<tbody>
[TD="class: xl65, colspan: 3"]
ABC COMPANY INVOICES & PAYMENT
[/TD]
[TD="class: xl69, width: 72"][/TD]
[TD="class: xl69, width: 72"][/TD]
[TD="class: xl80, width: 72"]
FY06
[/TD]
[TD="class: xl81, width: 72"]
FY07
[/TD]
[TD="class: xl67"]
DATE (A)
[/TD]
[TD="class: xl76"]
INVOICE(B)
[/TD]
[TD="class: xl68, align: right"]
Amount (C)
[/TD]
[TD="class: xl69"]
[/TD]
[TD="class: xl84"]
INVOICED
[/TD]
[TD="class: xl82"] (F2)
[/TD]
[TD="class: xl79"][/TD]
[TD="class: xl70"]30/07/2005[/TD]
[TD="class: xl77, align: center"]00063333[/TD]
[TD="class: xl72, align: right"]$710.05[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl85"]
PAID
[/TD]
[TD="class: xl83"] (F3)[/TD]
[TD="class: xl78"][/TD]
[TD="class: xl70"]1/08/2005[/TD]
[TD="class: xl77, align: center"]00063360[/TD]
[TD="class: xl73, align: right"]$934.55[/TD]
[TD="class: xl71"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]20/08/2005[/TD]
[TD="class: xl75, align: center"]PAYMENT[/TD]
[TD="class: xl74, align: right"]
-$1,644.60
[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]20/08/2005[/TD]
[TD="class: xl75, align: center"]00063636[/TD]
[TD="class: xl72, align: right"]$350.90[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]3/09/2005[/TD]
[TD="class: xl75, align: center"]00063899[/TD]
[TD="class: xl73, align: right"]$242.00[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]5/09/2005[/TD]
[TD="class: xl75, align: center"]00064631[/TD]
[TD="class: xl73, align: right"]$29.90[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]24/09/2005[/TD]
[TD="class: xl75, align: center"]00064662[/TD]
[TD="class: xl73, align: right"]$500.70[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]18/10/2005[/TD]
[TD="class: xl75, align: center"]00065784[/TD]
[TD="class: xl73, align: right"]$74.80[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]25/11/2005[/TD]
[TD="class: xl75, align: center"]PAYMENT[/TD]
[TD="class: xl74, align: right"]
-$1,198.30
[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]12/11/2005[/TD]
[TD="class: xl75"]00065832[/TD]
[TD="class: xl72, align: right"]$96.80[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]17/11/2005[/TD]
[TD="class: xl75, align: center"]00065999[/TD]
[TD="class: xl73, align: right"]$500.45[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]17/11/2005[/TD]
[TD="class: xl75, align: center"]00066014[/TD]
[TD="class: xl73, align: right"]$110.00[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]9/12/2005[/TD]
[TD="class: xl75, align: center"]00067826[/TD]
[TD="class: xl73, align: right"]$396.00[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]14/12/2005[/TD]
[TD="class: xl75, align: center"]00068560[/TD]
[TD="class: xl73, align: right"]$462.00[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]17/12/2005[/TD]
[TD="class: xl75, align: center"]00068587[/TD]
[TD="class: xl73, align: right"]$85.80[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl70"]4/01/2006[/TD]
[TD="class: xl75, align: center"]PAYMENT[/TD]
[TD="class: xl74, align: right"]
-$1,651.05
[/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
[TD="class: xl69"][/TD]
</tbody>
I hope this extract is ok.
Cell F2 is where I am applying this formula. The results should read "$4493.95".