I have a component lifecycle model built which plots out the quarter by quarter replacement costs for various items. This data is plotted out to the approriate year and then divided into 4 to give a quarterly price. I now need to smooth or spread the profile across the 160 quarters and spill the dollar amounts into the following year without changing the overall total. Below is picture showing how the data is currently plotted and how id like it to look after. (in this instance the annual value is spread across 8 qtrs instead of 4) This also shows how the orginal calc worked to populate these fields.
There are 6000 rows and 160 columns
the original formula is below as is the fields picked up by the forumla, this is repeated across the model with 160 QTR's
=IF(AD$7=$V10,$T10,IF(AD$7=$W10,$T10,IF(AD$7=$X10,$T10,IF(AD$7=$Y10,$T10,IF(AD$7=$Z10,$T10,IF(AD$7=$AA10,$T10,IF(AD$7=$AB10,$T10,IF(AD$7=$AC10,$T10,0))))))))/4
See below for data to be smoothed.
See below for example of smoothed data (done manually)
Any guidance would be appreciated.
There are 6000 rows and 160 columns
the original formula is below as is the fields picked up by the forumla, this is repeated across the model with 160 QTR's
=IF(AD$7=$V10,$T10,IF(AD$7=$W10,$T10,IF(AD$7=$X10,$T10,IF(AD$7=$Y10,$T10,IF(AD$7=$Z10,$T10,IF(AD$7=$AA10,$T10,IF(AD$7=$AB10,$T10,IF(AD$7=$AC10,$T10,0))))))))/4
See below for data to be smoothed.
See below for example of smoothed data (done manually)
Any guidance would be appreciated.