Weighted average selling price base on 3 conditions

Salamullah

Board Regular
Joined
Mar 28, 2011
Messages
221
Hi all,

Please help me with formula which calculate weighted average selling prices (WAP) based on volume


Sheet 2 result

[TABLE="width: 144"]
<colgroup><col><col></colgroup><tbody>[TR]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 144"]
<colgroup><col><col></colgroup><tbody>[TR]
[TD]Product No.[/TD]
[TD]WAP[/TD]
[/TR]
[TR]
[TD]22-400[/TD]
[TD] 17.05 [/TD]
[/TR]
[TR]
[TD]22-500[/TD]
[TD] 27.22 [/TD]
[/TR]
[TR]
[TD]22-100[/TD]
[TD] 20.00 [/TD]
[/TR]
</tbody>[/TABLE]
<strike></strike>
[/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[/TR]
</tbody>[/TABLE]

Sheet 1 data


[TABLE="width: 328"]
<colgroup><col><col><col><col><col></colgroup><tbody>[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][TABLE="width: 429"]
<colgroup><col><col><col><col><col><col></colgroup><tbody>[TR]
[TD]Product[/TD]
[TD]USP[/TD]
[TD]Volume[/TD]
[TD]%[/TD]
[TD]WA[/TD]
[TD]WAP[/TD]
[/TR]
[TR]
[TD]22-100[/TD]
[TD] 20.00 [/TD]
[TD] 14,000 [/TD]
[TD="align: right"]100[/TD]
[TD] 20.00 [/TD]
[TD] 20.00 [/TD]
[/TR]
[TR]
[TD]22-400[/TD]
[TD] 15.00 [/TD]
[TD] 50,000 [/TD]
[TD="align: right"]64%[/TD]
[TD] 9.62 [/TD]
[TD] [/TD]
[/TR]
[TR]
[TD]22-400[/TD]
[TD] 10.00 [/TD]
[TD] 13,000 [/TD]
[TD="align: right"]17%[/TD]
[TD] 1.67 [/TD]
[TD] [/TD]
[/TR]
[TR]
[TD]22-400[/TD]
[TD] 30.00 [/TD]
[TD] 15,000 [/TD]
[TD="align: right"]19%[/TD]
[TD] 5.77 [/TD]
[TD] 17.05 [/TD]
[/TR]
[TR]
[TD]22-500[/TD]
[TD] 30.00 [/TD]
[TD] 50,000 [/TD]
[TD="align: right"]63%[/TD]
[TD] 18.99 [/TD]
[TD] [/TD]
[/TR]
[TR]
[TD]22-500[/TD]
[TD] 40.00 [/TD]
[TD] 12,000 [/TD]
[TD="align: right"]15%[/TD]
[TD] 6.08 [/TD]
[TD] [/TD]
[/TR]
[TR]
[TD]22-500[/TD]
[TD] 10.00 [/TD]
[TD] 17,000 [/TD]
[TD="align: right"]22%[/TD]
[TD] 2.15 [/TD]
[TD] 27.22 [/TD]
[/TR]
</tbody>[/TABLE]
<strike></strike>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</tbody>[/TABLE]
 

Excel Facts

Did you know Excel offers Filter by Selection?
Add the AutoFilter icon to the Quick Access Toolbar. Select a cell containing Apple, click AutoFilter, and you will get all rows with Apple
Does it have to be a formula?

With PowerQuery aka Get&Transform:
Code:
[SIZE=1]
let
    Source = Excel.CurrentWorkbook(){[Name="Table1"]}[Content],
    Filter = Table.SelectRows(Source, each ([WAP] <> null)),
    Group = Table.Group(Filter, {"Product"}, {{"Count", each _, type table}}),
    List = Table.AddColumn(Group, "WAP", each List.Distinct(Table.Column([Count],"WAP"))),
    Expand = Table.ExpandListColumn(List, "WAP")
in
    Expand[/SIZE]

[Table="width:, class:head"]
[tr=bgcolor:#FFFFFF][td=bgcolor:#5B9BD5]Product[/td][td=bgcolor:#5B9BD5]USP[/td][td=bgcolor:#5B9BD5]Volume[/td][td=bgcolor:#5B9BD5]%[/td][td=bgcolor:#5B9BD5]WA[/td][td=bgcolor:#5B9BD5]WAP[/td][td][/td][td=bgcolor:#70AD47]Product[/td][td=bgcolor:#70AD47]WAP[/td][/tr]

[tr=bgcolor:#FFFFFF][td=bgcolor:#DDEBF7]22-100[/td][td=bgcolor:#DDEBF7]
20​
[/td][td=bgcolor:#DDEBF7]
14,000​
[/td][td=bgcolor:#DDEBF7]
100​
[/td][td=bgcolor:#DDEBF7]
20​
[/td][td=bgcolor:#DDEBF7]
20​
[/td][td][/td][td=bgcolor:#E2EFDA]22-100[/td][td=bgcolor:#E2EFDA]
20​
[/td][/tr]

[tr=bgcolor:#FFFFFF][td]22-400[/td][td]
15​
[/td][td]
50,000​
[/td][td]
64%​
[/td][td]
9.62​
[/td][td][/td][td][/td][td]22-400[/td][td]
17.05​
[/td][/tr]

[tr=bgcolor:#FFFFFF][td=bgcolor:#DDEBF7]22-400[/td][td=bgcolor:#DDEBF7]
10​
[/td][td=bgcolor:#DDEBF7]
13,000​
[/td][td=bgcolor:#DDEBF7]
17%​
[/td][td=bgcolor:#DDEBF7]
1.67​
[/td][td=bgcolor:#DDEBF7][/td][td][/td][td=bgcolor:#E2EFDA]22-500[/td][td=bgcolor:#E2EFDA]
27.22​
[/td][/tr]

[tr=bgcolor:#FFFFFF][td]22-400[/td][td]
30​
[/td][td]
15,000​
[/td][td]
19%​
[/td][td]
5.77​
[/td][td]
17.05​
[/td][td][/td][td][/td][td][/td][/tr]

[tr=bgcolor:#FFFFFF][td=bgcolor:#DDEBF7]22-500[/td][td=bgcolor:#DDEBF7]
30​
[/td][td=bgcolor:#DDEBF7]
50,000​
[/td][td=bgcolor:#DDEBF7]
63%​
[/td][td=bgcolor:#DDEBF7]
18.99​
[/td][td=bgcolor:#DDEBF7][/td][td][/td][td][/td][td][/td][/tr]

[tr=bgcolor:#FFFFFF][td]22-500[/td][td]
40​
[/td][td]
12,000​
[/td][td]
15%​
[/td][td]
6.08​
[/td][td][/td][td][/td][td][/td][td][/td][/tr]

[tr=bgcolor:#FFFFFF][td=bgcolor:#DDEBF7]22-500[/td][td=bgcolor:#DDEBF7]
10​
[/td][td=bgcolor:#DDEBF7]
17,000​
[/td][td=bgcolor:#DDEBF7]
22%​
[/td][td=bgcolor:#DDEBF7]
2.15​
[/td][td=bgcolor:#DDEBF7]
27.22​
[/td][td][/td][td][/td][td][/td][/tr]
[/table]


You can put green table wherever you want
 
Upvote 0
Try

Formula in Sheet2 B2 copied down
=SUMPRODUCT(--(Sheet1!A$2:A$8=A2),Sheet1!B$2:B$8*Sheet1!C$2:C$8)/SUMIF(Sheet1!A$2:A$8,A2,Sheet1!C$2:C$8)

M.
 
Upvote 0
use this for your required result.


=IF(A2=A3,"",SUMPRODUCT(--(Sheet1!A$2:A$8=A2),Sheet1!B$2:B$8*Sheet1!C$2:C$8)/SUMIF(Sheet1!A$2:A$8,A2,Sheet1!C$2:C$8))
 
Upvote 0

Forum statistics

Threads
1,226,737
Messages
6,192,737
Members
453,753
Latest member
SORD

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top