Here is a screenshot. The columns will be added after "aa-2" and before "Combined". "Combined" and "Average/Benchmark" are formulas and are not updating when the new columns are added. Is there a way I can send you the file so you can look at the entire thing? Your like an excel angel! Thank you for your time!
<TABLE style="WIDTH: 624pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=833><COLGROUP><COL style="WIDTH: 329pt; mso-width-source: userset; mso-width-alt: 16054" width=439><COL style="WIDTH: 75pt; mso-width-source: userset; mso-width-alt: 3657" width=100><COL style="WIDTH: 65pt; mso-width-source: userset; mso-width-alt: 3181" width=87><COL style="WIDTH: 80pt; mso-width-source: userset; mso-width-alt: 3913" width=107><COL style="WIDTH: 75pt; mso-width-source: userset; mso-width-alt: 3657" width=100><TBODY><TR style="HEIGHT: 16.9pt; mso-height-source: userset" height=22><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #ddd9c4; WIDTH: 329pt; HEIGHT: 16.9pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl79 height=22 width=439> </TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #ddd9c4; WIDTH: 75pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl79 width=100> </TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext; BACKGROUND-COLOR: #ddd9c4; WIDTH: 65pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl80 width=87> </TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #b2b2b2; WIDTH: 80pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl84 width=107> </TD><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: windowtext; BACKGROUND-COLOR: #b2b2b2; WIDTH: 75pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl84 width=100>
Average/</TD></TR><TR style="HEIGHT: 16.9pt; mso-height-source: userset" height=22><TD style="BORDER-BOTTOM: #f0f0f0; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; HEIGHT: 16.9pt; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" height=22 vAlign=top align=left><?xml:namespace prefix = v ns = "urn:schemas-microsoft-com:vml" /><v:shapetype id=_x0000_t75 stroked="f" filled="f" path="m@4@5l@4@11@9@11@9@5xe" o
referrelative="t" o:spt="75" coordsize="21600,21600"><v:stroke joinstyle="miter"></v:stroke><v:formulas><v:f eqn="if lineDrawn pixelLineWidth 0"></v:f><v:f eqn="sum @0 1 0"></v:f><v:f eqn="sum 0 0 @1"></v:f><v:f eqn="prod @2 1 2"></v:f><v:f eqn="prod @3 21600 pixelWidth"></v:f><v:f eqn="prod @3 21600 pixelHeight"></v:f><v:f eqn="sum @0 0 1"></v:f><v:f eqn="prod @6 1 2"></v:f><v:f eqn="prod @7 21600 pixelWidth"></v:f><v:f eqn="sum @8 21600 0"></v:f><v:f eqn="prod @7 21600 pixelHeight"></v:f><v:f eqn="sum @10 21600 0"></v:f></v:formulas><v
ath o:connecttype="rect" gradientshapeok="t" o:extrusionok="f"></v
ath><?xml:namespace prefix = o ns = "urn:schemas-microsoft-com
ffice
ffice" /><o:lock aspectratio="t" v:ext="edit"></o:lock></v:shapetype><v:shape style="Z-INDEX: 19; POSITION: absolute; MARGIN-TOP: 0px; WIDTH: 330pt; HEIGHT: 16.5pt; VISIBILITY: visible; MARGIN-LEFT: 0px; mso-wrap-style: square; v-text-anchor: top" id=Rectangle_x0020_2 o:insetmode="auto" o:button="t" o:gfxdata="UEsDBBQABgAIAAAAIQC75UiUBQEAAB4CAAATAAAAW0NvbnRlbnRfVHlwZXNdLnhtbKSRvU7DMBSF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" type="#_x0000_t75" o:spid="_x0000_s11307"><v:fill o:detectmouseclick="t"></v:fill><v:imagedata o:title="" src="file:///C:\Users\Joselyn\AppData\Local\Temp\msohtmlclip1\01\clip_image001.png"></v:imagedata><o:lock aspectratio="f" v:ext="edit"></o:lock><?xml:namespace prefix = x ns = "urn:schemas-microsoft-com
ffice:excel" /><x:ClientData ObjectType="Pict"><x:SizeWithCells></x:SizeWithCells>
<x:CF>Bitmap</x:CF> <x:AutoPict></x:AutoPict></x:ClientData></v:shape><v:shape style="Z-INDEX: 20; POSITION: absolute; MARGIN-TOP: 0px; WIDTH: 0.75pt; HEIGHT: 16.5pt; VISIBILITY: visible; MARGIN-LEFT: 0px; mso-wrap-style: square; v-text-anchor: top" id=Rectangle_x0020_3 o:insetmode="auto" o:button="t" o:gfxdata="UEsDBBQABgAIAAAAIQC75UiUBQEAAB4CAAATAAAAW0NvbnRlbnRfVHlwZXNdLnhtbKSRvU7DMBSF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" type="#_x0000_t75" o:spid="_x0000_s11308"><v:fill o:detectmouseclick="t"></v:fill><v:imagedata o:title="" src="file:///C:\Users\Joselyn\AppData\Local\Temp\msohtmlclip1\01\clip_image002.png"></v:imagedata><o:lock aspectratio="f" v:ext="edit"></o:lock><x:ClientData ObjectType="Pict"><x:SizeWithCells></x:SizeWithCells>
<x:CF>Bitmap</x:CF> <x:AutoPict></x:AutoPict></x:ClientData></v:shape><TABLE cellSpacing=0 cellPadding=0><TBODY><TR><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #b2b2b2; WIDTH: 329pt; HEIGHT: 16.9pt; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl71 height=22 width=439>
Office Name</TD></TR></TBODY></TABLE></TD><TD style="BORDER-BOTTOM: #333333 0.5pt solid; BORDER-LEFT: #333333; BACKGROUND-COLOR: #b2b2b2; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl78>
aa-1</TD><TD style="BORDER-BOTTOM: #333333 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: #b2b2b2; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #f0f0f0" class=xl81>
aa-2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: #b2b2b2; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl83>
Combined</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: #b2b2b2; BORDER-TOP: #f0f0f0; BORDER-RIGHT: windowtext 0.5pt solid" class=xl83>
Benchmark</TD></TR><TR style="HEIGHT: 16.9pt; mso-height-source: userset" height=22><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #c0504d; HEIGHT: 16.9pt; BORDER-TOP: windowtext; BORDER-RIGHT: #333333 0.5pt solid" class=xl74 height=22>
Total income (as per income statement)(top line)</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$1,584,532.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$1,584,532.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #333333 0.5pt solid" class=xl82>
$3,169,064.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #f0f0f0; BORDER-RIGHT: #333333 0.5pt solid" class=xl82>
$1,056,354.67</TD></TR><TR style="HEIGHT: 16.9pt; mso-height-source: userset" height=22><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #c0504d; HEIGHT: 16.9pt; BORDER-TOP: windowtext; BORDER-RIGHT: #333333 0.5pt solid" class=xl74 height=22>
Other Income </TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$0.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$0.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl73>
$0.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl73>
$0.00</TD></TR><TR style="HEIGHT: 16.9pt; mso-height-source: userset" height=22><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #c0504d; HEIGHT: 16.9pt; BORDER-TOP: windowtext; BORDER-RIGHT: #333333 0.5pt solid" class=xl74 height=22>
Cost of sales </TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$1,297,736.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$1,297,736.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl73>
$2,595,472.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl73>
$865,157.33</TD></TR><TR style="HEIGHT: 16.9pt; mso-height-source: userset" height=22><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #c0504d; HEIGHT: 16.9pt; BORDER-TOP: windowtext; BORDER-RIGHT: #333333 0.5pt solid" class=xl74 height=22>
Income (flowthroughs)</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$15,845.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$15,845.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl73>
$31,690.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl73>
$10,563.33</TD></TR><TR style="HEIGHT: 16.9pt; mso-height-source: userset" height=22><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #c0504d; HEIGHT: 16.9pt; BORDER-TOP: windowtext; BORDER-RIGHT: #333333 0.5pt solid" class=xl74 height=22>
Personal sales commissions included in the Total income</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$0.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl72 align=right>
$0.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl73>
$0.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #ccccff; BORDER-TOP: #333333 0.5pt solid; BORDER-RIGHT: #333333 0.5pt solid" class=xl73>
$0.00</TD></TR><TR style="HEIGHT: 16.9pt; mso-height-source: userset" height=22><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #333333 0.5pt solid; BACKGROUND-COLOR: #92d050; HEIGHT: 16.9pt; BORDER-TOP: windowtext; BORDER-RIGHT: #333333 0.5pt solid" class=xl76 height=22>
True Company Dollar (Hidden cell)</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #92d050; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl77 align=right>
$270,951.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #92d050; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl77 align=right>
$270,951.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #92d050; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl77 align=right>
$541,902.00</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: #f0f0f0; BACKGROUND-COLOR: #92d050; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl77 align=right>
$180,634.00</TD></TR></TBODY></TABLE>