[TABLE="width: 279"]
<colgroup><col><col><col><col><col><col><col></colgroup><tbody>[TR]
[TD]HiShg,
[/TD]
[TD]C[/TD]
[TD]D[/TD]
[TD]E[/TD]
[TD]F[/TD]
[TD]G[/TD]
[TD]H[/TD]
[/TR]
[TR]
[TD]4[/TD]
[TD="align: right"]7,000[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]7,000[/TD]
[TD="align: right"]44[/TD]
[/TR]
[TR]
[TD]5[/TD]
[TD="align: right"]3,000[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3,000[/TD]
[TD="align: right"]19[/TD]
[/TR]
[TR]
[TD]6[/TD]
[TD="align: right"]3,000[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3,000[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]7[/TD]
[TD="align: right"]10,000[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]10,000[/TD]
[TD="align: right"]80[/TD]
[/TR]
[TR]
[TD]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5,000[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5,000[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]9[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]10[/TD]
[TD="align: right"]3,663[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]-11[/TD]
[TD="align: right"]3,652[/TD]
[TD="align: right"]35[/TD]
[/TR]
[TR]
[TD]11[/TD]
[TD="align: right"]3,718[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3,718[/TD]
[TD="align: right"]56[/TD]
[/TR]
[TR]
[TD]12[/TD]
[TD="align: right"]13,348[/TD]
[TD="align: right"]5,000[/TD]
[TD="align: right"]1,958[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]20,306[/TD]
[TD="align: right"]1,958[/TD]
[/TR]
[TR]
[TD]13[/TD]
[TD="align: right"]1,923[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1,923[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]14[/TD]
[TD="align: right"]5,053[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]342[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5,395[/TD]
[TD="align: right"]342[/TD]
[/TR]
[TR]
[TD]15[/TD]
[TD="align: right"]2,440[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]294[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]2,734[/TD]
[TD="align: right"]294[/TD]
[/TR]
[TR]
[TD]16[/TD]
[TD="align: right"]2,406[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]409[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]2,815[/TD]
[TD="align: right"]409[/TD]
[/TR]
[TR]
[TD]17[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]18[/TD]
[TD="align: right"]5,038[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5,062[/TD]
[TD="align: right"]24[/TD]
[/TR]
[TR]
[TD]19[/TD]
[TD="align: right"]626[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]-627[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[/TR]
[TR]
[TD]20[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]20,000[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]20,000[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]21[/TD]
[TD="align: right"]20,050[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]120[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]20,170[/TD]
[TD="align: right"]120[/TD]
[/TR]
[TR]
[TD]22[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]23[/TD]
[TD="align: right"]21,598[/TD]
[TD="align: right"]10,000[/TD]
[TD="align: right"]78[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]31,676[/TD]
[TD="align: right"]78[/TD]
[/TR]
[TR]
[TD]24[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]25[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]26[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[/TR]
[TR]
[TD]27[/TD]
[TD="align: right"]10,576[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]10,576[/TD]
[TD="align: right"]77[/TD]
[/TR]
[TR]
[TD="colspan: 2"] [/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]Cell[/TD]
[TD]Formula[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]G4[/TD]
[TD]3000[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]G5[/TD]
[TD]3000[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]G6[/TD]
[TD]10000[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]G7[/TD]
[TD]10,000[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]G8[/TD]
[TD]0[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]G9[/TD]
[TD]3641[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]G10[/TD]
[TD]3718[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</tbody>[/TABLE]
I want to calculate G/C-1 provided that adjustments for Purchases & Sales should be reflected in the G&C. The issue is sometimes there isn't any value in the Purchases and/sales which will return the formula to
#value error. And what makes it even worse is when there isn't value under the C as shown in row#20 above.
Hope is clear.
Many thanks,
Marwan