Multi Level Formula

AzzamAR

New Member
Joined
Apr 15, 2022
Messages
1
Office Version
  1. 365
Platform
  1. Windows
Hi
I am trying to create a distribution channel model, and I am not sure how to get this done.
Please assist

Units fromUnits toCommission per Unit
Tier 1110$ 10
Tier 21120$ 20
Tier 32150$ 30
Tier 451+$ 50

Based on the above table,

I want to create a Distribution Network Table, with the below assumptions,

1. Each sales person will do 5 sales per month
2. Each sales will be accumulated as a portfolio, to categorize the sales person into tiers

How can I model this in the below format,

To get the number of Partners that will be at the end of each month at the different Tiers, based on the total sales porfolio

Month 1Month 2Month 3Month 4Month 5Month 6
Tier 1
Tier 2
Tier 3
Tier 4
 

Excel Facts

Why are there 1,048,576 rows in Excel?
The Excel team increased the size of the grid in 2007. There are 2^20 rows and 2^14 columns for a total of 17 billion cells.

Forum statistics

Threads
1,224,824
Messages
6,181,187
Members
453,020
Latest member
Mohamed Magdi Tawfiq Emam

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top