Sales Commission Sliding Scale Calculator

buddyosher

New Member
Joined
Jan 15, 2012
Messages
31
A B
1 Name Bookings
2 Integis $10,500
3 ABC Company $17,500
4 Today Company $30,000
5 anuary $58,000

Booking Scale Commission payout
$15,000.00 10%
$36,000.00 15%
$45,000.00 20%
$56,250.00 25%


How would I get progressive payout to work. So up to 15k I pay 10% so B2 price of $10,500 is paid at 10%, B3 is 17,500 and that would mean $4,500 would be paid at 10% and the balance or $13,000 would be paid at 15%.. and so on and so forth.

Is there a template for this move? If so any help would be great!

Jon
 

Excel Facts

Did you know Excel offers Filter by Selection?
Add the AutoFilter icon to the Quick Access Toolbar. Select a cell containing Apple, click AutoFilter, and you will get all rows with Apple
Hi Jon,
I am putting forward a solution based on my understanding of your problem.
Pls check whether it is yielding the desired result what you want or not.
Excel Workbook
ABC
1NameBookingsCommission
2Integis$10,5001500
3ABC company$17,5001875
4Today company$30,0003750
5anuary$58,00012250
Sheet1
 
Upvote 0
<br /><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #A6AAB6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="font-weight: bold;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">Name</td><td style="font-weight: bold;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">Bookings</td><td style="font-weight: bold;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">Commission</td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">Integis</td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">$10,500 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">$1,050.00 </td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">ABC company</td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">$17,500 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">$1,875.00 </td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">Today company</td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">$30,000 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">$3,750.00 </td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">anuary</td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">$58,000 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFFFF;;">$9,787.50 </td></tr></tbody></table><br /><br /><table cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #A6AAB6"><thead><tr style=" background-color: #E0E0F0;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C2</th><td style="text-align:left">=B2*10%+MAX(<font color="Blue">0,$B2-15000</font>)*5%+MAX(<font color="Blue">0,$B2-36000</font>)*5%+MAX(<font color="Blue">0,B2-45000</font>)*5%+MAX(<font color="Blue">0,B2-56250</font>)*5%</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C3</th><td style="text-align:left">=B3*10%+MAX(<font color="Blue">0,$B3-15000</font>)*5%+MAX(<font color="Blue">0,$B3-36000</font>)*5%+MAX(<font color="Blue">0,B3-45000</font>)*5%+MAX(<font color="Blue">0,B3-56250</font>)*5%</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C4</th><td style="text-align:left">=B4*10%+MAX(<font color="Blue">0,$B4-15000</font>)*5%+MAX(<font color="Blue">0,$B4-36000</font>)*5%+MAX(<font color="Blue">0,B4-45000</font>)*5%+MAX(<font color="Blue">0,B4-56250</font>)*5%</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C5</th><td style="text-align:left">=B5*10%+MAX(<font color="Blue">0,$B5-15000</font>)*5%+MAX(<font color="Blue">0,$B5-36000</font>)*5%+MAX(<font color="Blue">0,B5-45000</font>)*5%+MAX(<font color="Blue">0,B5-56250</font>)*5%</td></tr></tbody></table></td></tr></table><br />
 
Upvote 0
A B
1 Name Bookings
2 Integis $10,500
3 ABC Company $17,500
4 Today Company $30,000
5 anuary $58,000

Booking Scale Commission payout
$15,000.00 10%
$36,000.00 15%
$45,000.00 20%
$56,250.00 25%


How would I get progressive payout to work. So up to 15k I pay 10% so B2 price of $10,500 is paid at 10%, B3 is 17,500 and that would mean $4,500 would be paid at 10% and the balance or $13,000 would be paid at 15%.. and so on and so forth.

Is there a template for this move? If so any help would be great!

Jon

You want to do it on a cumulative basis, so assuming I am correct, you want this:

<b>Excel 2010</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #BBB"><colgroup><col style="background-color: #DAE7F5" /><col /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #DAE7F5;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th></tr></thead><tbody><tr ><td width="25px" style="color: #161120;text-align: center;">1</td><td width="63px" style="font-weight: bold;;">Name</td><td width="63px" style="font-weight: bold;;">Bookings</td><td width="63px" style="font-weight: bold;;">Commission</td><td width="63px" style="font-weight: bold;text-align: right;;"></td><td width="63px" style="font-weight: bold;text-align: right;;"></td><td width="63px" style="font-weight: bold;;">Commission</td><td width="63px" style="font-weight: bold;text-align: right;;"></td><td width="63px" style="font-weight: bold;text-align: right;;"></td><td width="63px" style="font-weight: bold;text-align: right;;"></td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">2</td><td width="63px" style=";">Integis</td><td width="63px" style="text-align: right;;">$10,500</td><td width="63px" style="text-align: right;;">1050</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="font-weight: bold;;">Lower limit</td><td width="63px" style="font-weight: bold;;">Upper limit</td><td width="63px" style="font-weight: bold;;">Rate</td><td width="63px" style="font-weight: bold;;">Differential Rate</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">3</td><td width="63px" style=";">ABC</td><td width="63px" style="text-align: right;;">$17,500</td><td width="63px" style="text-align: right;;">3450</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$0</td><td width="63px" style="text-align: right;;">$15,000</td><td width="63px" style="text-align: right;;">10%</td><td width="63px" style="text-align: right;;">10%</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">4</td><td width="63px" style=";">Today Company</td><td width="63px" style="text-align: right;;">$30,000</td><td width="63px" style="text-align: right;;">9700</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$15,000</td><td width="63px" style="text-align: right;;">$36,000</td><td width="63px" style="text-align: right;;">15%</td><td width="63px" style="text-align: right;;">5%</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">5</td><td width="63px" style=";">ACME</td><td width="63px" style="text-align: right;;">$58,000</td><td width="63px" style="text-align: right;;">24200</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$36,000</td><td width="63px" style="text-align: right;;">$45,000</td><td width="63px" style="text-align: right;;">20%</td><td width="63px" style="text-align: right;;">5%</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">6</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$45,000</td><td width="63px" style="text-align: right;;">$56,250</td><td width="63px" style="text-align: right;;">25%</td><td width="63px" style="text-align: right;;">5%</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">7</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$56,250</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">25%</td><td width="63px" style="text-align: right;;">0%</td></tr></tbody></table><p style="width:3.6em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #BBB;border-top:none;text-align: center;background-color: #DAE7F5;color: #161120">Sheet1</p><br /><br /><table cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #BBB"><thead><tr style=" background-color: #DAE7F5;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">C2</th><td style="text-align:left">=SUMPRODUCT(<font color="Blue">(<font color="Red">SUM(<font color="Green">$B$2:$B2</font>)>$F$3:$F$7</font>)+0,(<font color="Red">SUM(<font color="Green">$B$2:$B2</font>)-$F$3:$F$7</font>)+0,$I$3:$I$7</font>)</td></tr><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">I3</th><td style="text-align:left">=H3-N(<font color="Blue">H2</font>)</td></tr></tbody></table></td></tr></table><br />
Formula in C2 is copied down for the number of records you hve, and formula in I3 is also copied down. I made an assumption that 25% was the highest rate of commission you pay, hence the entry in H7 of the table.
 
Upvote 0
To determine the incremental commission payable, please see the following (formula in D2 copied downwards)

<b>Excel 2010</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #BBB"><colgroup><col width="25px" style="background-color: #DAE7F5" /><col /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #DAE7F5;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="font-weight: bold;border-top: 1px solid black;background-color: #FFFFFF;;">Name</td><td style="font-weight: bold;border-top: 1px solid black;background-color: #FFFFFF;;">Bookings</td><td style="font-weight: bold;border-top: 1px solid black;background-color: #FFFFFF;;">Total Commission</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;background-color: #FFFFFF;;">Incremental Commission</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;background-color: #FFFFFF;;"></td><td style="font-weight: bold;border-top: 1px solid black;background-color: #FFFFFF;;">Commission</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;background-color: #FFFFFF;;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;background-color: #FFFFFF;;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;background-color: #FFFFFF;;"></td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="background-color: #FFFFFF;;">Integis</td><td style="text-align: right;background-color: #FFFFFF;;">$10,500</td><td style="text-align: right;background-color: #FFFFFF;;">$1,050</td><td style="text-align: right;background-color: #FFFFFF;;">$1,050</td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="font-weight: bold;background-color: #FFFFFF;;">Lower limit</td><td style="font-weight: bold;background-color: #FFFFFF;;">Upper limit</td><td style="font-weight: bold;background-color: #FFFFFF;;">Rate</td><td style="font-weight: bold;border-right: 1px solid black;background-color: #FFFFFF;;">Differential Rate</td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style="background-color: #FFFFFF;;">ABC</td><td style="text-align: right;background-color: #FFFFFF;;">$17,500</td><td style="text-align: right;background-color: #FFFFFF;;">$3,450</td><td style="text-align: right;background-color: #FFFFFF;;">$2,400</td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="text-align: right;background-color: #FFFFFF;;">$0</td><td style="text-align: right;background-color: #FFFFFF;;">$15,000</td><td style="text-align: right;background-color: #FFFFFF;;">10%</td><td style="text-align: right;border-right: 1px solid black;background-color: #FFFFFF;;">10%</td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style="background-color: #FFFFFF;;">Today Company</td><td style="text-align: right;background-color: #FFFFFF;;">$30,000</td><td style="text-align: right;background-color: #FFFFFF;;">$9,700</td><td style="text-align: right;background-color: #FFFFFF;;">$6,250</td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="text-align: right;background-color: #FFFFFF;;">$15,000</td><td style="text-align: right;background-color: #FFFFFF;;">$36,000</td><td style="text-align: right;background-color: #FFFFFF;;">15%</td><td style="text-align: right;border-right: 1px solid black;background-color: #FFFFFF;;">5%</td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style="background-color: #FFFFFF;;">ACME</td><td style="text-align: right;background-color: #FFFFFF;;">$58,000</td><td style="text-align: right;background-color: #FFFFFF;;">$24,200</td><td style="text-align: right;background-color: #FFFFFF;;">$14,500</td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="text-align: right;background-color: #FFFFFF;;">$36,000</td><td style="text-align: right;background-color: #FFFFFF;;">$45,000</td><td style="text-align: right;background-color: #FFFFFF;;">20%</td><td style="text-align: right;border-right: 1px solid black;background-color: #FFFFFF;;">5%</td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="text-align: right;background-color: #FFFFFF;;"></td><td style="text-align: right;background-color: #FFFFFF;;">$45,000</td><td style="text-align: right;background-color: #FFFFFF;;">$56,250</td><td style="text-align: right;background-color: #FFFFFF;;">25%</td><td style="text-align: right;border-right: 1px solid black;background-color: #FFFFFF;;">5%</td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style="text-align: right;border-bottom: 1px solid black;background-color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;background-color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;background-color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;background-color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;background-color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;background-color: #FFFFFF;;">$56,250</td><td style="text-align: right;border-bottom: 1px solid black;background-color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;background-color: #FFFFFF;;">25%</td><td style="text-align: right;border-right: 1px solid black;border-bottom: 1px solid black;background-color: #FFFFFF;;">0%</td></tr></tbody></table><p style="width:3.6em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #BBB;border-top:none;text-align: center;background-color: #DAE7F5;color: #161120">Sheet1</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #BBB"><thead><tr style=" background-color: #DAE7F5;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">D2</th><td style="text-align:left">=C2-N(<font color="Blue">C1</font>)</td></tr></tbody></table></td></tr></table><br />
 
Upvote 0
Thanks, I used that idea, made a couple changes and it worked. Thanks!!!


Hi Jon,
I am putting forward a solution based on my understanding of your problem.
Pls check whether it is yielding the desired result what you want or not.
Excel Workbook
ABC
1NameBookingsCommission
2Integis$10,5001500
3ABC company$17,5001875
4Today company$30,0003750
5anuary$58,00012250
Sheet1
 
Upvote 0
This looks great, but if you do the math, the last commission is paid out at about 50%. Or am I looking at this wrong?

You want to do it on a cumulative basis, so assuming I am correct, you want this:

<b>Excel 2010</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #BBB"><colgroup><col style="background-color: #DAE7F5" /><col /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #DAE7F5;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th></tr></thead><tbody><tr ><td width="25px" style="color: #161120;text-align: center;">1</td><td width="63px" style="font-weight: bold;;">Name</td><td width="63px" style="font-weight: bold;;">Bookings</td><td width="63px" style="font-weight: bold;;">Commission</td><td width="63px" style="font-weight: bold;text-align: right;;"></td><td width="63px" style="font-weight: bold;text-align: right;;"></td><td width="63px" style="font-weight: bold;;">Commission</td><td width="63px" style="font-weight: bold;text-align: right;;"></td><td width="63px" style="font-weight: bold;text-align: right;;"></td><td width="63px" style="font-weight: bold;text-align: right;;"></td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">2</td><td width="63px" style=";">Integis</td><td width="63px" style="text-align: right;;">$10,500</td><td width="63px" style="text-align: right;;">1050</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="font-weight: bold;;">Lower limit</td><td width="63px" style="font-weight: bold;;">Upper limit</td><td width="63px" style="font-weight: bold;;">Rate</td><td width="63px" style="font-weight: bold;;">Differential Rate</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">3</td><td width="63px" style=";">ABC</td><td width="63px" style="text-align: right;;">$17,500</td><td width="63px" style="text-align: right;;">3450</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$0</td><td width="63px" style="text-align: right;;">$15,000</td><td width="63px" style="text-align: right;;">10%</td><td width="63px" style="text-align: right;;">10%</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">4</td><td width="63px" style=";">Today Company</td><td width="63px" style="text-align: right;;">$30,000</td><td width="63px" style="text-align: right;;">9700</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$15,000</td><td width="63px" style="text-align: right;;">$36,000</td><td width="63px" style="text-align: right;;">15%</td><td width="63px" style="text-align: right;;">5%</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">5</td><td width="63px" style=";">ACME</td><td width="63px" style="text-align: right;;">$58,000</td><td width="63px" style="text-align: right;;">24200</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$36,000</td><td width="63px" style="text-align: right;;">$45,000</td><td width="63px" style="text-align: right;;">20%</td><td width="63px" style="text-align: right;;">5%</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">6</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$45,000</td><td width="63px" style="text-align: right;;">$56,250</td><td width="63px" style="text-align: right;;">25%</td><td width="63px" style="text-align: right;;">5%</td></tr><tr ><td width="25px" style="color: #161120;text-align: center;">7</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">$56,250</td><td width="63px" style="text-align: right;;"></td><td width="63px" style="text-align: right;;">25%</td><td width="63px" style="text-align: right;;">0%</td></tr></tbody></table><p style="width:3.6em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #BBB;border-top:none;text-align: center;background-color: #DAE7F5;color: #161120">Sheet1</p><br /><br /><table cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #BBB"><thead><tr style=" background-color: #DAE7F5;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">C2</th><td style="text-align:left">=SUMPRODUCT(<font color="Blue">(<font color="Red">SUM(<font color="Green">$B$2:$B2</font>)>$F$3:$F$7</font>)+0,(<font color="Red">SUM(<font color="Green">$B$2:$B2</font>)-$F$3:$F$7</font>)+0,$I$3:$I$7</font>)</td></tr><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">I3</th><td style="text-align:left">=H3-N(<font color="Blue">H2</font>)</td></tr></tbody></table></td></tr></table><br />
Formula in C2 is copied down for the number of records you hve, and formula in I3 is also copied down. I made an assumption that 25% was the highest rate of commission you pay, hence the entry in H7 of the table.
 
Upvote 0
That was cumulative commission earned on all the sales to date - so total commission earned on the 4 sales in total.
 
Upvote 0
try this, take note of the space colored with yellow,
<b>Excel 2010</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #BBB"><colgroup><col width="25px" style="background-color: #DAE7F5" /><col /><col /></colgroup><thead><tr style=" background-color: #DAE7F5;text-align: center;color: #161120"><th></th><th>A</th><th>B</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="text-align: right;background-color: #FFFF00;;"></td><td style="text-align: right;background-color: #FFFF00;;"></td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="text-align: right;;">10,500.00</td><td style="text-align: right;;">1,050.00</td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style="text-align: right;;">17,500.00</td><td style="text-align: right;;">2,400.00</td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style="text-align: right;;">30,000.00</td><td style="text-align: right;;">6,250.00</td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style="text-align: right;;">58,000.00</td><td style="text-align: right;;">14,500.00</td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style="text-align: right;background-color: #FFFF00;;"></td><td style="text-align: right;background-color: #FFFF00;;"></td></tr><tr ><td style="color: #161120;text-align: center;">8</td><td style="text-align: right;;">15,000.00</td><td style="text-align: right;;">10%</td></tr><tr ><td style="color: #161120;text-align: center;">9</td><td style="text-align: right;;">36,000.00</td><td style="text-align: right;;">15%</td></tr><tr ><td style="color: #161120;text-align: center;">10</td><td style="text-align: right;;">45,000.00</td><td style="text-align: right;;">20%</td></tr><tr ><td style="color: #161120;text-align: center;">11</td><td style="text-align: right;;">56,250.00</td><td style="text-align: right;;">25%</td></tr></tbody></table><p style="width:3.6em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #BBB;border-top:none;text-align: center;background-color: #DAE7F5;color: #161120">Sheet1</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #BBB"><thead><tr style=" background-color: #DAE7F5;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">B2</th><td style="text-align:left">=SUMPRODUCT(<font color="Blue">--(<font color="Red">SUM(<font color="Green">$A$1:A2</font>)>=$A$7:$A$10</font>),(<font color="Red">SUM(<font color="Green">$A$1:A2</font>)-$A$7:$A$10</font>),$B$8:$B$11-$B$7:$B$10</font>)-SUM(<font color="Blue">$B$1:B1</font>)</td></tr></tbody></table></td></tr></table><br />
 
Last edited:
Upvote 0

Forum statistics

Threads
1,223,162
Messages
6,170,432
Members
452,326
Latest member
johnshaji

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top