This is what you need. Otherwise you could fill in examples.
<b>Sheet</b><br /><br /><table border="1" cellspacing="0" style="font-family:Calibri,Arial; font-size:11pt; background-color:#ffffff; "> <colgroup><col style="font-weight:bold; width:30px; " /><col style="width:15px;" /><col style="width:15px;" /><col style="width:139px;" /><col style="width:115px;" /><col style="width:39px;" /><col style="width:39px;" /><col style="width:80px;" /></colgroup><tr style="background-color:#cacaca; text-align:center; font-weight:bold; font-size:8pt; "><td > </td><td >A</td><td >B</td><td >C</td><td >D</td><td >E</td><td >F</td><td >G</td></tr><tr style="height:18px ;" ><td style="font-size:8pt; background-color:#cacaca; text-align:center; " >1</td><td > </td><td > </td><td >% change in net sales</td><td >% change in costs</td><td >Ratio</td><td >Ratio</td><td >Formula</td></tr><tr style="height:18px ;" ><td style="font-size:8pt; background-color:#cacaca; text-align:center; " >2</td><td > </td><td > </td><td style="text-align:right; ">50%</td><td style="text-align:right; ">90%</td><td > </td><td > </td><td >Yes</td></tr><tr style="height:18px ;" ><td style="font-size:8pt; background-color:#cacaca; text-align:center; " >3</td><td > </td><td > </td><td style="text-align:right; ">50%</td><td style="text-align:right; ">91%</td><td > </td><td > </td><td >No</td></tr><tr style="height:18px ;" ><td style="font-size:8pt; background-color:#cacaca; text-align:center; " >4</td><td > </td><td > </td><td style="text-align:right; ">-50%</td><td style="text-align:right; ">90%</td><td > </td><td > </td><td >No</td></tr><tr style="height:18px ;" ><td style="font-size:8pt; background-color:#cacaca; text-align:center; " >5</td><td > </td><td > </td><td style="text-align:right; ">50%</td><td style="text-align:right; ">1%</td><td > </td><td > </td><td >Yes</td></tr></table><br /><table style="font-family:Arial; font-size:10pt; border-style: groove ;border-color:#00ff00;background-color:#fffcf9; color:#000000; "><tr><td ><b></b></td></tr><tr><td ><table border = "1" cellspacing="0" cellpadding="2" style="font-family:Arial; font-size:9pt;"><tr style="background-color:#cacaca; font-size:10pt;"><td >Cell</td><td >Formula</td></tr><tr><td >G2</td><td >=IF(C2>0,IF(D2<=0.9,"Yes","No"),IF(D2>0.9,"Yes","No"))</td></tr></table></td></tr></table> <br /><br />
****** id="cke_pastebin" style="position: absolute; top: 0px; width: 1px; height: 1px; overflow: hidden; left: -1000px;">This is what you need. Otherwise you could fill in examples</body>