CALCULATE YIELD

apgmin

Board Regular
Joined
Mar 1, 2010
Messages
150
Office Version
  1. 2013
Platform
  1. Windows
If I Deposit $ 250 in a scheme, I get returns as under
Cell value of Year 1 = A1
what is the yield of the scheme

YEAR 1YEAR 2YEAR 3YEAR 4YEAR 5YEAR 6YEAR 7YEAR 8YEAR 9YEAR 10TOTAL
0004.3028.6144.5265.44100.42112.12374.89730.30
 

Excel Facts

Difference between two dates
Secret function! Use =DATEDIF(A2,B2,"Y")&" years"&=DATEDIF(A2,B2,"YM")&" months"&=DATEDIF(A2,B2,"MD")&" days"
put the cash outflow (-$250) in A1, and then use the formula =IRR(A1:J1) - don't include the total (in column K) - and make sure yoiu have the number of year with no return correct - is your initial deposit in "Year 1" or in Year 0?" assuming it is in Year 1, with two year before the first return, I get 15% yield
 
Upvote 0
If I Deposit $ 250 in a scheme, I get returns as under [....] what is the yield of the scheme

Unfortunately, your example raises more questions that it answers. The terms "yield" and "return" have different meanings to different people and in different contexts. And it is unclear what the "returns" represent, and in particular what the value in Year 10 represents. It would help if you explained what you invested in (savings, bonds, etc); what the "returns" starting in Year 4 represent (e.g. interest, dividends, etc); and what you did with the "returns" (reinvestsed in the account; or withdrawn from the account; etc). Also, the timing of the initial investment ($250) is unclear.

I assume that you invested $250 at the beginning of Year 1 (or the end of Year 0), and there was no "return" at the end of Year 1.

I also assume that $374.89 at the end of Year 10 represents the entire ending balance, not just the "return" for that year.

In that case, at a minimum, the cash flow model would like column B in the following.

Book1
ABC
1End year...Ex 2Ex 3
20-250.00-250.00
310.000.00
420.000.00
530.000.00
644.300.00
7528.610.00
8644.520.00
9765.440.00
108100.420.00
119112.120.00
1210374.89374.89
13IRR13.15%4.13%
Sheet2


I assume that by the term "yield", you mean the IRR, which is calculated in row 13.

(You can see formulas by hovering the cursor over the cell value or by clicking the cell and looking at the Formula Field labeled "fx".)

Note that the IRR is 13.15%, not 15.04% that "dcardno" calculated. The difference is: "dcardno" effectively put the $250 investment at the end of Year 1. I presume that is not your intent.

In any case, both cash flow models (dcardno's and my column B) are incorrect, if the "returns" represent earnings that are reinvested in the account.

In that case, column C is the correct cash flow model to use, and the IRR is 4.13%. The timing of the "returns" that are reinvested have no bearing on the IRR.

That might surprise you. To demonstrate, consider a simple model: we invest $100,000 at the beginning of Year 1, and the investment earns 1% interest compounded in each of years 1 through 5. In that case, the IRR should be 1%.

Book1
ABCD
1End year...WrongBetterCorrect
20-100,000.00-100,000.00-100,000.00
311,000.001,000.000.00
421,020.001,010.000.00
531,040.301,020.100.00
641,060.901,030.300.00
751,081.82105,101.01105,101.01
8IRR-54.67%1.80%1.00%
Sheet1


Column B shows an incorrect model of the cash flows. They are the initial investment in B2 and just the interest earned at the end of each year in B3:B7. Note that the IRR is negative(!).

Column C shows a more-correct model insofar as the last cash flow (B7) is the ending balance, which includes the interest earned in Year 5. The IRR is 1.80%. Close; but it is still wrong.

Column D shows the correct model: the only relevant cash flows are the initial investment (B2) and the ending balance (B7). Compounded interest is not a cash flow because it is not an external amount that is added to the account, and it is not an amount that is withdrawn from the account. Note that the IRR is 1%, as it should be.
 
Upvote 0

Forum statistics

Threads
1,220,965
Messages
6,157,119
Members
451,398
Latest member
rjsteward

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top