Book1 |
---|
|
---|
| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z |
---|
2 | Employee Code | Surname | Given | Position Number | Position Title | Start Date (with org) | Contract Expiry Date | Anniversary Date | Employee Type | Hours/Fortnight
(as at EOM, inc flexible arrangements etc) | Classification | Step | Current Salary | Division Description | Next Step | Next Level Salary - Full | Next Salary Level - Incudes P-T Calculation | As Per New EBA | July to 31 December 2023 | Anniversry date to NEW EBA | EBA to End of Financial Year | Total Salary | SUPER | A/L Loading | Work Cover | Salary with Oncost |
---|
3 | 303 | | | 173 | Health Workforce Consultant | 44565 | | 1/4/24 | Secondment | 76 | L6 | 1 | 99357 | Health Workforce | 2 | 105290 | 105290 | 107395.8 | 50086.81644 | 882.7052055 | 52373.84219 | 103343.3638 | 11367.77002 | 417.3482001 | 2066.867277 | 117195.3493 |
---|
4 | 316 | | | 21 | Executive Coordinator | 44684 | | 5/3/24 | Permanent | 76 | L4 | 1 | 77112 | Health Workforce | 2 | 83045 | 83045 | 84705.9 | 38872.89863 | 28544.72795 | 13460.11562 | 80877.74219 | 8896.551641 | 326.6216512 | 1617.554844 | 91718.47033 |
---|
5 | 97 | | | 173 | Health Workforce Consultant | 42978 | | 8/31/23 | Permanent | 60.8 | L6 | 3 | 109305 | Health Workforce | 3 | 109305 | 66457.44 | 67786.5888 | #VALUE! | 36834.28767 | 33614.71938 | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
---|
6 | 350 | | | 178 | Health Workforce Support Officer | 44812 | | 9/8/23 | Permanent | 76 | L4 | 1 | 77112 | Health Workforce | 2 | 83045 | 83045 | 84705.9 | 14366.07123 | 26164.86301 | 42004.84356 | 82535.77781 | 9078.935559 | 333.3175642 | 1650.715556 | 93598.74649 |
---|
7 | 207 | | | 280 | Health Workforce Development Manager | 43578 | | 4/23/24 | Permanent | 76 | L8 | 1 | 125793 | Health Workforce | 2 | 130360 | 130360 | 132967.2 | 102012.9534 | 41165.18795 | 24771.97151 | 167950.1129 | 18474.51242 | 678.2600712 | 3359.002258 | 190461.8876 |
---|
8 | 332 | | | 44 | Health Workforce Programs Manager | 44781 | | 8/8/23 | Permanent | 76 | L8 | 3 | 134927 | Health Workforce | 3 | 134927 | 134927 | 137625.54 | 13677.53151 | 53970.8 | 68247.18559 | 135895.5171 | 14948.50688 | 548.808819 | 2717.910342 | 154110.7431 |
---|
9 | 179 | | | 48 | Health Workforce Consultant | 43381 | | 10/8/23 | Permanent | 76 | L6 | 2 | 105290 | Health Workforce | 3 | 109305 | 109305 | 111491.1 | 28269.64384 | 25454.58904 | 55287.3674 | 109011.6003 | 11991.27603 | 440.239155 | 2180.232005 | 123623.3475 |
---|
10 | 339 | | | 320 | Health Workforce Support Officer | 44802 | | 8/29/23 | Permanent | 76 | L4 | 1 | 77112 | Health Workforce | 2 | 83045 | 83045 | 84705.9 | 12253.4137 | 28440.06849 | 42004.84356 | 82698.32575 | 9096.815833 | 333.9740079 | 1653.966515 | 93783.08211 |
---|
11 | 346 | | | 61 | Health Workforce Support Officer | 44809 | | 9/5/23 | Permanent | 76 | L4 | 1 | 77112 | Health Workforce | 2 | 83045 | 83045 | 84705.9 | 13732.27397 | 26847.42466 | 42004.84356 | 82584.54219 | 9084.299641 | 333.5144973 | 1651.690844 | 93654.04717 |
---|
12 | 296 | | | 264 | Health Workforce Policy and Strategy Lead | 44518 | | 11/18/23 | Permanent | 76 | L7 | 2 | 117152 | Health Workforce | 3 | 121830 | 121830 | 124266.6 | 44614.04932 | 14686.35616 | 61622.61534 | 120923.0208 | 13301.53229 | 488.3429687 | 2418.460416 | 137131.3565 |
---|
13 | 217 | | | 296 | Health Workforce Coordinator - Locum | 43675 | | 7/29/23 | Permanent | 76 | L5 | 1 | 87493 | Health Workforce | 2 | 93426 | 93426 | 95294.52 | 6472.084932 | 39930.01644 | 47255.63868 | 93657.74005 | 10302.35141 | 378.233181 | 1873.154801 | 106211.4794 |
---|
14 | 314 | | | 247 | Health Workforce Senior Coordinator - Outreach | 44627 | | 3/7/24 | Permanent | 76 | L6 | 1 | 99357 | Health Workforce | 2 | 105290 | 105290 | 107395.8 | 67780.52877 | 19419.51452 | 33837.03288 | 121037.0762 | 13314.07838 | 488.8035768 | 2420.741523 | 137260.6996 |
---|
15 | 330 | | | 60 | Health Workforce Consultant | 44762 | | 7/20/23 | Permanent | 76 | L6 | 1 | 99357 | Health Workforce | 2 | 105290 | 105290 | 107395.8 | 4899.79726 | 47596.84932 | 53256.5474 | 105753.194 | 11632.85134 | 427.0802064 | 2115.063879 | 119928.1894 |
---|
16 | 41 | | | 248 | Health Workforce Coordinator - Education | 38978 | | 9/18/23 | Permanent | 60.8 | L5 | 3 | 96036 | Health Workforce | 3 | 96036 | 58389.888 | 59557.68576 | 20522.76164 | 27626.79452 | 29534.08527 | 77683.64143 | 8545.200557 | 392.1529976 | 1553.672829 | 88174.66782 |
---|
17 | 277 | | | 162 | Health Workforce Education Team Lead | 44158 | | 11/23/23 | Permanent | 76 | L7 | 1 | 111221 | Health Workforce | 2 | 117152 | 117152 | 119495.04 | 43878.96986 | 12517.61096 | 59256.44449 | 115653.0253 | 12721.83278 | 467.0602945 | 2313.060506 | 131154.9789 |
---|
18 | 331 | | | 319 | Health Workforce Coordinator - Policy and Strategy | 44781 | | 8/8/23 | Permanent | 76 | L5 | 1 | 87493 | Health Workforce | 2 | 93426 | 93426 | 95294.52 | 8869.153425 | 37370.4 | 47255.63868 | 93495.19211 | 10284.47113 | 377.5767374 | 1869.903842 | 106027.1438 |
---|
19 | 220 | | | 59 | Health Workforce Access Team Lead | 43696 | | 8/19/23 | Permanent | 76 | L7 | 3 | 121830 | Health Workforce | 3 | 121830 | 121830 | 124266.6 | 16021.47945 | 45060.41096 | 61622.61534 | 122704.5058 | 13497.49563 | 495.5374271 | 2454.090115 | 139151.6289 |
---|
20 | 224 | | | 47 | Health Workforce Engagement Team Lead | 43731 | | 9/23/23 | Permanent | 76 | L7 | 2 | 117152 | Health Workforce | 3 | 121830 | 121830 | 124266.6 | 26640.04384 | 33378.08219 | 61622.61534 | 121640.7414 | 13380.48155 | 491.2414555 | 2432.814827 | 137945.2792 |
---|
21 | 364 | | | 323 | Workforce Planning Consultant | 44886 | | 11/21/23 | Permanent | 76 | L6 | 1 | 99357 | Health Workforce | 2 | 105290 | 105290 | 107395.8 | 38653.95616 | 11827.09589 | 53256.5474 | 103737.5995 | 11411.13594 | 418.9403055 | 2074.751989 | 117642.4277 |
---|
22 | 230 | | | 50 | Future Health Workforce Consultant | 43746 | | 10/8/23 | Permanent | 76 | L6 | 2 | 105290 | Health Workforce | 3 | 109305 | 109305 | 111491.1 | 28269.64384 | 25454.58904 | 55287.3674 | 109011.6003 | 11991.27603 | 440.239155 | 2180.232005 | 123623.3475 |
---|
23 | 66 | | | 52 | Health Workforce Coordinator | 36360 | | 7/19/23 | Permanent | 55.6 | L5 | 3 | 96036 | Health Workforce | 3 | 96036 | 53396.016 | 54463.93632 | 4472.909589 | 43676.64658 | 27008.14376 | 75157.69993 | 8267.346992 | 414.8854769 | 1503.153999 | 85343.0864 |
---|
24 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
25 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
26 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
27 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
28 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
29 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
30 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
31 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
32 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
33 | | | | | | | | | | | | | | | | | | Form1 | Form2 | | | | | | | |
---|
34 | | | | | | | | | | | | | | | | | | 0.00497226 | 1810.04157 | CASE 1Date in Column H < 01/01/2024 | | | | | | |
---|
35 | | | | | | | | | | | | | | | | | | 0.08422082 | 179634.926 | Formula 1: (Column H date - subtract 01/07/2023) / (amount column M / 365) * (ex 01/01/2024 - 01/07/2023) | | | | | | |
---|
36 | | | | | | | | | | | | | | | | | | 25.0546178 | 603.840781 | Formula 2: (amount column M / 365) / (Column H date - subtract 01/07/2023) * (ex 01/01/2024 - 01/07/2023) | | | | | | |
---|
37 | | | | | | | | | | | | | | | | | | 37.5593293 | 352.109589 | | | | | | | |
---|
38 | | | | | | | | | | | | | | | | | | | | | | | | | | |
---|
39 | | | | | | | | | | | | | | | | | | | | Case 2Column H >= 01/01/2024 | | | | | | |
---|
40 | | | | | | | | | | | | | | | | | | | | Formula 1: substract 30 june 2024 - date in column H / amount column R * (01/01/2024- column H date) | | | | | | |
---|
41 | | | | | | | | | | | | | | | | | | | | Formula: amount column R / substract 30 june 2024 - date in column H * (01/01/2024- column H date) | | | | | | |
---|
|
---|