[TABLE="width: 1008"]
<TBODY>[TR]
[TD="colspan: 4"]Table 1: Resource Requirement Nomination</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]DATE</SPAN>
[/TD]
[TD]Nomination A</SPAN>
[/TD]
[TD]Nomination B</SPAN>
[/TD]
[TD]Nomination C</SPAN>
[/TD]
[TD]Nomination D</SPAN>
[/TD]
[TD]Nomination E</SPAN>
[/TD]
[TD]Nomination F</SPAN>
[/TD]
[TD]Nomination G</SPAN>
[/TD]
[TD]Nomination H</SPAN>
[/TD]
[TD]Total Resource Requriement Nomination </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]1-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]25,278 </SPAN>
[/TD]
[TD]4,000.00 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]59,278 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]2-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]19,165 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]1,985.00 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]51,150 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]3-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]20,150 </SPAN>
[/TD]
[TD]24,850.00 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]75,000 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 4"]Table 2: Actual Allocation of Resource Requirement</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]PRIORITY #</SPAN>
[/TD]
[TD]1</SPAN>
[/TD]
[TD]2</SPAN>
[/TD]
[TD]4</SPAN>
[/TD]
[TD]5</SPAN>
[/TD]
[TD]6</SPAN>
[/TD]
[TD]7</SPAN>
[/TD]
[TD]3</SPAN>
[/TD]
[TD]8</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]DATE</SPAN>
[/TD]
[TD]Allocation A</SPAN>
[/TD]
[TD]Allocation B</SPAN>
[/TD]
[TD]Allocation C</SPAN>
[/TD]
[TD]Allocation D</SPAN>
[/TD]
[TD]Allocation E</SPAN>
[/TD]
[TD]Allocation F</SPAN>
[/TD]
[TD]Allocation G</SPAN>
[/TD]
[TD]Allocation H</SPAN>
[/TD]
[TD]TOTAL Allocation</SPAN>
[/TD]
[TD]Total Actual Resource</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]1-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]25,278 </SPAN>
[/TD]
[TD]4,000.00 </SPAN>
[/TD]
[TD]2,511.00 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]61,789 </SPAN>
[/TD]
[TD]61,789 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]2-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]19,165 </SPAN>
[/TD]
[TD]1,038.00 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]1,985.00 </SPAN>
[/TD]
[TD][/TD]
[TD]52,188 </SPAN>
[/TD]
[TD]52,188 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]3-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]20,150 </SPAN>
[/TD]
[TD]24,222.00 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]74,372 </SPAN>
[/TD]
[TD]74,372 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Hi There,</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 10"]I am trying to allocate resource based on priorities set out in table # 2. Following are the rules / terms & condition for the actual resource allocation </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 6"]I need a formula which incorporate following of the both case on any day. </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 8"]If some one can help me that would be really great?. If you need further information please let me know.</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 9"]Table 2 is created with manual calculation. I was trying to derive result of table 2 using following formula but it has certain limitations:</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 2"]Formula Used: </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 5"]MAX(0,MIN(C5,$M12-SUMIF($C$10:$J$10,"<"&C$10,$C5:$J5)))</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 2"]Problem with Formula:</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 4"]Does not allocate excess resource to next priority </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Rules:</SPAN>
[/TD]
[TD="colspan: 5"]Either of following cased can occur on particular day</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 8"]Allocation of total actual resource amongst different parties based on the resource requirement nomination </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation based on Priority numbers i.e. 1 should go first, 2 should go second and so on </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation of actual resource amongst different parties are up to their requirement nomination only</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 6"]i.e.: If there is resource requirement of 30,000 allocate actual resource up to 30,000</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 5"]Case 1: Surplus Scenario (Actual Total > Nomination Total)</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 5"]Total allocation amongst parties should not exceed total actual resource</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation based on Priority numbers i.e. 1 should go first, 2 should go second and so on </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation of actual resource amongst different parties are up to their requirement nomination only</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]If there is any Excess Resource i.e. Total Actual Resource > Total Resource Requirement Nomination </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 3"]e.g. Date: 1-Aug-14 & 2-Aug-14</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 13"]After allocating Priority 1 & 2 there is still availability of resource but Priority 3 has not resource requirement nomination and priority 4 has nominated then allocation should be made to priority 4</SPAN>
[/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 11"]Still if there is any excess / surplus amount it should go to the next priority (i.e. Priority 5) even if they haven't forecast/ nominated the requirement of the day</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 3"]e.g. Date: 1-Aug-14 & 2-Aug-14</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]After such allocation once total actual has distributed every other priority do not receive any thing</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 3"]e.g. Priority 6,7,8 should be 0</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 5"]Case 2: Shortfall Scenario (Actual Total < Nomination Total)</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 5"]Total allocation amongst parties should not exceed total actual resource</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation based on Priority numbers i.e. 1 should go first, 2 should go second and so on </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation of actual resource amongst different parties are up to their requirement nomination only</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]if there is any shortage i.e. Total Actual resource < Total Resource Requirement Nomination </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 8"]If such shortage exit, allocation based on Priority numbers i.e. 1 should go first, 2 should go second and so on </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 10"]After allocating Priority 1 & 2 there is still resource available but Priority 3 has not nominated their resource requirement. i.e. Priority 3 should be 0</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 2"]e.g. Date: 3-Aug-14</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 9"]Still if there is any available actual resource, it should allocated to next priority if they have any nominated requirements.</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]i.e. Priority 4 should got the allocation. And such allocation will be less then what nominated</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]After such allocation once total actual has distributed every other priority do not receive any thing</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 3"]e.g. Priority 5,6,7,8 should be 0</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Kind Regards</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Jalpit</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</TBODY>[/TABLE]
<TBODY>[TR]
[TD="colspan: 4"]Table 1: Resource Requirement Nomination</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]DATE</SPAN>
[/TD]
[TD]Nomination A</SPAN>
[/TD]
[TD]Nomination B</SPAN>
[/TD]
[TD]Nomination C</SPAN>
[/TD]
[TD]Nomination D</SPAN>
[/TD]
[TD]Nomination E</SPAN>
[/TD]
[TD]Nomination F</SPAN>
[/TD]
[TD]Nomination G</SPAN>
[/TD]
[TD]Nomination H</SPAN>
[/TD]
[TD]Total Resource Requriement Nomination </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]1-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]25,278 </SPAN>
[/TD]
[TD]4,000.00 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]59,278 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]2-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]19,165 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]1,985.00 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]51,150 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]3-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]20,150 </SPAN>
[/TD]
[TD]24,850.00 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]75,000 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 4"]Table 2: Actual Allocation of Resource Requirement</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]PRIORITY #</SPAN>
[/TD]
[TD]1</SPAN>
[/TD]
[TD]2</SPAN>
[/TD]
[TD]4</SPAN>
[/TD]
[TD]5</SPAN>
[/TD]
[TD]6</SPAN>
[/TD]
[TD]7</SPAN>
[/TD]
[TD]3</SPAN>
[/TD]
[TD]8</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]DATE</SPAN>
[/TD]
[TD]Allocation A</SPAN>
[/TD]
[TD]Allocation B</SPAN>
[/TD]
[TD]Allocation C</SPAN>
[/TD]
[TD]Allocation D</SPAN>
[/TD]
[TD]Allocation E</SPAN>
[/TD]
[TD]Allocation F</SPAN>
[/TD]
[TD]Allocation G</SPAN>
[/TD]
[TD]Allocation H</SPAN>
[/TD]
[TD]TOTAL Allocation</SPAN>
[/TD]
[TD]Total Actual Resource</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]1-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]25,278 </SPAN>
[/TD]
[TD]4,000.00 </SPAN>
[/TD]
[TD]2,511.00 </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]- </SPAN>
[/TD]
[TD]61,789 </SPAN>
[/TD]
[TD]61,789 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]2-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]19,165 </SPAN>
[/TD]
[TD]1,038.00 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]1,985.00 </SPAN>
[/TD]
[TD][/TD]
[TD]52,188 </SPAN>
[/TD]
[TD]52,188 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]3-Aug-14</SPAN>
[/TD]
[TD]30,000 </SPAN>
[/TD]
[TD]20,150 </SPAN>
[/TD]
[TD]24,222.00 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]74,372 </SPAN>
[/TD]
[TD]74,372 </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Hi There,</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 10"]I am trying to allocate resource based on priorities set out in table # 2. Following are the rules / terms & condition for the actual resource allocation </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 6"]I need a formula which incorporate following of the both case on any day. </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 8"]If some one can help me that would be really great?. If you need further information please let me know.</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 9"]Table 2 is created with manual calculation. I was trying to derive result of table 2 using following formula but it has certain limitations:</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 2"]Formula Used: </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 5"]MAX(0,MIN(C5,$M12-SUMIF($C$10:$J$10,"<"&C$10,$C5:$J5)))</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD="colspan: 2"]Problem with Formula:</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 4"]Does not allocate excess resource to next priority </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Rules:</SPAN>
[/TD]
[TD="colspan: 5"]Either of following cased can occur on particular day</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 8"]Allocation of total actual resource amongst different parties based on the resource requirement nomination </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation based on Priority numbers i.e. 1 should go first, 2 should go second and so on </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation of actual resource amongst different parties are up to their requirement nomination only</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 6"]i.e.: If there is resource requirement of 30,000 allocate actual resource up to 30,000</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 5"]Case 1: Surplus Scenario (Actual Total > Nomination Total)</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 5"]Total allocation amongst parties should not exceed total actual resource</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation based on Priority numbers i.e. 1 should go first, 2 should go second and so on </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation of actual resource amongst different parties are up to their requirement nomination only</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]If there is any Excess Resource i.e. Total Actual Resource > Total Resource Requirement Nomination </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 3"]e.g. Date: 1-Aug-14 & 2-Aug-14</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 13"]After allocating Priority 1 & 2 there is still availability of resource but Priority 3 has not resource requirement nomination and priority 4 has nominated then allocation should be made to priority 4</SPAN>
[/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 11"]Still if there is any excess / surplus amount it should go to the next priority (i.e. Priority 5) even if they haven't forecast/ nominated the requirement of the day</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 3"]e.g. Date: 1-Aug-14 & 2-Aug-14</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]After such allocation once total actual has distributed every other priority do not receive any thing</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 3"]e.g. Priority 6,7,8 should be 0</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 5"]Case 2: Shortfall Scenario (Actual Total < Nomination Total)</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 5"]Total allocation amongst parties should not exceed total actual resource</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation based on Priority numbers i.e. 1 should go first, 2 should go second and so on </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]Allocation of actual resource amongst different parties are up to their requirement nomination only</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]if there is any shortage i.e. Total Actual resource < Total Resource Requirement Nomination </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 8"]If such shortage exit, allocation based on Priority numbers i.e. 1 should go first, 2 should go second and so on </SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 10"]After allocating Priority 1 & 2 there is still resource available but Priority 3 has not nominated their resource requirement. i.e. Priority 3 should be 0</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="colspan: 2"]e.g. Date: 3-Aug-14</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 9"]Still if there is any available actual resource, it should allocated to next priority if they have any nominated requirements.</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]i.e. Priority 4 should got the allocation. And such allocation will be less then what nominated</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 7"]After such allocation once total actual has distributed every other priority do not receive any thing</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]></SPAN>
[/TD]
[TD="colspan: 3"]e.g. Priority 5,6,7,8 should be 0</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Kind Regards</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Jalpit</SPAN>
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</TBODY>[/TABLE]