Dear,
First of all thanks for creating such a helpful site to guide us.
I am creating my Mutual Fund Porfolio
I have mixed data as i have input data of all my family members in one page
I would like to extract data with sorting and doing Subtotal and Total for it
attaching my sheet
Sheet1 is mixed data table
Sheet A shows extracted values of Name: "A"
Extraced sorting/filtering is like
A has Scheme Name : "Mutual Fund" which might have 1 or 2 folios in it.
So extracting folios for Scheme Name for Family member A in Sheet A and doing subtotal as per folio.
same thing with Member B, C, D,E
Attaching my example file
Please guide,
Thanks
Sheet1
Sheet A
First of all thanks for creating such a helpful site to guide us.
I am creating my Mutual Fund Porfolio
I have mixed data as i have input data of all my family members in one page
I would like to extract data with sorting and doing Subtotal and Total for it
attaching my sheet
Sheet1 is mixed data table
Sheet A shows extracted values of Name: "A"
Extraced sorting/filtering is like
A has Scheme Name : "Mutual Fund" which might have 1 or 2 folios in it.
So extracting folios for Scheme Name for Family member A in Sheet A and doing subtotal as per folio.
same thing with Member B, C, D,E
Attaching my example file
Please guide,
Thanks
Sheet1
temp.xlsx | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | |||
2 | A | Parag Parikh Flexi Cap Fund - Direct Plan - Growth | 131242 | 13-11-2024 | SIP | 5,000 | 58.4140 | 85.5923 | 77,690 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 0.01 | #REF! | ||||||
3 | D | Parag Parikh Flexi Cap Fund - Direct Plan - Growth | 131228 | 13-11-2024 | SIP | 5,000 | 58.4140 | 85.5923 | 77,690 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 0.01 | #REF! | ||||||
4 | C | Canara Robeco Manufacturing Fund - Direct Plan - Growth Option | 199396926 | 05-11-2024 | SIP | 1,500 | 120.4760 | 12.4500 | 79,476 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 2.25 | #REF! | ||||||
5 | B | quant ELSS Tax Saver Fund - Growth Option - Direct Plan | 510435615 | 06-11-2024 | SIP | 1,000 | 2.3280 | 429.5366 | 80,378 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 3.35 | #REF! | ||||||
6 | C | Parag Parikh Flexi Cap Fund - Direct Plan - Growth | 144615 | 07-11-2024 | SIP | 2,500 | 28.7770 | 86.8705 | 79,541 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 2.33 | #REF! | ||||||
7 | A | Axis Small Cap Fund - Direct Plan - Growth | 9101631725 | 04-11-2024 | SIP | 1,000 | 8.3230 | 120.1400 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
8 | A | HDFC Defence Fund - Growth Option - Direct Plan | 205544 | 04-11-2024 | SIP | 1,500 | 71.3400 | 21.0250 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
9 | A | HDFC Small Cap Fund - Growth Option - Direct Plan | 205544 | 04-11-2024 | SIP | 1,000 | 6.3310 | 157.9510 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
10 | A | Nippon India Small Cap Fund - Direct Plan Growth Plan - Growth Option | 499314747 | 04-11-2024 | SIP | 1,500 | 7.6640 | 195.6998 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
11 | A | Parag Parikh Flexi Cap Fund - Direct Plan - Growth | 131242 | 04-11-2024 | SIP | 1,500 | 17.4890 | 85.7645 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
12 | A | Quant Small Cap Fund - Growth Option - Direct Plan | 5101963 | 04-11-2024 | SIP | 1,500 | 5.1600 | 290.6989 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
13 | A | SBI Small Cap Fund - Direct Plan - Growth | 291413 | 04-11-2024 | SIP | 1,000 | 4.8970 | 204.1821 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
14 | D | DSP Small Cap Fund - Direct Plan - Growth | 361604 | 04-11-2024 | SIP | 2,000 | 9.2980 | 215.0920 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
15 | D | Parag Parikh Flexi Cap Fund - Direct Plan - Growth | 131 | 04-11-2024 | SIP | 1,500 | 17.4890 | 85.7645 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
16 | D | Quant Small Cap Fund - Growth - Regular Plan | 5101977 | 04-11-2024 | SIP | 1,500 | 5.5690 | 269.3483 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
17 | E | Nippon India Small Cap Fund - Direct Plan Growth Plan - Growth Option | 49932003 | 04-11-2024 | SIP | 5,000 | 25.5480 | 195.6998 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
18 | E | Parag Parikh Flexi Cap Fund - Direct Plan - Growth | 1452 | 04-11-2024 | SIP | 2,500 | 29.1480 | 85.7645 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
19 | F | Bandhan Small Cap Fund - Direct Plan Growth | 48459 | 04-11-2024 | SIP | 1,000 | 19.9090 | 50.2250 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
20 | F | Quant Small Cap Fund - Growth Option - Direct Plan | 5101889 | 04-11-2024 | SIP | 2,000 | 6.8800 | 290.6989 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
21 | F | SBI Small Cap Fund - Direct Plan - Income Distribution cum Capital Withdrawal Option (IDCW) | 260439 | 04-11-2024 | SIP | 2,000 | 14.3500 | 139.3629 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
22 | B | Kotak Emerging Equity Scheme - Growth - Direct | 103828 | 04-11-2024 | SIP | 1,000 | 6.7140 | 148.9410 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
23 | B | Nippon India Small Cap Fund - Direct Plan Growth Plan - Growth Option | 401337 | 04-11-2024 | SIP | 1,000 | 5.1100 | 195.6998 | 78,782 | #VALUE! | #REF! | #REF! | #REF! | #VALUE! | #VALUE! | 1.39 | #REF! | ||||||
Sheet1 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
O2:O23 | O2 | =IF(F2>0,'M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$B$2-'M:\AmbaShare\MF\MF all 20241114.xlsx'!CombEntry[@[Tran Date]],"") |
P2:P23 | P2 | =IF(O2="","",IF(O2<365,(M2-F2),"")) |
Q2:Q23 | Q2 | =IF(O2="","",IF(O2>365,(M2-F2),"")) |
R2:R23 | R2 | =IF(D2>0,(100*(M2-F2)/F2),"") |
S2:S23 | S2 | =IF(D2>0,(((M2/F2)^(365/O2)-1)*100),"") |
T2:T23 | T2 | =IF(D2>0,(100*('M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$B$4-J2)/J2),"") |
U2:U23 | U2 | =IF(D2>0,(100*(('M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$B$4/J2)^(365/O2)-1)),"") |
K2:K23 | K2 | =IFERROR(VLOOKUP(B2,'M:\AmbaShare\MF\MF all 20241114.xlsx'!NAVAll[[Scheme Name]:[Date]],4,FALSE),"") |
M2:M23 | M2 | =IF(D2>0,H2*K2,"") |
Sheet A
temp.xlsx | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | |||
1 | A | |||||||||||||||||||
2 | Tran Date | Tran Type | Pur Amt | Div Rein | Pur NAV | Units | Sensex | Curr NAV | 31st Jan-18 | Curr Amt | Div Amt | Days | GL ST | GL LT | Ret ABS | Ret CAGR | Index ABS | Index CAGR | ||
3 | ||||||||||||||||||||
4 | ||||||||||||||||||||
5 | ||||||||||||||||||||
6 | Aditya Birla Sun Life Frontline Equity Fund - Growth | 10166 | NAV | 495.7000 | XIRR | 12.85% | Date | ######## | ||||||||||||
7 | 22-10-2014 | PUR | 5000 | 0.00 | 146.7400 | 34.0740 | 61511 | 495.7000 | NA | 16,890.48 | 0.00 | 3691 | 11890.48 | 237.81 | 12.79 | 26.29 | 2.34 | |||
8 | ||||||||||||||||||||
9 | ||||||||||||||||||||
10 | 14-11-2024 | -16890 | ||||||||||||||||||
11 | Total | 5000 | 0.00 | 146.7400 | 34.0740 | 61,511 | 495.7000 | 16,890.48 | 0.00 | 0.00 | 11,890.48 | 237.81 | 12.85 | 26.29 | 2.34 | |||||
12 | ||||||||||||||||||||
13 | ||||||||||||||||||||
14 | Axis Small Cap Fund - Direct Plan - Growth | 91016 | NAV | 116.3800 | XIRR | #VALUE! | Date | ######## | ||||||||||||
15 | 02-01-2023 | SIP | 1000 | 0.00 | 72.0100 | 13.8860 | 61168 | 116.3800 | NA | 1,616.05 | 0.00 | 697 | 616.05 | 61.61 | 28.58 | 27.00 | 13.33 | |||
16 | 01-02-2023 | SIP | 1000 | 0.00 | 70.8400 | 14.1160 | 59708 | 116.3800 | NA | 1,642.82 | 0.00 | 667 | 642.82 | 64.28 | 31.21 | 30.11 | 15.49 | |||
17 | 01-03-2023 | SIP | 1000 | 0.00 | 70.4900 | 14.1860 | 59411 | 116.3800 | NA | 1,650.97 | 0.00 | 639 | 650.97 | 65.10 | 33.16 | 30.76 | 16.55 | |||
18 | 03-04-2023 | SIP | 1000 | 0.00 | 69.8300 | 14.3200 | 59106 | 116.3800 | NA | 1,666.56 | 0.00 | 606 | 666.56 | 66.66 | 36.02 | 31.43 | 17.90 | |||
19 | 02-05-2023 | SIP | 1000 | 0.00 | 72.7000 | 13.7540 | 61355 | 116.3800 | NA | 1,600.69 | 0.00 | 577 | 600.69 | 60.07 | 34.66 | 26.61 | 16.10 | |||
20 | 01-06-2023 | SIP | 1000 | 0.00 | 77.4500 | 12.9110 | 62429 | 116.3800 | NA | 1,502.58 | 0.00 | 547 | 502.58 | 50.26 | 31.22 | 24.44 | 15.71 | |||
21 | Total | 1000 | 0.00 | 70.4900 | 14.1860 | 59,411 | 116.3800 | 1,650.97 | 0.00 | 0.00 | 650.97 | 65.10 | #NUM! | 30.76 | 16.55 | |||||
22 | ||||||||||||||||||||
23 | Grand Total | 6,000 | 0.00 | 73.1206 | 48.2600 | 64,572 | 18,541.45 | 0.00 | 0.00 | 12,541.45 | ||||||||||
24 | OverAll Weg.CAGR : 44.63 OverAll Ret. ABS : 28.13Total GainLoss : 25,318.58 | |||||||||||||||||||
25 | ||||||||||||||||||||
A |
Cell Formulas | ||
---|---|---|
Range | Formula | |
P6 | P6 | =XIRR(C7:C10,A7:A10) |
R6,R14 | R6 | ='M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$B$3 |
L7:L9,L15:L20 | L7 | =IF(C7>0,'M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$B$2-'M:\AmbaShare\MF\[MF all 20241114.xlsx]Aditi'!A7,"") |
M7:M9,M15:M20 | M7 | =IF(L7="","",IF(L7<365,(J7-C7),"")) |
N7:N9,N15:N20 | N7 | =IF(L7="","",IF(L7>365,(J7-C7),"")) |
O7:O9,O15:O20 | O7 | =IF(A7>0,(100*(J7-C7)/C7),"") |
P7:P9,P15:P20 | P7 | =IF(A7>0,(((J7/C7)^(365/L7)-1)*100),"") |
Q7:Q9,Q15:Q20 | Q7 | =IF(A7>0,(100*('M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$B$4-G7)/G7),"") |
R7:R9,R15:R20 | R7 | =IF(A7>0,(100*(('M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$B$4/G7)^(365/L7)-1)),"") |
H7:H9 | H7 | =IF(A7>0,$J$6,"") |
J6 | J6 | ='M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$E$11 |
J7:J9,J15:J20 | J7 | =IF(A7>0,F7*H7,"") |
A10 | A10 | =R6 |
C10 | C10 | =-($J$11) |
C11,J21,F21,C21,M21:N21,M11:N11,J11,F11 | C11 | =SUM(C7) |
E11,G11:H11,E21,G21:H21,O21,Q21:R21,O11,Q11:R11 | E11 | =AVERAGE(E7) |
P11,P21 | P11 | =XIRR(C7:C10,A7:A10)*100 |
P14 | P14 | =XIRR(C15:C38,A15:A38) |
H15:H20 | H15 | =IF(A15>0,$J$14,"") |
J14 | J14 | ='M:\AmbaShare\MF\[MF all 20241114.xlsx]Schemes'!$E$12 |
C23,M23:N23,J23,F23 | C23 | =C11+C21 |