OK, two ways to fix this:
First way:
Excel 2010
| F | G | M | S | JD | JE | JH |
---|
Matrix Type | Sub Item Of | UOM | Site Category 1 | Inventory Purchase Price | Selling Price | Freight | |
Parent Matrix Item | | | Incontinence Supplies : Underwear | 10.68 | 18.99 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | Incontinence Supplies : Underwear | 32 | 54.49 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | Incontinence Supplies : Underwear | 11.82 | 20.49 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | Incontinence Supplies : Underwear | 32.28 | 54.49 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | Incontinence Supplies : Underwear | 10.76 | 18.99 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | Incontinence Supplies : Underwear | 31 | 52.99 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | Incontinence Supplies : Underwear | 10.68 | 18.99 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | Incontinence Supplies : Underwear | 30 | 51.49 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | Incontinence Supplies : Underwear | 10.68 | 18.99 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | Incontinence Supplies : Underwear | 32 | 54.49 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | Incontinence Supplies : Underwear | 11.7 | 20.49 | 6.95 | |
Parent Matrix Item | | | | | | | |
Child Matrix Item | Deluxe 3-in-1 Bedside Steel Commode | | | | | | |
Child Matrix Item | Deluxe 3-in-1 Bedside Steel Commode | | | | | | |
<colgroup><col style="width: 25pxpx"><col><col><col><col><col><col><col></colgroup><thead>
</thead><tbody>
[TD="align: center"]1[/TD]
[TD="align: center"]2[/TD]
[TD="align: center"]3[/TD]
[TD="align: center"]4[/TD]
[TD="align: center"]5[/TD]
[TD="align: center"]6[/TD]
[TD="align: center"]7[/TD]
[TD="align: center"]8[/TD]
[TD="align: center"]9[/TD]
[TD="align: center"]10[/TD]
[TD="align: center"]11[/TD]
[TD="align: center"]12[/TD]
[TD="align: center"]13[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]14[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]15[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
</tbody>
Sheet1
[TABLE="width: 85%"]
<tbody>[TR]
[TD]
Worksheet Formulas[TABLE="width: 100%"]
<thead>[TR="bgcolor: #DAE7F5"]
[TH="width: 10px"]Cell[/TH]
[TH="align: left"]Formula[/TH]
[/TR]
</thead><tbody>[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]S3[/TH]
[TD="align: left"]=IF(
G3<>"",S2,"")[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]JE2[/TH]
[TD="align: left"]=IF(
AND(M2="CA",ISNUMBER(SEARCH("INCONTINENCE",S2))),CEILING(JD2/0.68+6.95,0.5)-0.01,IF(JH2=13,CEILING(JD2/0.68+13,0.5)-0.01,IF(AND(JH2=6.95,(JD2/0.68)<50),CEILING(JD2/0.68+3,0.5)-0.01,CEILING(JD2/0.68+6.95,0.5)-0.01)))[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[/TR]
</tbody>[/TABLE]
Copy S3 formula down Column S, copy JE2 formula down Column JE.
However, if you want to preserve the appearance of your sheet, then do it this way:
Excel 2010
| F | G | M | S | T | JE | JF | JI |
---|
Matrix Type | Sub Item Of | UOM | Site Category 1 | | Inventory Purchase Price | Selling Price | Freight | |
Parent Matrix Item | | | Incontinence Supplies : Underwear | Incontinence Supplies : Underwear | 10.68 | 18.99 | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | | Incontinence Supplies : Underwear | 32 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | | | 11.82 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | | | 32.28 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | | | 10.76 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | | | 31 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | | | 10.68 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | | | 30 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | | | 10.68 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | CA | | | 32 | | 6.95 | |
Child Matrix Item | Protection Plus Classic Protective Underwear | BG | | | 11.7 | | 6.95 | |
Parent Matrix Item | | | | | | | | |
Child Matrix Item | Deluxe 3-in-1 Bedside Steel Commode | | | | | | | |
Child Matrix Item | Deluxe 3-in-1 Bedside Steel Commode | | | | | | | |
Hide this Column | | | | | | | | |
<colgroup><col style="width: 25pxpx"><col><col><col><col><col><col><col><col></colgroup><thead>
</thead><tbody>
[TD="align: center"]1[/TD]
[TD="align: center"]2[/TD]
[TD="align: center"]3[/TD]
[TD="align: center"]4[/TD]
[TD="align: center"]5[/TD]
[TD="align: center"]6[/TD]
[TD="align: center"]7[/TD]
[TD="align: center"]8[/TD]
[TD="align: center"]9[/TD]
[TD="align: center"]10[/TD]
[TD="align: center"]11[/TD]
[TD="align: center"]12[/TD]
[TD="align: center"]13[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]14[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]15[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]16[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
</tbody>
Sheet1
[TABLE="width: 85%"]
<tbody>[TR]
[TD]
Worksheet Formulas[TABLE="width: 100%"]
<thead>[TR="bgcolor: #DAE7F5"]
[TH="width: 10px"]Cell[/TH]
[TH="align: left"]Formula[/TH]
[/TR]
</thead><tbody>[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]T2[/TH]
[TD="align: left"]=S2[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]T3[/TH]
[TD="align: left"]=IF(
G3<>"",T2,"")[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]JF2[/TH]
[TD="align: left"]=IF(
AND(M2="CA",ISNUMBER(SEARCH("INCONTINENCE",T2))),CEILING(JE2/0.68+6.95,0.5)-0.01,IF(JI2=13,CEILING(JE2/0.68+13,0.5)-0.01,IF(AND(JI2=6.95,(JE2/0.68)<50),CEILING(JE2/0.68+3,0.5)-0.01,CEILING(JE2/0.68+6.95,0.5)-0.01)))[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[/TR]
</tbody>[/TABLE]
Insert a new Column after Column S, new Column will be T, enter formula in T2, enter formula in T3 and copy down, hide Column T, enter formula in JF and copy down.