So I have created a pretty neat spreadsheet for payout for different events for a yearly golf tournament. It looks at the different events, par3, par5's, birdies....figures out where they placed in their flight, figures out how much they get based on how many in their flight got in and then figures their total winnings. When they get in they each gave $40 in different denominations and there was a bonus pot also provided with different denominations. Because there are so many I created a separate tab that figures out who gets what based on their winnings and denominations. Everything works great. However based on how I am doing this the guy up at the top get the big bills and they guy at the end get a lot of ones. I would like spread the small bills out among all the players to keep the envelopes thin. So I would like to add a percentage of bills that each play may get or something to spread the love. If anyone has a few ideas that would be great. the formula I am using is
=MIN(INT(ROUND(($C5 - SUMPRODUCT($D$2:G$2, $D5:G5)), 2) / H$2), H$3 - SUM(H$4:H4)) here is a table that I am using. again everything works out but as you can see the guys at the bottom get a lot of ones. I would like to attach the spreadsheet but could not figure it out. If you can help and you want a copy let me know. I also have a Calcutta sheet that I put together.
[TABLE="width: 793"]
<tbody>[TR]
[TD][/TD]
[TD]DENOM[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]$100[/TD]
[TD="align: right"]$50[/TD]
[TD="align: right"]$20[/TD]
[TD="align: right"]$10[/TD]
[TD="align: right"]$5[/TD]
[TD="align: right"]$1[/TD]
[TD]TOTAL[/TD]
[/TR]
[TR]
[TD][/TD]
[TD]total$[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]46[/TD]
[TD="align: right"]62[/TD]
[TD="align: right"]78[/TD]
[TD="align: right"]380[/TD]
[TD="align: right"]$2,310[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[/TR]
[TR]
[TD]John Krusick[/TD]
[TD="align: right"]$188.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$188[/TD]
[/TR]
[TR]
[TD]Bill Poillion[/TD]
[TD="align: right"]$165.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$165[/TD]
[/TR]
[TR]
[TD]Richard Barela[/TD]
[TD="align: right"]$133.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$133[/TD]
[/TR]
[TR]
[TD]Sam Jones[/TD]
[TD="align: right"]$123.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$123[/TD]
[/TR]
[TR]
[TD]John Sanzari[/TD]
[TD="align: right"]$121.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]$121[/TD]
[/TR]
[TR]
[TD]Jerry Alderete[/TD]
[TD="align: right"]$114.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]$114[/TD]
[/TR]
[TR]
[TD]Ken Samuelson[/TD]
[TD="align: right"]$111.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]$111[/TD]
[/TR]
[TR]
[TD]Darin Jeszke[/TD]
[TD="align: right"]$108.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$108[/TD]
[/TR]
[TR]
[TD]Spencer Feix[/TD]
[TD="align: right"]$100.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$100[/TD]
[/TR]
[TR]
[TD]Jack Fenton[/TD]
[TD="align: right"]$94.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]$94[/TD]
[/TR]
[TR]
[TD]Bryan Thompson[/TD]
[TD="align: right"]$84.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]$84[/TD]
[/TR]
[TR]
[TD]Phil McKenzie[/TD]
[TD="align: right"]$84.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]$84[/TD]
[/TR]
[TR]
[TD]Warren VonWorley[/TD]
[TD="align: right"]$83.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$83[/TD]
[/TR]
[TR]
[TD]Skip Haines[/TD]
[TD="align: right"]$78.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$78[/TD]
[/TR]
[TR]
[TD]Mark Vitale[/TD]
[TD="align: right"]$61.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]$61[/TD]
[/TR]
[TR]
[TD]Walt Gorsey[/TD]
[TD="align: right"]$61.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]$61[/TD]
[/TR]
[TR]
[TD]Jim Quick[/TD]
[TD="align: right"]$60.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$60[/TD]
[/TR]
[TR]
[TD]Pete McKenzie[/TD]
[TD="align: right"]$60.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$60[/TD]
[/TR]
[TR]
[TD]Scott Sachs[/TD]
[TD="align: right"]$60.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$60[/TD]
[/TR]
[TR]
[TD]Lowrey Pendley[/TD]
[TD="align: right"]$55.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$55[/TD]
[/TR]
[TR]
[TD]Jeff Malanify[/TD]
[TD="align: right"]$54.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]29[/TD]
[TD="align: right"]$54[/TD]
[/TR]
[TR]
[TD]Lonny Rakes[/TD]
[TD="align: right"]$42.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]42[/TD]
[TD="align: right"]$42[/TD]
[/TR]
[TR]
[TD]Tom Thomas[/TD]
[TD="align: right"]$41.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]41[/TD]
[TD="align: right"]$41[/TD]
[/TR]
[TR]
[TD]John Stehney[/TD]
[TD="align: right"]$39.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]39[/TD]
[TD="align: right"]$39[/TD]
[/TR]
</tbody><colgroup><col><col span="8"><col></colgroup>[/TABLE]
=MIN(INT(ROUND(($C5 - SUMPRODUCT($D$2:G$2, $D5:G5)), 2) / H$2), H$3 - SUM(H$4:H4)) here is a table that I am using. again everything works out but as you can see the guys at the bottom get a lot of ones. I would like to attach the spreadsheet but could not figure it out. If you can help and you want a copy let me know. I also have a Calcutta sheet that I put together.
[TABLE="width: 793"]
<tbody>[TR]
[TD][/TD]
[TD]DENOM[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]$100[/TD]
[TD="align: right"]$50[/TD]
[TD="align: right"]$20[/TD]
[TD="align: right"]$10[/TD]
[TD="align: right"]$5[/TD]
[TD="align: right"]$1[/TD]
[TD]TOTAL[/TD]
[/TR]
[TR]
[TD][/TD]
[TD]total$[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]46[/TD]
[TD="align: right"]62[/TD]
[TD="align: right"]78[/TD]
[TD="align: right"]380[/TD]
[TD="align: right"]$2,310[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]- [/TD]
[/TR]
[TR]
[TD]John Krusick[/TD]
[TD="align: right"]$188.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$188[/TD]
[/TR]
[TR]
[TD]Bill Poillion[/TD]
[TD="align: right"]$165.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$165[/TD]
[/TR]
[TR]
[TD]Richard Barela[/TD]
[TD="align: right"]$133.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$133[/TD]
[/TR]
[TR]
[TD]Sam Jones[/TD]
[TD="align: right"]$123.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$123[/TD]
[/TR]
[TR]
[TD]John Sanzari[/TD]
[TD="align: right"]$121.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]$121[/TD]
[/TR]
[TR]
[TD]Jerry Alderete[/TD]
[TD="align: right"]$114.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]$114[/TD]
[/TR]
[TR]
[TD]Ken Samuelson[/TD]
[TD="align: right"]$111.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]$111[/TD]
[/TR]
[TR]
[TD]Darin Jeszke[/TD]
[TD="align: right"]$108.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$108[/TD]
[/TR]
[TR]
[TD]Spencer Feix[/TD]
[TD="align: right"]$100.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$100[/TD]
[/TR]
[TR]
[TD]Jack Fenton[/TD]
[TD="align: right"]$94.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]$94[/TD]
[/TR]
[TR]
[TD]Bryan Thompson[/TD]
[TD="align: right"]$84.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]$84[/TD]
[/TR]
[TR]
[TD]Phil McKenzie[/TD]
[TD="align: right"]$84.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]$84[/TD]
[/TR]
[TR]
[TD]Warren VonWorley[/TD]
[TD="align: right"]$83.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$83[/TD]
[/TR]
[TR]
[TD]Skip Haines[/TD]
[TD="align: right"]$78.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]$78[/TD]
[/TR]
[TR]
[TD]Mark Vitale[/TD]
[TD="align: right"]$61.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]$61[/TD]
[/TR]
[TR]
[TD]Walt Gorsey[/TD]
[TD="align: right"]$61.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]$61[/TD]
[/TR]
[TR]
[TD]Jim Quick[/TD]
[TD="align: right"]$60.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$60[/TD]
[/TR]
[TR]
[TD]Pete McKenzie[/TD]
[TD="align: right"]$60.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$60[/TD]
[/TR]
[TR]
[TD]Scott Sachs[/TD]
[TD="align: right"]$60.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$60[/TD]
[/TR]
[TR]
[TD]Lowrey Pendley[/TD]
[TD="align: right"]$55.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]$55[/TD]
[/TR]
[TR]
[TD]Jeff Malanify[/TD]
[TD="align: right"]$54.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]29[/TD]
[TD="align: right"]$54[/TD]
[/TR]
[TR]
[TD]Lonny Rakes[/TD]
[TD="align: right"]$42.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]42[/TD]
[TD="align: right"]$42[/TD]
[/TR]
[TR]
[TD]Tom Thomas[/TD]
[TD="align: right"]$41.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]41[/TD]
[TD="align: right"]$41[/TD]
[/TR]
[TR]
[TD]John Stehney[/TD]
[TD="align: right"]$39.00[/TD]
[TD="align: right"]- [/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]39[/TD]
[TD="align: right"]$39[/TD]
[/TR]
</tbody><colgroup><col><col span="8"><col></colgroup>[/TABLE]