YahooGoogle
New Member
- Joined
- Nov 7, 2017
- Messages
- 14
- Office Version
- 2007
I found some information/formulas on a website and I tried to transfer the information to my own spreadsheet so that I could play around with other stock/exercise prices and dates. I am trying to get the formulas listed below for D1 (cell B12), Call Price (B16), and Put Price (B17) to work out to the values provided as the "answers" but these formulas give back an error message, but do not specify what the error is. Here is the complete information from the other website:
B2 Valuation Date 30-Jun-18
B3 Stock Price 550
B4 Strike Price 500
B5 Volatility 25%
B6 Risk-free Rate 1%
B7 Time to Expiration 0.504
B8 Dividend Yield 2%
B9 # of Options 1200
B10 Expiry 31-Dec-18
B11 Annual Dividend 11
B12 D1 0.5973 (LN((B3\EXP(-B8\B7))/B4)+((B6+((B5)^2)/2)\B7))/((B5)\SQRT(B7)) - Formula Provided (did not work)
B13 D2 0.4198
B14 N(D1) 0.7248
B15 N(D2) 0.6627
B16 Call Price 64.99 (B3\EXP(-B8\B7))\B15-B4\EXP(-B6\B7)\B15 - Formula Provided (did not work)
B17 Put Price 17.99 (B17-(B3\EXP(-B8\B7))+B4\EXP(-B6\B7) - Formula Provided (did not work)
Can someone please tell me why I am getting the error messages for these three formulas and if they were able to get them to work so the formulas calculate the values listed as the answers?
Thank you in advance
B2 Valuation Date 30-Jun-18
B3 Stock Price 550
B4 Strike Price 500
B5 Volatility 25%
B6 Risk-free Rate 1%
B7 Time to Expiration 0.504
B8 Dividend Yield 2%
B9 # of Options 1200
B10 Expiry 31-Dec-18
B11 Annual Dividend 11
B12 D1 0.5973 (LN((B3\EXP(-B8\B7))/B4)+((B6+((B5)^2)/2)\B7))/((B5)\SQRT(B7)) - Formula Provided (did not work)
B13 D2 0.4198
B14 N(D1) 0.7248
B15 N(D2) 0.6627
B16 Call Price 64.99 (B3\EXP(-B8\B7))\B15-B4\EXP(-B6\B7)\B15 - Formula Provided (did not work)
B17 Put Price 17.99 (B17-(B3\EXP(-B8\B7))+B4\EXP(-B6\B7) - Formula Provided (did not work)
Can someone please tell me why I am getting the error messages for these three formulas and if they were able to get them to work so the formulas calculate the values listed as the answers?
Thank you in advance