Instead, consider a separate table for the estimates then write a vlookup formula as the denominator:
| C | D | E | F | G | H | I | J |
---|
Variety | Dispatched Quantity Total TCE | % of Estimate | | | | | | |
English Cox | Apples | SALES ESTIMATE | English Cox | | | | | |
Orin | Apples | SALES ESTIMATE | Orin | | | | | |
English Cox | Apples | SALES ESTIMATE | Golden | | | | | |
Orin | | | | | | | | |
English Cox | | | | | | | | |
Orin | Variety | Orin | | | | | | |
English Cox | | | | | | | | |
Orin | Row Labels | Sum of Dispatched Quantity Total TCE | Sum of % of Estimate | | | | | |
Orin | 8 | | | | | | | |
English Cox | 9 | | | | | | | |
English Cox | 10 | | | | | | | |
Orin | 11 | | | | | | | |
Orin | 12 | | | | | | | |
Orin | Grand Total | | | | | | | |
<colgroup><col style="width: 25pxpx"><col><col><col><col><col><col><col><col></colgroup><thead>
</thead><tbody>
[TD="align: center"]1[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]2[/TD]
[TD="align: right"]600[/TD]
[TD="align: right"]0.001[/TD]
[TD="align: right"][/TD]
[TD="align: right"]600,000.00[/TD]
[TD="align: center"]3[/TD]
[TD="align: right"]1,800.00[/TD]
[TD="align: right"]0.006[/TD]
[TD="align: right"][/TD]
[TD="align: right"]300,000.00[/TD]
[TD="align: center"]4[/TD]
[TD="align: right"]6,000.00[/TD]
[TD="align: right"]0.01[/TD]
[TD="align: right"][/TD]
[TD="align: right"]300,000.00[/TD]
[TD="align: center"]5[/TD]
[TD="align: right"]1,000.00[/TD]
[TD="align: right"]0.003333333[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]6[/TD]
[TD="align: right"]1,000.00[/TD]
[TD="align: right"]0.001666667[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]7[/TD]
[TD="align: right"]1,000.00[/TD]
[TD="align: right"]0.003333333[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]8[/TD]
[TD="align: right"]8,070.00[/TD]
[TD="align: right"]0.01345[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]9[/TD]
[TD="align: right"]1,000.00[/TD]
[TD="align: right"]0.003333333[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]10[/TD]
[TD="align: right"]8,070.00[/TD]
[TD="align: right"]0.0269[/TD]
[TD="align: right"][/TD]
[TD="align: right"]1800[/TD]
[TD="align: right"]0.60%[/TD]
[TD="align: right"][/TD]
[TD="align: center"]11[/TD]
[TD="align: right"]1,000.00[/TD]
[TD="align: right"]0.001666667[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3000[/TD]
[TD="align: right"]1.00%[/TD]
[TD="align: right"][/TD]
[TD="align: center"]12[/TD]
[TD="align: right"]2,239.94[/TD]
[TD="align: right"]0.003733233[/TD]
[TD="align: right"][/TD]
[TD="align: right"]16979.82[/TD]
[TD="align: right"]5.66%[/TD]
[TD="align: right"][/TD]
[TD="align: center"]13[/TD]
[TD="align: right"]2,264.15[/TD]
[TD="align: right"]0.007547167[/TD]
[TD="align: right"][/TD]
[TD="align: right"]19507.7[/TD]
[TD="align: right"]6.50%[/TD]
[TD="align: right"][/TD]
[TD="align: center"]14[/TD]
[TD="align: right"]2,285.67[/TD]
[TD="align: right"]0.0076189[/TD]
[TD="align: right"][/TD]
[TD="align: right"]24220[/TD]
[TD="align: right"]8.07%[/TD]
[TD="align: right"][/TD]
[TD="align: center"]15[/TD]
[TD="align: right"]1,000.00[/TD]
[TD="align: right"]0.003333333[/TD]
[TD="align: right"][/TD]
[TD="align: right"]65507.52[/TD]
[TD="align: right"]0.2183584[/TD]
[TD="align: right"][/TD]
</tbody>
<thead>[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=DAE7F5]#DAE7F5[/URL] "]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=DAE7F5]#DAE7F5[/URL] "]E2[/TH]