Formula to spread cost of hired equipment between weekly periods?

Joined
Oct 29, 2015
Messages
42
Office Version
  1. 365
Platform
  1. Windows
Hi,

I'm trying to compare budget against actual against several cost codes. Part of the analysis requires me to look at hired equipment and I am required to compare spends vs budgets in weekly periods. I am trying (based on the anticipated or known on and off hire dates) to "spread" the liability up to a certain period end:
[TABLE="width: 0"]
<tbody>[TR]
[TD]1
[/TD]
[TD]A
[/TD]
[TD]B
[/TD]
[TD]C
[/TD]
[TD]D
[/TD]
[TD]E
[/TD]
[TD]F
[/TD]
[TD]G
[/TD]
[TD]H
[/TD]
[TD]I
[/TD]
[TD]J
[/TD]
[TD]K
[/TD]
[TD]L
[/TD]
[TD]M
[/TD]
[TD]N
[/TD]
[TD]O
[/TD]
[TD]P
[/TD]
[TD]Q
[/TD]
[TD]R
[/TD]
[TD]S
[/TD]
[TD]T
[/TD]
[TD]U
[/TD]
[TD]V
[/TD]
[TD]W
[/TD]
[TD]X
[/TD]
[TD]Y
[/TD]
[TD]Z
[/TD]
[TD]AA
[/TD]
[TD]AB
[/TD]
[TD]AC
[/TD]
[TD]AD
[/TD]
[TD]AE
[/TD]
[TD]AF
[/TD]
[TD]AG
[/TD]
[TD]AH
[/TD]
[TD]AI
[/TD]
[/TR]
[TR]
[TD]2
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]PERIOD END
[/TD]
[TD]28/02/2018
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]WEEK COMMENCING
[/TD]
[TD]01/01
[/TD]
[TD]08/01
[/TD]
[TD]15/01
[/TD]
[TD]22/01
[/TD]
[TD]29/01
[/TD]
[TD]05/02
[/TD]
[TD]12/02
[/TD]
[TD]19/02
[/TD]
[TD]26/02
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD]3
[/TD]
[TD]ON HIRE DATE
[/TD]
[TD]ANTICIPATED HIRE PERIOD
(WEEKS)
[/TD]
[TD]ANTICIPATED OFF-HIRE PERIOD
[/TD]
[TD]STATUS (ON/OFF)
[/TD]
[TD]OFF HIRE DATE
[/TD]
[TD]REQ
[/TD]
[TD]BASIS OF HIRE
[/TD]
[TD]DELIVERY QUANTITY
[/TD]
[TD]UNIT
[/TD]
[TD]RATE
[/TD]
[TD]COST CODE
[/TD]
[TD]TOTAL
[/TD]
[TD]PERIOD
[/TD]
[TD]LIABILITY
[/TD]
[TD]INVOICED
[/TD]
[TD]ACCRUED
[/TD]
[TD]WEEK ENDING
[/TD]
[TD]07/01
[/TD]
[TD]14/01
[/TD]
[TD]21/01
[/TD]
[TD]28/01
[/TD]
[TD]04/02
[/TD]
[TD]11/02
[/TD]
[TD]18/02
[/TD]
[TD]25/02
[/TD]
[TD]04/03
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD]01/02/18
[/TD]
[TD]6
[/TD]
[TD]15/03/18
[/TD]
[TD][/TD]
[TD][/TD]
[TD]Van
[/TD]
[TD]5 Days
[/TD]
[TD][/TD]
[TD]1
[/TD]
[TD]155.00
[/TD]
[TD][/TD]
[TD][/TD]
[TD]4
[/TD]
[TD]620.00
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]?
[/TD]
[TD]?
[/TD]
[TD]?
[/TD]
[TD]?
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD]04/01/18
[/TD]
[TD]6
[/TD]
[TD][/TD]
[TD]OFF
[/TD]
[TD]09/02/18
[/TD]
[TD]Dumper Truck
[/TD]
[TD]5 Days
[/TD]
[TD][/TD]
[TD]1
[/TD]
[TD]575.00
[/TD]
[TD][/TD]
[TD][/TD]
[TD]5.40
[/TD]
[TD]3,285.00
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]?
[/TD]
[TD]?
[/TD]
[TD]?
[/TD]
[TD]?
[/TD]
[TD]?
[/TD]
[TD]?
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD]07/03/18
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]Blades
[/TD]
[TD]Purchased
[/TD]
[TD][/TD]
[TD]50
[/TD]
[TD]1.00
[/TD]
[TD][/TD]
[TD][/TD]
[TD]1
[/TD]
[TD]50.00
[/TD]
[TD]50.00
[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
</tbody>[/TABLE]


Can anyone assist in guiding me on how to spread the costs listed in Column N between Columns R and Z? Some consumable items (shown in row 3) are also included and purchased as a one-off which also require factoring in.

Is this possible without a VBA? Hopefully someone can assist me.

Thanks
 

Excel Facts

Will the fill handle fill 1, 2, 3?
Yes! Type 1 in a cell. Hold down Ctrl while you drag the fill handle.

Forum statistics

Threads
1,223,903
Messages
6,175,289
Members
452,631
Latest member
a_potato

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top