Thomas Scott
New Member
- Joined
- Nov 7, 2021
- Messages
- 15
- Office Version
- 2021
- Platform
- Windows
I am trying to select and list reduced budgets for units on a whatif situation in an imaginary 8 quarters. The names are listed and when possible future funds would be available but want to see a list of the units that would receive no funding depending on the number of funds allocated. I looked at Xlookup as a possible solution but the approach would have to search through all 8 to see if the cut criteria had an impact in creating non-funded units. I also show below the same data but sorted which is not as desirable but I could live with it. The keys are the blue column (cuts) and the red column resulting unit names. Any ideas on how to approach this would be appreciated. Thanks very much.
Budget Sample.xlsx | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | G | H | I | J | K | L | |||
1 | Quarterly (thousand) | |||||||||||||
2 | Dept | Q1 | Q2 | Q3 | Q4 | Q5 | Q6 | Q7 | Q8 | TotalFunded | PlannedCuts | NonFundDepts | ||
3 | Alpha | 1 | 1 | 2 | 0 | |||||||||
4 | Beta | 1 | 1 | 2 | 1 | |||||||||
5 | Gamma | 1 | 1 | 1 | 3 | 2 | Alpha, Beta | |||||||
6 | Delta | 1 | 1 | 1 | 1 | 4 | 3 | Gamma, Eta | ||||||
7 | Epsilon | 1 | 1 | 1 | 1 | 1 | 5 | 4 | Delta, Zeta | |||||
8 | Zeta | 1 | 1 | 1 | 1 | 4 | 5 | Epsilon | ||||||
9 | Eta | 1 | 1 | 1 | 3 | 6 | Theta | |||||||
10 | Theta | 1 | 1 | 1 | 1 | 1 | 1 | 6 | ||||||
11 | ||||||||||||||
12 | ||||||||||||||
13 | Dept | Q1 | Q2 | Q3 | Q4 | Q5 | Q6 | Q7 | Q8 | TotalFunded | PlannedCuts | NonFundDepts | ||
14 | Alpha | 1 | 1 | 2 | 0 | |||||||||
15 | Beta | 1 | 1 | 2 | 1 | |||||||||
16 | Gamma | 1 | 1 | 1 | 3 | 2 | Alpha, Beta | |||||||
17 | Eta | 1 | 1 | 1 | 3 | 3 | Gamma, Eta | |||||||
18 | Delta | 1 | 1 | 1 | 1 | 4 | 4 | Delta, Zeta | ||||||
19 | Zeta | 1 | 1 | 1 | 1 | 4 | 5 | Epsilon | ||||||
20 | Epsilon | 1 | 1 | 1 | 1 | 1 | 5 | 6 | Theta | |||||
21 | Theta | 1 | 1 | 1 | 1 | 1 | 1 | 6 | ||||||
Budgets |
Cell Formulas | ||
---|---|---|
Range | Formula | |
J3:J10,J14:J21 | J3 | =SUM(A3:I3) |