I have an IF statement issue that looks at two separate columns, one column is equity into a project and the other column is loan into a project. The equity dollars must go into the project first and then the loan dollars would pick up. I need an IF statement that will automatically switch from equity to loan.
First IF statement is pulling loan column ($2,808,254.65): IF(B2>$H$1,A2-H2,0) It seems this formula should work correctly.
Second IF statement is pulling equity column ($1,203,537.71): First Row answer I have IF ($H$1<A2, $H$1, A2) This also seems to work correctly
and then starting with the 2 row I have =IF(($H$1>A$2), IF(A3>($H$1-SUM($A$2:A2)),($H$1-SUM($A$2:A2)), A3), 0) THIS ONE DOESN'T RETURN A $0 WHEN THE EQUITY HAS BEEN FULFILLED AND MOVES TO THE CONSTRUCTION LOAN, IT CREATES A NEGATIVE NUMBER.
I hope this makes sense, wish I could paste the entire excel document, would be easier for you to review. Thanks for any response.
[TABLE="class: grid, width: 500, align: center"]
<tbody>[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="width: 165"]Total Development Costs[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="width: 115"]Cumulative Costs[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52"]Loan[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD] 2,808,254.65
[/TD]
[TD][TABLE="width: 141"]
<tbody>[TR]
[TD="class: xl65, width: 141"] Cumulative Balance [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][TABLE="width: 47"]
<tbody>[TR]
[TD="class: xl65, width: 47"]Equity[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD] 1,203,537.71
[/TD]
[TD][TABLE="width: 141"]
<tbody>[TR]
[TD="class: xl65, width: 141"] Cumulative Balance [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 658,357.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 658,357.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]10%[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 963,215.39 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 1,268,073.09 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 1,572,930.79 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 1,877,788.48 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 2,182,646.18 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</tbody>[/TABLE]
First IF statement is pulling loan column ($2,808,254.65): IF(B2>$H$1,A2-H2,0) It seems this formula should work correctly.
Second IF statement is pulling equity column ($1,203,537.71): First Row answer I have IF ($H$1<A2, $H$1, A2) This also seems to work correctly
and then starting with the 2 row I have =IF(($H$1>A$2), IF(A3>($H$1-SUM($A$2:A2)),($H$1-SUM($A$2:A2)), A3), 0) THIS ONE DOESN'T RETURN A $0 WHEN THE EQUITY HAS BEEN FULFILLED AND MOVES TO THE CONSTRUCTION LOAN, IT CREATES A NEGATIVE NUMBER.
I hope this makes sense, wish I could paste the entire excel document, would be easier for you to review. Thanks for any response.
[TABLE="class: grid, width: 500, align: center"]
<tbody>[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="width: 165"]Total Development Costs[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="width: 115"]Cumulative Costs[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52"]Loan[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD] 2,808,254.65
[/TD]
[TD][TABLE="width: 141"]
<tbody>[TR]
[TD="class: xl65, width: 141"] Cumulative Balance [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][TABLE="width: 47"]
<tbody>[TR]
[TD="class: xl65, width: 47"]Equity[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD] 1,203,537.71
[/TD]
[TD][TABLE="width: 141"]
<tbody>[TR]
[TD="class: xl65, width: 141"] Cumulative Balance [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 658,357.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 658,357.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]10%[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 963,215.39 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 1,268,073.09 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 1,572,930.79 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 1,877,788.48 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 115"]
<tbody>[TR]
[TD="class: xl65, width: 115"] 2,182,646.18 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][TABLE="width: 52"]
<tbody>[TR]
[TD="class: xl65, width: 52, align: right"]3.50%[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][TABLE="width: 165"]
<tbody>[TR]
[TD="class: xl65, width: 165"] 304,857.70 [/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</tbody>[/TABLE]