See if this helps you out:
Excel 2012
| A | B | C | D | E |
---|
Profit | Shipping | eBay fees | PayPal % | PayPay fix | |
| | | | | |
| | | | | |
Cost | Break even price | Profit price | | | |
| | | | | |
| | | | | |
Cost | | | | | |
Shipping | | | | | |
eBay fees | | | | | |
Paypal % | | | | | |
paypal Fixed | | | | | |
| | | | | |
Total | | | | | |
<colgroup><col style="width: 25pxpx"><col><col><col><col><col></colgroup><thead>
</thead><tbody>
[TD="align: center"]1[/TD]
[TD="align: center"]2[/TD]
[TD="align: right"]15%[/TD]
[TD="align: right"]0.87[/TD]
[TD="align: right"]10%[/TD]
[TD="align: right"]2.90%[/TD]
[TD="align: right"]0.2[/TD]
[TD="align: center"]3[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]4[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]5[/TD]
[TD="align: right"]1.72[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3.203215[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3.683697[/TD]
[TD="align: center"]6[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]7[/TD]
[TD="align: right"][/TD]
[TD="align: right"]1.72[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]8[/TD]
[TD="align: right"][/TD]
[TD="align: right"]0.87[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]9[/TD]
[TD="align: right"][/TD]
[TD="align: right"]0.320321[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]10[/TD]
[TD="align: right"][/TD]
[TD="align: right"]0.092893[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]11[/TD]
[TD="align: right"][/TD]
[TD="align: right"]0.2[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]12[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]13[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3.203215[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
</tbody>
Sheet2
[TABLE="width: 85%"]
<tbody>[TR]
[TD]
Worksheet Formulas[TABLE="width: 100%"]
<thead>[TR="bgcolor: #DAE7F5"]
[TH="width: 10px"]Cell[/TH]
[TH="align: left"]Formula[/TH]
[/TR]
</thead><tbody>[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]C5[/TH]
[TD="align: left"]=(
A5+$B$2+$E$2)/(
1-$C$2-$D$2)[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]E5[/TH]
[TD="align: left"]=C5*(
1+$A$2)[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]C7[/TH]
[TD="align: left"]=A5[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]C8[/TH]
[TD="align: left"]=B2[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]C9[/TH]
[TD="align: left"]=C5*C2[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]C10[/TH]
[TD="align: left"]=C5*$D$2[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]C11[/TH]
[TD="align: left"]=$E$2[/TD]
[/TR]
[TR]
[TH="width: 10px, bgcolor: #DAE7F5"]C13[/TH]
[TD="align: left"]=SUM(
C7:C11)[/TD]
[/TR]
</tbody>[/TABLE]
[/TD]
[/TR]
</tbody>[/TABLE]
Everything from row 7 down is just for a check. You can just use the C5 and E5 formulas (or combine them) to get your answer.