Determining Purchase Price on Real Estate Transaction using Goal Seek, NPV, and IRR

SailMax09

New Member
Joined
Jul 12, 2019
Messages
1
I work in commercial real estate and we are trying to back into a purchase price by determining what initial outlay gets our NPV to 0 and IRR to 30%. Essentially, what acquisition price gets us to a 30% IRR. We're looking at this over a three year period. For purposes of simplicity, say I can buy an income-generating property at 50,000 and we're looking to finance 80% of the purchase ($40,000). Assume about $2,500 in closing costs. We'll make $6,000 (NOI in cash flow in year 1 - 3 and sell the asset in year three for 65,000.

What we're trying to do is figure out what purchase price will yield us a 30% IRR and an NPV of zero. We've tried figuring it out using the Goal Seek function, but have kept coming across issues due to circular references.
 

Excel Facts

Does the VLOOKUP table have to be sorted?
No! when you are using an exact match, the VLOOKUP table can be in any order. Best-selling items at the top is actually the best.

Forum statistics

Threads
1,224,820
Messages
6,181,160
Members
453,021
Latest member
Justyna P

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top