I'm trying out division of assets scenarios. Balance is balance by account (negatives are debt, positives are assets). A is the % of the asset/liability to go to one person, B is for the other person. The totals from A + B don't equal the sum above Balance - is this because of rounding? Is SUMPRODUCT the easiest/most accurate way to sum up the resulting division of assets?
Split.xlsx | |||||
---|---|---|---|---|---|
G | H | I | |||
2 | 61.6% | 38.1% | |||
3 | 1,547,603 | 953,083 | 589,916 | ||
4 | BALANCE | A | B | ||
5 | 5,979 | 50% | 50% | ||
6 | 33 | 100% | |||
7 | 5 | 100% | |||
8 | 263 | 100% | |||
9 | |||||
10 | 22,938 | 100% | |||
11 | 16,380 | 100% | |||
12 | 65,221 | 36% | 64% | ||
13 | |||||
14 | 154,156 | 75% | 25% | ||
15 | 1,104 | 50% | 50% | ||
16 | -10,558 | 50% | 50% | ||
17 | -594 | 50% | 50% | ||
18 | -2 | 50% | 50% | ||
19 | -37 | 100% | |||
20 | 61,073 | 100% | |||
21 | 187,209 | 100% | |||
22 | 8,886 | 100% | |||
23 | 30,501 | 100% | |||
24 | 49,084 | 100% | |||
25 | 169,298 | 100% | |||
26 | 460,461 | 33% | 66% | ||
27 | 12,267 | 100% | |||
28 | 20,000 | 100% | |||
29 | 20,000 | 100% | |||
30 | 275,000 | 100% | |||
31 | -1,063 | 100% | |||
Sheet1 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
H2:I2 | H2 | =H3/$G$3 |
G3 | G3 | =SUM(G5:G101) |
H3:I3 | H3 | =SUMPRODUCT($G$5:$G$101,H5:H101) |
G14 | G14 | =37450.59+38864.93+38908.97+38931.13 |