Sundance_Kid
Board Regular
- Joined
- Sep 2, 2017
- Messages
- 155
- Office Version
- 365
- Platform
- Windows
Hi, I hope I can explain this clearly. As part of a tender offering out consultants there is weightings applied to each of the levels to get an overall weighted average price.
Without changing the weightings assigned to each level and only changing the Fee element for each level (except for Senior Consultant), I want to optimize the fee we should charge for all the levels so as to bring down the Weighted Fee but at the same time increase the overall margin %. From looking at this basic example, I could just change the Junior Consultant fee to 200 and it would bring down the overall weighted fee and increase margin. Note: Costs are a percentage of the revenue.
While this is a basic example, I would work with more complex examples that are not so obvious.
Is there a way using some sort of modelling technique that by just changing the fee element of 4 consultant levels excluding Senior Consultant that you can ask it to reduce the overall weighted fee but at the same time increase the margin?
Something like goal seek but goal seek only works with one variable. Someone briefly mentioned solver to me, but not sure can this do something similar?
Without changing the weightings assigned to each level and only changing the Fee element for each level (except for Senior Consultant), I want to optimize the fee we should charge for all the levels so as to bring down the Weighted Fee but at the same time increase the overall margin %. From looking at this basic example, I could just change the Junior Consultant fee to 200 and it would bring down the overall weighted fee and increase margin. Note: Costs are a percentage of the revenue.
While this is a basic example, I would work with more complex examples that are not so obvious.
Is there a way using some sort of modelling technique that by just changing the fee element of 4 consultant levels excluding Senior Consultant that you can ask it to reduce the overall weighted fee but at the same time increase the margin?
Something like goal seek but goal seek only works with one variable. Someone briefly mentioned solver to me, but not sure can this do something similar?
Book1 | ||||||||
---|---|---|---|---|---|---|---|---|
D | E | F | G | H | I | |||
2 | Consultant | Weighting | Fee | Costs | Profit | Margin | ||
3 | Senior Consultant | 50% | 500 | 300 | 200 | 40% | ||
4 | Middle Consultant | 20% | 400 | 248 | 152 | 38% | ||
5 | Junior Consultant | 10% | 300 | 219 | 81 | 27% | ||
6 | Part Qualified Consultant | 10% | 200 | 134 | 66 | 33% | ||
7 | Novice Consultant | 10% | 100 | 60 | 40 | 40% | ||
8 | ||||||||
9 | Total | 1500 | 961 | 539 | 36% | |||
10 | ||||||||
11 | Weighted Fee | 390 | ||||||
12 | Overall Margin | 36% | ||||||
Sheet1 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
G3,G7 | G3 | =F3*60% |
H3:H7 | H3 | =F3-G3 |
I3:I7,I9 | I3 | =H3/F3 |
G4 | G4 | =F4*62% |
G5 | G5 | =F5*73% |
G6 | G6 | =F6*67% |
F9:H9 | F9 | =SUM(F3:F7) |
F11 | F11 | =SUMPRODUCT(E3:E7,F3:F7) |
F12 | F12 | =I9 |