I think this is correct. I did some research on the topic, but I've never worked with weighted averages before, so maybe someone with more experience can check my math...
| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R |
---|
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Latest Audit | | | | | | | | | | | | | | | | | | |
CAPA Evidence Review | | | | | | | | | | | | | | | | | | |
CAPA Response On Time | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Payment Terms | | | | | | | | | | | | | | | | | | |
SICR | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
QSA | | | | | | | | | | | | | | | | | | |
CAR's | | | | | | | | | | | | | | | | | | |
IQC Date from Nogales | | | | | | | | | | | | | | | | | | |
3rd Party Inspection | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
LEAD TIME | Suppliers WALT, (FY17) | | | | | | | | | | | | | | | | | |
OTD | Supplier's OTD percentage (FY17) | | | | | | | | | | | | | | | | | |
Fill Rate | Supplier's OTD percentage (FY17) | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
<colgroup><col style="width: 25pxpx"><col><col><col><col><col><col><col><col><col><col><col><col><col><col><col><col><col><col></colgroup><thead>
</thead><tbody>
[TD="align: center"]1[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]2018 SUPPLIER SCORECARD[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]2[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]SUPPLIER:[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: center"]PERCENTAGE EARNED[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"]OVERALL GRADED SCORE[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]3[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]DATE:[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: center"]=P30[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"]=IF(E3>=0.9,"A",IF(E3>=0.8,"B",IF(E3>=0.7,"C",IF(E3>=0.6,"D","F"))))[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]4[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]REVEWED BY:[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]5[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]SUPPLIER CONTACT:[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]6[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]CONTACT EMAIL:[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]7[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]WEIGHT % /GRADE (LEVEL)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]10[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]LEVEL[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Description[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Weight %[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]A (4)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]B (3)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]C (2)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]D (1)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]F (0)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Actual[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]SCORE[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]SCORE[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Weight[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]% of Total[/TD]
[TD="align: center"]11[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]COC[/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.12[/TD]
[TD="align: center"]95% - 100%[/TD]
[TD="align: center"]90% - 94.9%[/TD]
[TD="align: center"]80 - 89.9%[/TD]
[TD="align: center"]70 - 79.9%[/TD]
[TD="align: center"]0 - 69.9%[/TD]
[TD="align: center"][/TD]
[TD="align: center"]B[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K11="A",1,IF(K11="B",0.8,IF(K11="C",0.7,IF(K11="D",0.6,IF(K11="F",0,IF(K11="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K11="N/A",0,D11)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q11/$Q$30,0)[/TD]
[TD="align: center"]12[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.06[/TD]
[TD="align: center"]95% - 100%[/TD]
[TD="align: center"]90% - 94.9%[/TD]
[TD="align: center"]80 - 89.9%[/TD]
[TD="align: center"]70 - 79.9%[/TD]
[TD="align: center"]0 - 69.9%[/TD]
[TD="align: center"][/TD]
[TD="align: center"]B[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K12="A",1,IF(K12="B",0.8,IF(K12="C",0.7,IF(K12="D",0.6,IF(K12="F",0,IF(K12="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K12="N/A",0,D12)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q12/$Q$30,0)[/TD]
[TD="align: center"]13[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.02[/TD]
[TD="align: center"]95% - 100%[/TD]
[TD="align: center"]90% - 94.9%[/TD]
[TD="align: center"]80 - 89.9%[/TD]
[TD="align: center"]70 - 79.9%[/TD]
[TD="align: center"]0 - 69.9%[/TD]
[TD="align: center"][/TD]
[TD="align: center"]B[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K13="A",1,IF(K13="B",0.8,IF(K13="C",0.7,IF(K13="D",0.6,IF(K13="F",0,IF(K13="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K13="N/A",0,D13)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q13/$Q$30,0)[/TD]
[TD="align: center"]14[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]OVERALL CATEGORY WEIGHT %:[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]0.2[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]TOTAL %[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]=IF(SUM(P11:P13)=0,"N/A",SUM(P11:P13)/COUNTIF(K11:K13,"<>*N/A*"))[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="align: center"]15[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]COST[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]LEVEL[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Description[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Weight %[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]A (4)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]B (3)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]C (2)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]D (1)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]F (0)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]SCORE[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="align: center"]16[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.1[/TD]
[TD="align: center"]> 60 days[/TD]
[TD="align: center"]44-60[/TD]
[TD="align: center"]30-44[/TD]
[TD="align: center"]15-30[/TD]
[TD="align: center"]< 15 days[/TD]
[TD="align: center"][/TD]
[TD="align: center"]F[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K16="A",1,IF(K16="B",0.8,IF(K16="C",0.7,IF(K16="D",0.6,IF(K16="F",0,IF(K16="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K16="N/A",0,D16)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q16/$Q$30,0)[/TD]
[TD="align: center"]17[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.1[/TD]
[TD="align: center"]< 5%[/TD]
[TD="align: center"]3-4.9%[/TD]
[TD="align: center"]0.02[/TD]
[TD="align: center"]0.01[/TD]
[TD="align: center"]0[/TD]
[TD="align: center"][/TD]
[TD="align: center"]D[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K17="A",1,IF(K17="B",0.8,IF(K17="C",0.7,IF(K17="D",0.6,IF(K17="F",0,IF(K17="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K17="N/A",0,D17)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q17/$Q$30,0)[/TD]
[TD="align: center"]18[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]OVERALL CATEGORY WEIGHT %:[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]0.2[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]TOTAL %[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]=IF(SUM(P16:P17)=0,"N/A",SUM(P16:P17)/COUNTIF(K16:K17,"<>*N/A*"))[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="align: center"]19[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]QUALITY[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]LEVEL[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Description[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Weight %[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]A (4)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]B (3)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]C (2)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]D (1)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]F (0)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]SCORE[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="align: center"]20[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.12[/TD]
[TD="align: center"]90-100%[/TD]
[TD="align: center"]80-89%[/TD]
[TD="align: center"]70-79%[/TD]
[TD="align: center"]60-69%[/TD]
[TD="align: center"]59% >[/TD]
[TD="align: center"][/TD]
[TD="align: center"]A[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K20="A",1,IF(K20="B",0.8,IF(K20="C",0.7,IF(K20="D",0.6,IF(K20="F",0,IF(K20="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K20="N/A",0,D20)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q20/$Q$30,0)[/TD]
[TD="align: center"]21[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.09[/TD]
[TD="align: center"]< .25%[/TD]
[TD="align: center"].26 - .9%[/TD]
[TD="align: center"]1 - 1.9%[/TD]
[TD="align: center"]2-2.9%[/TD]
[TD="align: center"]> 3%[/TD]
[TD="align: center"][/TD]
[TD="align: center"]A[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K21="A",1,IF(K21="B",0.8,IF(K21="C",0.7,IF(K21="D",0.6,IF(K21="F",0,IF(K21="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K21="N/A",0,D21)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q21/$Q$30,0)[/TD]
[TD="align: center"]22[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.06[/TD]
[TD="align: center"]90-100%[/TD]
[TD="align: center"]80-89%[/TD]
[TD="align: center"]70-79%[/TD]
[TD="align: center"]60-69%[/TD]
[TD="align: center"]59% >[/TD]
[TD="align: center"][/TD]
[TD="align: center"]A[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K22="A",1,IF(K22="B",0.8,IF(K22="C",0.7,IF(K22="D",0.6,IF(K22="F",0,IF(K22="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K22="N/A",0,D22)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q22/$Q$30,0)[/TD]
[TD="align: center"]23[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]0.03[/TD]
[TD="align: center"]90-100%[/TD]
[TD="align: center"]80-89%[/TD]
[TD="align: center"]70-79%[/TD]
[TD="align: center"]60-69%[/TD]
[TD="align: center"]59% >[/TD]
[TD="align: center"][/TD]
[TD="align: center"]A[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K23="A",1,IF(K23="B",0.8,IF(K23="C",0.7,IF(K23="D",0.6,IF(K23="F",0,IF(K23="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K23="N/A",0,D23)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q23/$Q$30,0)[/TD]
[TD="align: center"]24[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]OVERALL CATEGORY WEIGHT %:[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]0.3[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]TOTAL %[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]=IF(SUM(P20:P23)=0,"N/A",SUM(P20:P23)/COUNTIF(K20:K23,"<>*N/A*"))[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=SUM(R21:R23)[/TD]
[TD="align: center"]25[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]DELIVERY[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]LEVEL[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Description[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]Weight %[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]A (4)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]B (3)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]C (2)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]D (1)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]F (0)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]SCORE[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="align: center"]26[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: center"]0.12[/TD]
[TD="align: center"]< 60[/TD]
[TD="align: center"]61-90.9[/TD]
[TD="align: center"]91-119.9[/TD]
[TD="align: center"]120-149.9[/TD]
[TD="align: center"]> 150[/TD]
[TD="align: center"][/TD]
[TD="align: center"]C[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K26="A",1,IF(K26="B",0.8,IF(K26="C",0.7,IF(K26="D",0.6,IF(K26="F",0,IF(K26="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K26="N/A",0,D26)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q26/$Q$30,0)[/TD]
[TD="align: center"]27[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: center"]0.12[/TD]
[TD="align: center"]98-100%[/TD]
[TD="align: center"]95-97.9%[/TD]
[TD="align: center"]92-94.9[/TD]
[TD="align: center"]90-91.9%[/TD]
[TD="align: center"]< 90%[/TD]
[TD="align: center"][/TD]
[TD="align: center"]C[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K27="A",1,IF(K27="B",0.8,IF(K27="C",0.7,IF(K27="D",0.6,IF(K27="F",0,IF(K27="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K27="N/A",0,D27)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q27/$Q$30,0)[/TD]
[TD="align: center"]28[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="align: center"]0.06[/TD]
[TD="align: center"]0-0.9%[/TD]
[TD="align: center"]1-5.9%[/TD]
[TD="align: center"]6-10%[/TD]
[TD="align: center"]11-15.9%[/TD]
[TD="align: center"]> 16%[/TD]
[TD="align: center"][/TD]
[TD="align: center"]C[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=IF(K28="A",1,IF(K28="B",0.8,IF(K28="C",0.7,IF(K28="D",0.6,IF(K28="F",0,IF(K28="N/A",0))))))[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IF(K28="N/A",0,D28)[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"]=IFERROR(Q28/$Q$30,0)[/TD]
[TD="align: center"]29[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]OVERALL CATEGORY WEIGHT %:[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]0.3[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]TOTAL %[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=808080]#808080[/URL] , align: center"]=IF(SUM(P26:P28)=0,"N/A",SUM(P26:P28)/COUNTIF(K26:K28,"<>*N/A*"))[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=C00000]#C00000[/URL] , align: right"][/TD]
[TD="align: center"]30[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"]=SUMPRODUCT(P11:P28,R11:R28)/SUM(R11:R28)[/TD]
[TD="align: right"]=SUM(Q11:Q29)[/TD]
[TD="align: right"]=SUM(R11:R29)[/TD]
[TD="align: center"]31[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]32[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]33[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
</tbody>
<thead>[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]E3[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]H3[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]E3>=0.9,"A",IF(E3>=0.8,"B",IF([COLOR=0)]E3>=0.7,"C",IF([COLOR=rgb(0]E3>=0.6,"D","F"[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P11[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K11="A",1,IF(K11="B",0.8,IF([COLOR=0)]K11="C",0.7,IF([COLOR=rgb(0]K11="D",0.6,IF(K11="F",0,IF([COLOR=255)]K11="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q11[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R11[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P12[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K12="A",1,IF(K12="B",0.8,IF([COLOR=0)]K12="C",0.7,IF([COLOR=rgb(0]K12="D",0.6,IF(K12="F",0,IF([COLOR=255)]K12="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q12[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R12[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P13[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K13="A",1,IF(K13="B",0.8,IF([COLOR=0)]K13="C",0.7,IF([COLOR=rgb(0]K13="D",0.6,IF(K13="F",0,IF([COLOR=255)]K13="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q13[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R13[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]K14[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]SUM(P11:P13)=0,"N/A",SUM(P11:P13)/COUNTIF(K11:K13,"<>*N/A*")[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P16[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K16="A",1,IF(K16="B",0.8,IF([COLOR=0)]K16="C",0.7,IF([COLOR=rgb(0]K16="D",0.6,IF(K16="F",0,IF([COLOR=255)]K16="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q16[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R16[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P17[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K17="A",1,IF(K17="B",0.8,IF([COLOR=0)]K17="C",0.7,IF([COLOR=rgb(0]K17="D",0.6,IF(K17="F",0,IF([COLOR=255)]K17="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q17[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R17[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]K18[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]SUM(P16:P17)=0,"N/A",SUM(P16:P17)/COUNTIF(K16:K17,"<>*N/A*")[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]K24[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]SUM(P20:P23)=0,"N/A",SUM(P20:P23)/COUNTIF(K20:K23,"<>*N/A*")[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P20[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K20="A",1,IF(K20="B",0.8,IF([COLOR=0)]K20="C",0.7,IF([COLOR=rgb(0]K20="D",0.6,IF(K20="F",0,IF([COLOR=255)]K20="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q20[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R20[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P21[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K21="A",1,IF(K21="B",0.8,IF([COLOR=0)]K21="C",0.7,IF([COLOR=rgb(0]K21="D",0.6,IF(K21="F",0,IF([COLOR=255)]K21="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q21[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R21[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P22[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K22="A",1,IF(K22="B",0.8,IF([COLOR=0)]K22="C",0.7,IF([COLOR=rgb(0]K22="D",0.6,IF(K22="F",0,IF([COLOR=255)]K22="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q22[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R22[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P23[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K23="A",1,IF(K23="B",0.8,IF([COLOR=0)]K23="C",0.7,IF([COLOR=rgb(0]K23="D",0.6,IF(K23="F",0,IF([COLOR=255)]K23="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q23[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R23[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R24[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P26[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K26="A",1,IF(K26="B",0.8,IF([COLOR=0)]K26="C",0.7,IF([COLOR=rgb(0]K26="D",0.6,IF(K26="F",0,IF([COLOR=255)]K26="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q26[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R26[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P27[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K27="A",1,IF(K27="B",0.8,IF([COLOR=0)]K27="C",0.7,IF([COLOR=rgb(0]K27="D",0.6,IF(K27="F",0,IF([COLOR=255)]K27="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q27[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R27[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P28[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]K28="A",1,IF(K28="B",0.8,IF([COLOR=0)]K28="C",0.7,IF([COLOR=rgb(0]K28="D",0.6,IF(K28="F",0,IF([COLOR=255)]K28="N/A",0[/COLOR]))[/COLOR])[/COLOR]))[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q28[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R28[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]K29[/TH]
[TD="align: left"]=IF([COLOR=rgb(255]SUM(P26:P28)=0,"N/A",SUM(P26:P28)/COUNTIF(K26:K28,"<>*N/A*")[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]P30[/TH]
[TD="align: left"]=SUMPRODUCT([COLOR=rgb(255]P11:P28,R11:R28[/COLOR])/SUM([COLOR=rgb(255]R11:R28[/COLOR])[/TD]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]Q30[/TH]
[TH="width: 10px, bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=F0E0E0]#F0E0E0[/URL] "]R30[/TH]