271/1/16232.7747.7712.83
281/1/16242.6545.9112.26
291/2/1612.5846.0511.89
301/2/1622.5846.2411.88
311/2/1632.5545.3711.76
321/2/1642.6647.1612.32
331/2/1652.7748.5212.84
341/2/1662.8550.8713.26
351/2/1672.9454.5613.68
361/2/1682.9755.2513.83
371/2/1693.1055.9614.48
381/2/16103.0154.1414.03
391/2/16113.0554.0114.27
401/2/16122.9553.0313.77
411/2/16132.8650.7813.32
421/2/16142.6949.0312.47
431/2/16152.5348.3811.67
441/2/16162.5048.3011.51
451/2/16172.6148.5812.03
461/2/16182.8352.1913.16
471/2/16192.9551.9713.74
481/2/16202.8552.4913.25
491/2/16212.8151.5313.07
501/2/16222.7750.9412.86
511/2/16232.6346.7012.16
521/2/16242.5645.1911.78
531/3/1612.5445.6211.70
541/3/1622.5445.7011.68
551/3/1632.5545.3711.76
561/3/1642.6647.1612.32
571/3/1652.8249.0313.10
581/3/1662.7950.4212.96
591/3/1672.9954.9613.97
601/3/1682.9154.2113.56
611/3/1693.0556.8214.25
621/3/16103.1357.1414.65
631/3/16113.1054.5014.51
641/3/16123.0053.3113.98
651/3/16132.8350.6613.13
661/3/16142.6348.8812.16
671/3/16152.5047.9411.51
681/3/16162.4147.4911.03
691/3/16172.4247.9011.10
701/3/16182.6950.9812.44
711/3/16192.7851.0712.91
721/3/16202.9254.4613.60
731/3/16213.0153.6614.06
741/3/16222.9352.7313.66
751/3/16232.8148.1213.05
761/3/16242.7046.2612.49
771/4/1612.7148.4812.53
781/4/1622.7148.3812.54
791/4/1632.6848.3312.42
801/4/1642.6548.1512.24
811/4/1652.8051.1713.02
821/4/1662.9553.9313.75
831/4/1673.4162.4216.07
841/4/1683.7568.1917.77
851/4/1693.7670.4617.78
861/4/16104.0674.1819.28
871/4/16114.1574.4719.73
881/4/16124.1172.7219.56
891/4/16134.0471.8519.21
901/4/16144.0171.9219.04
911/4/16153.8669.5618.28
921/4/16163.9068.5618.48
931/4/16173.9868.5718.92
941/4/16184.0969.6619.47
951/4/16194.0668.5719.30
961/4/16203.8566.7918.26
971/4/16213.7365.6817.64
981/4/16223.5562.3016.74
991/4/16233.3958.9215.94
1001/4/16243.3857.2215.89
1011/5/1613.3856.0715.91
1021/5/1623.4356.2216.15
1031/5/1633.4656.9416.29
1041/5/1643.5858.8816.92
1051/5/1653.6360.3117.13
1061/5/1663.8664.7518.32
1071/5/1674.3370.8520.66
1081/5/1684.5975.3421.97
1091/5/1694.5978.4521.93
1101/5/16104.7580.4722.75
1111/5/16114.7580.1422.74
1121/5/16124.6878.4322.38
1131/5/16134.5076.5721.52
1141/5/16144.3274.8920.58
1151/5/16154.1171.9219.56
1161/5/16164.0870.4019.40
1171/5/16174.0369.0219.14
1181/5/16184.0969.6619.47
1191/5/16194.0668.5719.30
1201/5/16203.8566.7918.26
1211/5/16213.7365.6817.64
1221/5/16223.5061.6916.49
1231/5/16233.3057.6815.48
1241/5/16243.2055.4315.00
1251/6/1613.1453.3614.71
1261/6/1623.2354.1315.15
1271/6/1633.3255.3215.58
1281/6/1643.3456.0615.69
1291/6/1653.3857.6215.92
1301/6/1663.5761.3316.87
1311/6/1674.0868.5119.38
1321/6/1684.2772.9620.37
1331/6/1694.2875.9020.40
1341/6/16104.4077.3321.01
1351/6/16114.4577.3021.24
1361/6/16124.3274.8020.59
1371/6/16134.2073.4219.98
1381/6/16143.9671.4318.78
1391/6/16153.8669.5618.28
1401/6/16163.7667.1917.79
1411/6/16173.7365.8617.63
1421/6/16183.8066.4917.98
1431/6/16193.6664.7417.32
1441/6/16203.5863.3216.90
1451/6/16213.3860.5715.88
1461/6/16223.1056.7714.51
1471/6/16232.9252.7113.62
1481/6/16242.7749.4812.84
1491/7/1612.7148.4812.53
1501/7/1622.7148.3812.54
1511/7/1632.7548.8612.74
1521/7/1642.7048.7112.48
1531/7/1652.7750.6412.87
1541/7/1662.8753.3613.37
1551/7/1673.2258.7515.10
1561/7/1683.5464.2016.72
1571/7/1693.6268.9617.08
1581/7/16103.7570.5217.75
1591/7/16113.9972.1818.96
1601/7/16124.0071.1618.98
1611/7/16133.9270.2718.59
1621/7/16143.8869.4418.39
1631/7/16153.7968.1517.93
1641/7/16163.6766.2717.33
1651/7/16173.6464.9617.19
1661/7/16183.6063.8516.99
1671/7/16193.5362.0116.63
1681/7/16203.3361.3115.64
1691/7/16213.1158.7014.56
1701/7/16222.9254.9313.60
1711/7/16232.6950.6712.46
1721/7/16242.6148.3912.06
1731/8/1612.5146.3111.54
1741/8/1622.4645.7711.30
1751/8/1632.4443.5311.18
1761/8/1642.4545.8811.25
1771/8/1652.4944.9811.43
1781/8/1662.6550.2812.24
1791/8/1673.0156.5414.07
1801/8/1683.3462.0815.68
1811/8/1693.4166.7016.04
1821/8/16103.6269.1117.11
1831/8/16113.8170.5218.06
1841/8/16123.8970.1218.44
1851/8/16133.8269.2218.08
1861/8/16143.8268.9518.11
1871/8/16153.7067.2117.48
1881/8/16163.6265.8117.10
1891/8/16173.6464.9617.19
1901/8/16183.6064.3816.99
1911/8/16193.5362.0116.63
1921/8/16203.3361.3115.64
1931/8/16213.0758.1214.34
1941/8/16222.8453.9313.19
1951/8/16232.5548.9411.76
1961/8/16242.4045.6811.02
1971/9/1612.3543.5010.77
1981/9/1622.2942.4410.46
1991/9/1632.1739.549.86
2001/9/1642.2642.0710.30
2011/9/1652.2542.2810.23
2021/9/1662.3643.9310.80
2031/9/1672.4446.8111.18
2041/9/1682.4445.8811.18
2051/9/1692.5449.6211.70
2061/9/16102.7251.0712.62
2071/9/16112.9152.5713.55
2081/9/16122.8352.2013.16
2091/9/16132.7550.4412.77
2101/9/16142.6949.0312.47
2111/9/16152.5248.2411.62
2121/9/16162.4947.9811.44
2131/9/16172.4648.2411.30
2141/9/16182.6450.5812.20
2151/9/16192.7851.0712.91
2161/9/16202.6850.6612.38
2171/9/16212.6649.8112.29
2181/9/16222.3744.4510.84
2191/9/16232.3144.2110.57
2201/9/16242.1841.989.88
2211/10/1612.0738.539.37
2221/10/1621.9338.168.65
2231/10/1631.9237.888.62
2241/10/1641.9237.208.58
2251/10/1651.9038.568.51
2261/10/1661.8840.538.39
2271/10/1671.7942.467.97
2281/10/1681.8742.888.35
2291/10/1692.0145.449.05
2301/10/16102.1948.419.93
2311/10/16112.3351.8610.63
2321/10/16122.3649.5710.80
2331/10/16132.3649.8410.80
2341/10/16142.3448.2610.69
2351/10/16152.2947.8910.47
2361/10/16162.1946.749.94
2371/10/16172.2646.7310.29
2381/10/16182.3648.5710.78
2391/10/16192.6750.4812.36
2401/10/16202.7551.3912.73
2411/10/16212.7751.0012.87
2421/10/16222.7350.4912.66
2431/10/16232.6847.0612.38
2441/10/16242.6145.5512.04
2451/11/1612.6147.4012.04
2461/11/1622.6647.8612.29
2471/11/1632.7548.8612.74
2481/11/1642.8450.4113.22
2491/11/1652.9552.7913.74
2501/11/1663.1956.7814.95
2511/11/1673.6764.7617.34
2521/11/1683.9070.1818.49
2531/11/1693.9773.3418.87
2541/11/16104.2075.5320.02
2551/11/16114.2074.9419.98
2561/11/16124.1673.2419.82
2571/11/16134.0471.8519.21
2581/11/16143.9070.9318.52
2591/11/16153.8368.6218.15
2601/11/16163.7667.1917.79
2611/11/16173.7365.8617.63
2621/11/16183.8066.4917.98
2631/11/16193.7865.8417.89
2641/11/16203.6364.0117.17
2651/11/16213.5563.1316.76
2661/11/16223.3559.8415.75
2671/11/16233.2056.4415.01
2681/11/16242.9653.0513.82
2691/12/1612.9551.1913.74
2701/12/1622.9350.9913.64
2711/12/1632.9451.0213.69
2721/12/1642.9451.5413.72
2731/12/1653.0053.3213.99
2741/12/1663.1456.2114.71
2751/12/1673.5263.3616.58
2761/12/1683.8968.9918.46
2771/12/1693.8371.2118.13
2781/12/16104.0073.3519.02
2791/12/16114.0572.7319.26
2801/12/16123.9470.6418.71
2811/12/16133.8769.7518.34
2821/12/16143.7167.9617.55
2831/12/16153.6566.7417.25
2841/12/16163.3863.9715.88
2851/12/16173.4763.1516.33
2861/12/16183.4962.8016.43
2871/12/16193.5362.0116.63
2881/12/16203.3361.3115.64
2891/12/16213.3359.9315.66
2901/12/16223.1557.3814.75
2911/12/16233.0253.9514.08
2921/12/16242.9653.0513.82
2931/13/1613.0952.8214.47
2941/13/1623.0852.5614.39
2951/13/1633.1753.7114.87
2961/13/1643.2454.9315.20
2971/13/1653.3457.0815.68
2981/13/1663.5360.7716.63
2991/13/1674.0368.0419.13
3001/13/1684.3373.3620.64
3011/13/1694.3376.3220.66
3021/13/16104.5078.2221.51
3031/13/16114.6078.7221.99
3041/13/16124.6377.9122.13
3051/13/16134.5076.5721.52
3061/13/16144.3775.3920.84
3071/13/16154.2773.3320.33
3081/13/16164.1370.8619.63
3091/13/16174.1169.9319.57
3101/13/16184.1970.7119.97
3111/13/16194.1269.1219.58
3121/13/16203.8566.7918.26
3131/13/16213.7766.3217.86
3141/13/16223.5562.3016.74
3151/13/16233.3958.9215.94
3161/13/16243.1454.8414.71
3171/14/1613.0952.8214.47
3181/14/1623.0352.0414.14
3191/14/1633.0352.0914.16
3201/14/1643.0452.6714.21
3211/14/1653.0954.4014.47
3221/14/1663.2957.9215.43
3231/14/1673.6764.7617.34
3241/14/1683.9570.5718.76
3251/14/1694.0373.7719.13
3261/14/16104.1575.0819.77
3271/14/16114.1074.0019.48
3281/14/16124.0071.1618.98
3291/14/16133.8269.2218.08
3301/14/16143.3764.6915.86
3311/14/16153.2963.6515.45
3321/14/16163.2261.8415.12
3331/14/16173.1758.5314.84
3341/14/16183.2158.4415.03
3351/14/16193.3460.3715.70
3361/14/16203.2860.7215.38
3371/14/16213.0758.1214.34
3381/14/16222.8053.4312.99
3391/14/16232.7451.2512.69
3401/14/16242.5147.0311.54
3411/15/1612.4643.6911.29
3421/15/1622.4142.6611.05
3431/15/1632.3442.6510.69
3441/15/1642.3542.9810.76
3451/15/1652.5448.4911.72
3461/15/1662.8753.3613.37
3471/15/1673.3661.9515.81
3481/15/1683.5464.2016.72
3491/15/1693.7670.4617.78
3501/15/16103.6969.8217.43
3511/15/16113.6969.4217.46
3521/15/16123.6767.8617.36
3531/15/16133.5666.3116.79
3541/15/16143.4364.6416.14
3551/15/16153.4263.4216.12
3561/15/16163.3261.6915.62
3571/15/16173.2762.2515.35
3581/15/16183.3261.2115.59
3591/15/16193.3460.3715.70
3601/15/16203.1759.5514.87
3611/15/16213.0257.5514.12
3621/15/16222.8453.9313.19
3631/15/16232.6049.5212.00
3641/15/16242.4646.3511.28
3651/16/1612.3543.5010.77
3661/16/1622.2942.4410.46
3671/16/1632.1238.719.59
3681/16/1642.2141.2910.04
3691/16/1652.1941.589.94
3701/16/1662.3643.9310.80
3711/16/1672.2944.7510.47
3721/16/1682.3845.5910.89
3731/16/1692.3848.4010.90
3741/16/16102.7251.0712.62
3751/16/16112.8652.0913.31
3761/16/16123.0053.3113.98
3771/16/16132.8650.7813.32
3781/16/16142.6548.9312.27
3791/16/16152.5248.2411.62
3801/16/16162.4347.6511.17
3811/16/16172.4448.0711.20
3821/16/16182.7451.3912.68
3831/16/16192.8451.3713.19
3841/16/16202.8552.4913.25
3851/16/16212.8151.5313.07
3861/16/16222.7750.9412.86
3871/16/16232.6346.7012.16
3881/16/16242.5645.1911.78
3891/17/1612.5445.6211.70
3901/17/1622.5445.7011.68
3911/17/1632.5044.5411.49
3921/17/1642.5845.6011.88
3931/17/1652.5946.4511.97
3941/17/1662.6347.0812.15
3951/17/1672.7449.5612.72
3961/17/1682.7251.0912.61
3971/17/1692.8652.0613.29
3981/17/16103.0654.7514.31
3991/17/16113.1658.7214.79
4001/17/16123.3758.1115.84
4011/17/16133.5259.7616.60
4021/17/16143.4658.7316.30
Part1_Usage_Curves
I'm sorry. , You're formulas in the first worksheet use data from a different section of what you posted. Can you post the relevant cells?
I'm sorry.

And, they are not the rules.. but more courtesy and highly encouraged. Many people can't install add ins on their computers, etc.
 
Upvote 0
and the task is to prorate the summarized invoice between the two months? based upon the 2nd sheets call rates?

edited.. removed this section.. sorry.
 
Upvote 0
Okay, the invoices for the contact channels seem tooverlap without indicating which invoice they are on. How do you reconcile that?
 
Upvote 0
Thanks for posting the links. But many people, including me, are averse to following unknown links. If possible please post some mini worksheets of the workbooks using xl2bb.

Your profile says office version 2021, do you use both and just not with 2021 now?
2019 is what I'm using, I corrected my profile. Thanks for the heads up
 
Upvote 0

Forum statistics

Threads
1,223,881
Messages
6,175,159
Members
452,615
Latest member
bogeys2birdies

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top