Here is one way:
<b>Excel 2007</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #A6AAB6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="border-right: 1px solid black;;">Product Name</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF00;;">A</td><td style="text-align: right;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="border-right: 1px solid black;;">Month</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF00;;">Jan</td><td style="text-align: right;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style="text-align: right;;"></td><td style="font-weight: bold;text-align: center;;">Actual</td><td style="font-weight: bold;text-align: center;;">Projected</td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style=";">Channel 1</td><td style="text-align: right;;">10</td><td style="text-align: right;;">76</td></tr></tbody></table><p style="width:7.8em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #A6AAB6;border-top:none;text-align: center;background-color: #E0E0F0;color: #161120">Summary Sheet</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #A6AAB6"><thead><tr style=" background-color: #E0E0F0;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">B6</th><td style="text-align:left">=HLOOKUP(<font color="Blue">$B$2,INDIRECT(<font color="Red">$B$1 & "!C5:N9"</font>),2,0</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C6</th><td style="text-align:left">=HLOOKUP(<font color="Blue">$B$2,INDIRECT(<font color="Red">$B$1 & "!C15:N19"</font>),2,0</font>)</td></tr></tbody></table></td></tr></table><br />
I just did the first Channel, but it will work for any of the sheets or months that you supply. You'll have to research the HLOOKUP function a bit to figure out how to apply it to the other channels. I'll give you a hint..probably revolves around the ,2, part of the formula.
Also, I'm sure there are other ways to go about it...but that's how I'd go about it.