Hello all,
Glad to be back on posting.
I'm working on a workbook that will combine a cash flow report by category and also by date. The categories can change (which I think is the easiest part) but so also can the frequency of data. For instance, you choose how you want to see the data, monthly, quarterly, annually and this will change the Row that the data should be summarized based off of.
Examples:
1) Annual: Sheet 1: Row = Rental Revenue and Column = 2001. I want to pull from sheet 2 all of the Rows that are mapped to Rental Revenue and all of the Columns that are mapped to 2001.
2) Quarterly: same idea but by quarter.
3) Monthly: No issue, just a SUMIF.
In Sheet 2 I have added a mapping at the top of each column for the Quarter, Year or Month that should be included in the Sheet 1 heading Row.
I tried using a sumproduct on both row and column using the whole data set underlying, but this did not work. "=SUMPRODUCT(1*('Sheet 2'!$A$9:$A$140='Sheet 1'!$C28)*('Sheet 2'!$E$9:$GA$9='Sheet 1'!E$27)*('Sheet 2'!$E$10:$GA$140))", it gives me a #N/A result.
I have tried to attach a table of what I am trying to do.
Sheet 1
[TABLE="width: 500"]
<tbody>[TR]
[TD][TABLE="width: 802"]
<tbody>[TR]
[TD]Choose Frequency[/TD]
[TD]1[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Annual[/TD]
[TD]1[/TD]
[TD]2001[/TD]
[TD]2002[/TD]
[TD]2003[/TD]
[TD]2004[/TD]
[TD]2005[/TD]
[TD]2006[/TD]
[TD]2007[/TD]
[TD]2008[/TD]
[/TR]
[TR]
[TD]Quarterly[/TD]
[TD]2[/TD]
[TD]12001[/TD]
[TD]22001[/TD]
[TD]32001[/TD]
[TD]42001[/TD]
[TD]12002[/TD]
[TD]22002[/TD]
[TD]32002[/TD]
[TD]42002[/TD]
[/TR]
[TR]
[TD]Monthly[/TD]
[TD]3[/TD]
[TD="align: right"]3/1/2001[/TD]
[TD="align: right"]4/1/2001[/TD]
[TD="align: right"]5/1/2001[/TD]
[TD="align: right"]6/1/2001[/TD]
[TD="align: right"]7/1/2001[/TD]
[TD="align: right"]8/1/2001[/TD]
[TD="align: right"]9/1/2001[/TD]
[TD="align: right"]10/1/2001[/TD]
[/TR]
[TR]
[TD]Cash Flow Annual[/TD]
[TD]2/1/2001[/TD]
[TD]2001[/TD]
[TD]2002[/TD]
[TD]2003[/TD]
[TD]2004[/TD]
[TD]2005[/TD]
[TD]2006[/TD]
[TD]2007[/TD]
[TD]2008[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Other Revenue[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Recoveries[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Income[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Utilities[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Repairs & Maintainence[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Insurance[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Property Taxes[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Advertising & Upkeep[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]General & Administrative[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Operating Expenses[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[/TR]
</tbody>[/TABLE]
Sheet2
[TABLE="width: 500"]
<tbody>[TR]
[TD][TABLE="width: 1349"]
<tbody>[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD]Quarter[/TD]
[TD]12011[/TD]
[TD]12011[/TD]
[TD]12011[/TD]
[TD]22011[/TD]
[TD]22011[/TD]
[TD]22011[/TD]
[TD]32011[/TD]
[TD]32011[/TD]
[TD]32011[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD]Year[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD]Month[/TD]
[TD]Jan-11[/TD]
[TD]Feb-11[/TD]
[TD]Mar-11[/TD]
[TD]Apr-11[/TD]
[TD]May-11[/TD]
[TD]Jun-11[/TD]
[TD]Jul-11[/TD]
[TD]Aug-11[/TD]
[TD]Sep-11[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0105[/TD]
[TD]Apt-Market Rent Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0110[/TD]
[TD]Apt-Gain/Loss-Lease Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0120[/TD]
[TD]Apt-MonthlyConcession Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0130[/TD]
[TD]Apt-Move In Discounts Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0140[/TD]
[TD]Apt-Employee Allow Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0150[/TD]
[TD]Apt-Model Unit Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0210[/TD]
[TD]Apt-Vacancy Loss[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-APTBADDEBT[/TD]
[TD]Apt-Bad Debt[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-BASERENT[/TD]
[TD]Base Rent[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-CREDLOSS[/TD]
[TD]Credit Loss[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-FREERENT[/TD]
[TD]Free Rent Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-PCTRENT[/TD]
[TD]Percentage Rent Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-RENTREL[/TD]
[TD]Rent Relief[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-VACALLOW[/TD]
[TD]Vacancy Allowance[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4111-ROOMREV[/TD]
[TD]Htl-Room Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4112-BANQ[/TD]
[TD]Htl-Banquet Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4112-BEV[/TD]
[TD]Htl-Beverage Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4112-FOOD[/TD]
[TD]Htl-Food Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4114-OTHOPP[/TD]
[TD]Htl-Other Op Dept Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4114-PARK[/TD]
[TD]Htl-Parking Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4114-PHONE[/TD]
[TD]Htl-Telephone Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4118-OTHREV[/TD]
[TD]Htl-Rental & Other Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Recoveries[/TD]
[TD]4200-CAMREV[/TD]
[TD]CAM Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Recoveries[/TD]
[TD]4201-OTHREC[/TD]
[TD]Other Recoveries[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Other Revenue[/TD]
[TD]4301-0010[/TD]
[TD]Advertising Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0020[/TD]
[TD]Apt-Application Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0030[/TD]
[TD]Apt-Cable TV Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0050[/TD]
[TD]Apt-Deposit Forfeited Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0060[/TD]
[TD]HVAC Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0090[/TD]
[TD]Apt-Lease Termination Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0130[/TD]
[TD]Apt-Month to Month Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Other Revenue[/TD]
[TD]4301-0160[/TD]
[TD]Parking Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0170[/TD]
[TD]Apt-Pet Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Other Revenue[/TD]
[TD]4301-0180[/TD]
[TD]Roof Lease Satelite Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[/TR]
</tbody>[/TABLE]
Hopefully you all can help me out. Let me know if it's not clear.
Many thanks,
Ryan
Glad to be back on posting.
I'm working on a workbook that will combine a cash flow report by category and also by date. The categories can change (which I think is the easiest part) but so also can the frequency of data. For instance, you choose how you want to see the data, monthly, quarterly, annually and this will change the Row that the data should be summarized based off of.
Examples:
1) Annual: Sheet 1: Row = Rental Revenue and Column = 2001. I want to pull from sheet 2 all of the Rows that are mapped to Rental Revenue and all of the Columns that are mapped to 2001.
2) Quarterly: same idea but by quarter.
3) Monthly: No issue, just a SUMIF.
In Sheet 2 I have added a mapping at the top of each column for the Quarter, Year or Month that should be included in the Sheet 1 heading Row.
I tried using a sumproduct on both row and column using the whole data set underlying, but this did not work. "=SUMPRODUCT(1*('Sheet 2'!$A$9:$A$140='Sheet 1'!$C28)*('Sheet 2'!$E$9:$GA$9='Sheet 1'!E$27)*('Sheet 2'!$E$10:$GA$140))", it gives me a #N/A result.
I have tried to attach a table of what I am trying to do.
Sheet 1
[TABLE="width: 500"]
<tbody>[TR]
[TD][TABLE="width: 802"]
<tbody>[TR]
[TD]Choose Frequency[/TD]
[TD]1[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Annual[/TD]
[TD]1[/TD]
[TD]2001[/TD]
[TD]2002[/TD]
[TD]2003[/TD]
[TD]2004[/TD]
[TD]2005[/TD]
[TD]2006[/TD]
[TD]2007[/TD]
[TD]2008[/TD]
[/TR]
[TR]
[TD]Quarterly[/TD]
[TD]2[/TD]
[TD]12001[/TD]
[TD]22001[/TD]
[TD]32001[/TD]
[TD]42001[/TD]
[TD]12002[/TD]
[TD]22002[/TD]
[TD]32002[/TD]
[TD]42002[/TD]
[/TR]
[TR]
[TD]Monthly[/TD]
[TD]3[/TD]
[TD="align: right"]3/1/2001[/TD]
[TD="align: right"]4/1/2001[/TD]
[TD="align: right"]5/1/2001[/TD]
[TD="align: right"]6/1/2001[/TD]
[TD="align: right"]7/1/2001[/TD]
[TD="align: right"]8/1/2001[/TD]
[TD="align: right"]9/1/2001[/TD]
[TD="align: right"]10/1/2001[/TD]
[/TR]
[TR]
[TD]Cash Flow Annual[/TD]
[TD]2/1/2001[/TD]
[TD]2001[/TD]
[TD]2002[/TD]
[TD]2003[/TD]
[TD]2004[/TD]
[TD]2005[/TD]
[TD]2006[/TD]
[TD]2007[/TD]
[TD]2008[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Other Revenue[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Recoveries[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Income[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Utilities[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Repairs & Maintainence[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Insurance[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Property Taxes[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Advertising & Upkeep[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]General & Administrative[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Operating Expenses[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[/TR]
</tbody>[/TABLE]
Sheet2
[TABLE="width: 500"]
<tbody>[TR]
[TD][TABLE="width: 1349"]
<tbody>[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[TD]Owned[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD]Quarter[/TD]
[TD]12011[/TD]
[TD]12011[/TD]
[TD]12011[/TD]
[TD]22011[/TD]
[TD]22011[/TD]
[TD]22011[/TD]
[TD]32011[/TD]
[TD]32011[/TD]
[TD]32011[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD]Year[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[TD]2011[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD]Month[/TD]
[TD]Jan-11[/TD]
[TD]Feb-11[/TD]
[TD]Mar-11[/TD]
[TD]Apr-11[/TD]
[TD]May-11[/TD]
[TD]Jun-11[/TD]
[TD]Jul-11[/TD]
[TD]Aug-11[/TD]
[TD]Sep-11[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0105[/TD]
[TD]Apt-Market Rent Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0110[/TD]
[TD]Apt-Gain/Loss-Lease Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0120[/TD]
[TD]Apt-MonthlyConcession Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0130[/TD]
[TD]Apt-Move In Discounts Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0140[/TD]
[TD]Apt-Employee Allow Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0150[/TD]
[TD]Apt-Model Unit Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-0210[/TD]
[TD]Apt-Vacancy Loss[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-APTBADDEBT[/TD]
[TD]Apt-Bad Debt[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-BASERENT[/TD]
[TD]Base Rent[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-CREDLOSS[/TD]
[TD]Credit Loss[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-FREERENT[/TD]
[TD]Free Rent Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-PCTRENT[/TD]
[TD]Percentage Rent Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-RENTREL[/TD]
[TD]Rent Relief[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4100-VACALLOW[/TD]
[TD]Vacancy Allowance[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4111-ROOMREV[/TD]
[TD]Htl-Room Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4112-BANQ[/TD]
[TD]Htl-Banquet Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4112-BEV[/TD]
[TD]Htl-Beverage Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4112-FOOD[/TD]
[TD]Htl-Food Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4114-OTHOPP[/TD]
[TD]Htl-Other Op Dept Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4114-PARK[/TD]
[TD]Htl-Parking Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4114-PHONE[/TD]
[TD]Htl-Telephone Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4118-OTHREV[/TD]
[TD]Htl-Rental & Other Income[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Recoveries[/TD]
[TD]4200-CAMREV[/TD]
[TD]CAM Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Recoveries[/TD]
[TD]4201-OTHREC[/TD]
[TD]Other Recoveries[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Other Revenue[/TD]
[TD]4301-0010[/TD]
[TD]Advertising Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0020[/TD]
[TD]Apt-Application Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0030[/TD]
[TD]Apt-Cable TV Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0050[/TD]
[TD]Apt-Deposit Forfeited Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0060[/TD]
[TD]HVAC Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0090[/TD]
[TD]Apt-Lease Termination Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0130[/TD]
[TD]Apt-Month to Month Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Other Revenue[/TD]
[TD]4301-0160[/TD]
[TD]Parking Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Rental Revenue[/TD]
[TD]4301-0170[/TD]
[TD]Apt-Pet Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
[TR]
[TD]Other Revenue[/TD]
[TD]4301-0180[/TD]
[TD]Roof Lease Satelite Revenue[/TD]
[TD][/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[TD] -[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[/TR]
</tbody>[/TABLE]
Hopefully you all can help me out. Let me know if it's not clear.
Many thanks,
Ryan