TARGET ANALYSIS.xlsx | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | |||
1 | FOR THE MONTH OF JANUARY 2022 | |||||||||||||||||||||
2 | INV. | Date | Customer | Place Of Supply | GSTIN | HSN | GST | Pcs | Value | Discount | Transport | Taxable | SGST | CGST | IGST | Invoice | Type | |||||
3 | No. | Code | Rate | Charges | Value | Rate | Amount | Rate | Amount | Rate | Amount | Value | ||||||||||
4 | ||||||||||||||||||||||
5 | NO OF INVOICES SUB TOTAL | 18 | SUB TOTAL | 69 | 392535.00 | 0.00 | 0.00 | 392535.00 | 5256.17 | 5256.17 | 9114.46 | 412163.00 | ||||||||||
6 | NO OF INVOICES TOTAL | 18 | TOTAL | 69 | 392535.00 | 0.00 | 0.00 | 392535.00 | 5256.17 | 5256.17 | 9114.46 | 412163.00 | ||||||||||
7 | GST/21-22/371 | 1/Jan/22 | CASH b2cs | 27-Maharashtra | 27x UNREGISTERED | 41071200 | 5.00 | 2 | 7852.50 | 7852.50 | 2.50% | 196.31 | 2.50% | 196.31 | 0.00% | 0.00 | 8245.00 | b2cs | ||||
8 | GST/21-22/372 | 2/Jan/22 | Unique Furnishings | 24-Gujarat | 24AEOPM9168D1Z6 | 41071200 | 5.00 | 2 | 13487.50 | 13487.50 | 0.00% | 0.00 | 0.00% | 0.00 | 5.00% | 674.38 | 14162.00 | b2b | ||||
9 | GST/21-22/373 | 3/Jan/22 | Royal Interiors | 27-Maharashtra | 27AAJPK7686H1Z4 | 41071200 | 5.00 | 3 | 19538.75 | 19538.75 | 2.50% | 488.47 | 2.50% | 488.47 | 0.00% | 0.00 | 20516.00 | b2b | ||||
10 | GST/21-22/374 | 4/Jan/22 | Syed Hashim Akbar Hussaini | 36-Telengana | 36x UNREGISTERED | 41071200 | 5.00 | 3 | 18500.00 | 18500.00 | 0.00% | 0.00 | 0.00% | 0.00 | 5.00% | 925.00 | 19425.00 | b2cs | ||||
11 | GST/21-22/375 | 4/Jan/22 | CASH b2cs | 27-Maharashtra | 27x UNREGISTERED | 41071200 | 5.00 | 3 | 10957.50 | 10957.50 | 2.50% | 273.94 | 2.50% | 273.94 | 0.00% | 0.00 | 11505.00 | b2cs | ||||
12 | GST/21-22/376 | 5/Jan/22 | Unique Furnishings | 24-Gujarat | 24AEOPM9168D1Z6 | 41071200 | 5.00 | 4 | 26812.50 | 26812.50 | 0.00% | 0.00 | 0.00% | 0.00 | 5.00% | 1340.63 | 28153.00 | b2b | ||||
13 | GST/21-22/377 | 6/Jan/22 | Unique Furnishings | 24-Gujarat | 24AEOPM9168D1Z6 | 41071200 | 5.00 | 1 | 14062.50 | 14062.50 | 0.00% | 0.00 | 0.00% | 0.00 | 5.00% | 703.13 | 14766.00 | b2b | ||||
14 | GST/21-22/378 | 7/Jan/22 | Syed Hashim Akbar Hussaini | 36-Telengana | 36x UNREGISTERED | 41071200 | 5.00 | 6 | 38218.75 | 38218.75 | 0.00% | 0.00 | 0.00% | 0.00 | 5.00% | 1910.94 | 40130.00 | b2cs | ||||
15 | GST/21-22/379 | 7/Jan/22 | Unique Furnishings | 24-Gujarat | 24AEOPM9168D1Z6 | 41071200 | 5.00 | 8 | 57427.50 | 57427.50 | 0.00% | 0.00 | 0.00% | 0.00 | 5.00% | 2871.38 | 60299.00 | b2b | ||||
16 | GST/21-22/380 | 7/Jan/22 | Sagar Seat Covers | 27-Maharashtra | 27AAMPK7178H1Z6 | 41071200 | 5.00 | 2 | 11830.00 | 11830.00 | 2.50% | 295.75 | 2.50% | 295.75 | 0.00% | 0.00 | 12422.00 | b2b | ||||
17 | GST/21-22/381 | 8/Jan/22 | Aar Kay & Co. | 27-Maharashtra | 27AACPV9252B1ZM | 41071200 | 5.00 | 2 | 15515.00 | 15515.00 | 2.50% | 387.88 | 2.50% | 387.88 | 0.00% | 0.00 | 16291.00 | b2b | ||||
18 | GST/21-22/382 | 8/Jan/22 | S R Luxuries | 27-Maharashtra | 27x UNREGISTERED | 41071200 | 5.00 | 2 | 18777.50 | 18777.50 | 2.50% | 469.44 | 2.50% | 469.44 | 0.00% | 0.00 | 19716.00 | b2b | ||||
19 | GST/21-22/383 | 8/Jan/22 | CASH b2cs | 27-Maharashtra | 27x UNREGISTERED | 41071200 | 5.00 | 3 | 10192.50 | 10192.50 | 2.50% | 254.81 | 2.50% | 254.81 | 0.00% | 0.00 | 10702.00 | b2cs | ||||
20 | GST/21-22/384 | 10/Jan/22 | Unique Furnishings | 24-Gujarat | 24AEOPM9168D1Z6 | 41071200 | 5.00 | 2 | 13780.00 | 13780.00 | 0.00% | 0.00 | 0.00% | 0.00 | 5.00% | 689.00 | 14469.00 | b2b | ||||
21 | GST/21-22/385 | 10/Jan/22 | CASH b2cs | 27-Maharashtra | 27x UNREGISTERED | 41071200 | 5.00 | 7 | 30127.50 | 30127.50 | 2.50% | 753.19 | 2.50% | 753.19 | 0.00% | 0.00 | 31634.00 | b2cs | ||||
22 | GST/21-22/386 | 10/Jan/22 | CASH b2cs | 27-Maharashtra | 27x UNREGISTERED | 41071200 | 5.00 | 8 | 35010.00 | 35010.00 | 2.50% | 875.25 | 2.50% | 875.25 | 0.00% | 0.00 | 36761.00 | b2cs | ||||
23 | GST/21-22/387 | 11/Jan/22 | CASH b2cs | 27-Maharashtra | 27x UNREGISTERED | 41071200 | 5.00 | 6 | 25200.00 | 25200.00 | 2.50% | 630.00 | 2.50% | 630.00 | 0.00% | 0.00 | 26460.00 | b2cs | ||||
24 | GST/21-22/388 | 11/Jan/22 | CASH b2cs | 27-Maharashtra | 27x UNREGISTERED | 41071200 | 5.00 | 5 | 25245.00 | 25245.00 | 2.50% | 631.13 | 2.50% | 631.13 | 0.00% | 0.00 | 26507.00 | b2cs | ||||
Sheet1 |
I have the above sales sheets in excel and i want to create a summary of sales depending on the customer as below
TARGET ANALYSIS.xlsx | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | |||
1 | LOCAL+CASH | KK | OMS | K2 + SS | DELHI | CUMULATIVE | ||||||||||||||
2 | TARGET | ACTUAL | VAR | TARGET | ACTUAL | VAR | TARGET | ACTUAL | VAR | TARGET | ACTUAL | VAR | TARGET | ACTUAL | VAR | TARGET | ACTUAL | VAR | ||
3 | ||||||||||||||||||||
Sheet2 |
If customer (column C sheet 1) states "KK Traders" I want to add invoice value (column S) to column E in sheet 2
If customer (column C sheet 1) states "K2 or Starshine" I want to add invoice value (column S) to column K in sheet 2
If customer (column C sheet 1) states "Hasan Impex" I want to add invoice value (column S) to column N in sheet 2
If customer (column C sheet 1) states other than "K2 or Starshine" & "Hasan Impex" and (column D sheet 1) states other than "27-Maharashtra" I want to add invoice value (column S) to column H in sheet 2
If neither of the above conditions are met then i want to add invoice value (column S) column B in sheet 2
Need help with above formula