Formula to calculate the break-even ($0) at month's end

ElvisP

New Member
Joined
Nov 12, 2017
Messages
1
I need to be able to calculate the break-even ($0) at month's end. The problem is that as Gross Revenue increases, Parts Cost increases.....

<style type="text/css"><!--td {border: 1px solid #ccc;}br {mso-data-placement:same-cell;}--></style>[TABLE="width: 0"]
<colgroup><col style="width: 71px"><col width="97"><col width="72"><col width="99"><col width="143"><col width="79"></colgroup><tbody>[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]Year One Monthly Revenue Break Even Number

[/TD]
[TD="align: center"]$52,217.42[/TD]
[/TR]
[TR]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR]
[TD][/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=6AA84F]#6AA84F[/URL] , align: center"]Gross Revenue[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FF0000]#FF0000[/URL] , align: center"]50% Parts[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FF0000]#FF0000[/URL] , align: center"]Monthly Liability[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FF0000]#FF0000[/URL] , align: center"]Total Liability[/TD]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=1C4587]#1C4587[/URL] , align: center"]Month End[/TD]
[/TR]
[TR]
[TD]December[/TD]
[TD="align: center"]$40,000.00[/TD]
[TD="align: center"]$20,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$46,108.71[/TD]
[TD="align: center"]-$6,108.71[/TD]
[/TR]
[TR]
[TD]January[/TD]
[TD="align: center"]$40,000.00[/TD]
[TD="align: center"]$20,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$46,108.71[/TD]
[TD="align: center"]-$6,108.71[/TD]
[/TR]
[TR]
[TD]February[/TD]
[TD="align: center"]$60,000.00[/TD]
[TD="align: center"]$30,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$56,108.71[/TD]
[TD="align: center"]$3,891.29[/TD]
[/TR]
[TR]
[TD]March[/TD]
[TD="align: center"]$60,000.00[/TD]
[TD="align: center"]$30,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$56,108.71[/TD]
[TD="align: center"]$3,891.29[/TD]
[/TR]
[TR]
[TD]April[/TD]
[TD="align: center"]$60,000.00[/TD]
[TD="align: center"]$30,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$56,108.71[/TD]
[TD="align: center"]$3,891.29[/TD]
[/TR]
[TR]
[TD]May[/TD]
[TD="align: center"]$100,000.00[/TD]
[TD="align: center"]$50,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$76,108.71[/TD]
[TD="align: center"]$23,891.29[/TD]
[/TR]
[TR]
[TD]June[/TD]
[TD="align: center"]$100,000.00[/TD]
[TD="align: center"]$50,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$76,108.71[/TD]
[TD="align: center"]$23,891.29[/TD]
[/TR]
[TR]
[TD]July[/TD]
[TD="align: center"]$100,000.00[/TD]
[TD="align: center"]$50,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$76,108.71[/TD]
[TD="align: center"]$23,891.29[/TD]
[/TR]
[TR]
[TD]August[/TD]
[TD="align: center"]$100,000.00[/TD]
[TD="align: center"]$50,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$76,108.71[/TD]
[TD="align: center"]$23,891.29[/TD]
[/TR]
[TR]
[TD]September[/TD]
[TD="align: center"]$100,000.00[/TD]
[TD="align: center"]$50,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$76,108.71[/TD]
[TD="align: center"]$23,891.29[/TD]
[/TR]
[TR]
[TD]October[/TD]
[TD="align: center"]$70,000.00[/TD]
[TD="align: center"]$35,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$61,108.71[/TD]
[TD="align: center"]$8,891.29[/TD]
[/TR]
[TR]
[TD]November[/TD]
[TD="align: center"]$70,000.00[/TD]
[TD="align: center"]$35,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$61,108.71[/TD]
[TD="align: center"]$8,891.29[/TD]
[/TR]
[TR]
[TD]December[/TD]
[TD="align: center"]$70,000.00[/TD]
[TD="align: center"]$35,000.00[/TD]
[TD="align: center"]$26,108.71[/TD]
[TD="align: center"]$61,108.71[/TD]
[TD="align: center"]$8,891.29[/TD]
[/TR]
[TR]
[TD][/TD]
[TD="align: center"]$970,000.00[/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"]$824,413.21[/TD]
[TD="align: center"]$145,586.79[/TD]
[/TR]
</tbody>[/TABLE]
 

Excel Facts

How to fill five years of quarters?
Type 1Q-2023 in a cell. Grab the fill handle and drag down or right. After 4Q-2023, Excel will jump to 1Q-2024. Dash can be any character.

Forum statistics

Threads
1,226,112
Messages
6,189,039
Members
453,520
Latest member
packrat68

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top