stevearama
New Member
- Joined
- Aug 31, 2019
- Messages
- 5
Hi there. I have a range of factories that make product. Those factories will shutdown for maintenance for some period of time, and I wish to show the lost production by month.
I have created a spreadsheet with excel formulas, but it is slow for large datasets (say 50,000 rows with shutdowns over a 10 year period).
i thought it might be faster to use vba. Can anyone help me do this in VBA?
Attached is my sheet.
Excel 2016 (Windows) 32 bit
[TABLE="class: head"]
<tbody>[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TH][/TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[TH]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]Factory[/TD]
[TD]Rate t/day[/TD]
[TD]Start date[/TD]
[TD]Finish Date[/TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]a[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]b[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]c[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]d[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]e[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]f[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]g[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]h[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]i[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]j[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]k[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]l[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]m[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]n[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]o[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]p[/TD]
[TD]
[TD]
[TD]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[TD="bgcolor: #FFFF00"]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TD]TOTAL[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[TD]
[/TR]
</tbody>[/TABLE]
[TABLE="class: grid"]
<tbody>[TR]
[TD]Sheet: Model[/TD]
[/TR]
</tbody>[/TABLE]
I have created a spreadsheet with excel formulas, but it is slow for large datasets (say 50,000 rows with shutdowns over a 10 year period).
i thought it might be faster to use vba. Can anyone help me do this in VBA?
Attached is my sheet.
Excel 2016 (Windows) 32 bit
[TABLE="class: head"]
<tbody>[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[TH][/TH]
[TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]A[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]B[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]C[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]D[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]E[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]F[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]G[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]H[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]I[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]J[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]K[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]L[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]M[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]N[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]O[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]P[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]Q[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]R[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]S[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]T[/COLOR]
[/TH][TH]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]U[/COLOR]
[/TH][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]1[/COLOR]
[/TD][TD]Factory[/TD]
[TD]Rate t/day[/TD]
[TD]Start date[/TD]
[TD]Finish Date[/TD]
[TD="bgcolor: #FFFF00"]
=EOMONTH(MIN(C2:C17),-1)+1
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(E1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(F1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(G1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(H1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(I1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(J1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(K1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(L1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(M1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(N1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(O1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(P1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(Q1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(R1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(S1,1)
[/TD][TD="bgcolor: #FFFF00"]
=EDATE(T1,1)
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]2[/COLOR]
[/TD][TD]a[/TD]
[TD]
95
[/TD][TD]
7/01/2019
[/TD][TD]
3/02/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(E$1,0)-$C2,0)-MAX(EOMONTH(E$1,-1)-$C2,0))-(MAX(EOMONTH(E$1,0)-$D2,0)-MAX(EOMONTH(E$1,-1)-$D2,0))+(EOMONTH(E$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(F$1,0)-$C2,0)-MAX(EOMONTH(F$1,-1)-$C2,0))-(MAX(EOMONTH(F$1,0)-$D2,0)-MAX(EOMONTH(F$1,-1)-$D2,0))+(EOMONTH(F$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(G$1,0)-$C2,0)-MAX(EOMONTH(G$1,-1)-$C2,0))-(MAX(EOMONTH(G$1,0)-$D2,0)-MAX(EOMONTH(G$1,-1)-$D2,0))+(EOMONTH(G$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(H$1,0)-$C2,0)-MAX(EOMONTH(H$1,-1)-$C2,0))-(MAX(EOMONTH(H$1,0)-$D2,0)-MAX(EOMONTH(H$1,-1)-$D2,0))+(EOMONTH(H$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(I$1,0)-$C2,0)-MAX(EOMONTH(I$1,-1)-$C2,0))-(MAX(EOMONTH(I$1,0)-$D2,0)-MAX(EOMONTH(I$1,-1)-$D2,0))+(EOMONTH(I$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(J$1,0)-$C2,0)-MAX(EOMONTH(J$1,-1)-$C2,0))-(MAX(EOMONTH(J$1,0)-$D2,0)-MAX(EOMONTH(J$1,-1)-$D2,0))+(EOMONTH(J$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(K$1,0)-$C2,0)-MAX(EOMONTH(K$1,-1)-$C2,0))-(MAX(EOMONTH(K$1,0)-$D2,0)-MAX(EOMONTH(K$1,-1)-$D2,0))+(EOMONTH(K$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(L$1,0)-$C2,0)-MAX(EOMONTH(L$1,-1)-$C2,0))-(MAX(EOMONTH(L$1,0)-$D2,0)-MAX(EOMONTH(L$1,-1)-$D2,0))+(EOMONTH(L$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(M$1,0)-$C2,0)-MAX(EOMONTH(M$1,-1)-$C2,0))-(MAX(EOMONTH(M$1,0)-$D2,0)-MAX(EOMONTH(M$1,-1)-$D2,0))+(EOMONTH(M$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(N$1,0)-$C2,0)-MAX(EOMONTH(N$1,-1)-$C2,0))-(MAX(EOMONTH(N$1,0)-$D2,0)-MAX(EOMONTH(N$1,-1)-$D2,0))+(EOMONTH(N$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(O$1,0)-$C2,0)-MAX(EOMONTH(O$1,-1)-$C2,0))-(MAX(EOMONTH(O$1,0)-$D2,0)-MAX(EOMONTH(O$1,-1)-$D2,0))+(EOMONTH(O$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(P$1,0)-$C2,0)-MAX(EOMONTH(P$1,-1)-$C2,0))-(MAX(EOMONTH(P$1,0)-$D2,0)-MAX(EOMONTH(P$1,-1)-$D2,0))+(EOMONTH(P$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(Q$1,0)-$C2,0)-MAX(EOMONTH(Q$1,-1)-$C2,0))-(MAX(EOMONTH(Q$1,0)-$D2,0)-MAX(EOMONTH(Q$1,-1)-$D2,0))+(EOMONTH(Q$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(R$1,0)-$C2,0)-MAX(EOMONTH(R$1,-1)-$C2,0))-(MAX(EOMONTH(R$1,0)-$D2,0)-MAX(EOMONTH(R$1,-1)-$D2,0))+(EOMONTH(R$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(S$1,0)-$C2,0)-MAX(EOMONTH(S$1,-1)-$C2,0))-(MAX(EOMONTH(S$1,0)-$D2,0)-MAX(EOMONTH(S$1,-1)-$D2,0))+(EOMONTH(S$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(T$1,0)-$C2,0)-MAX(EOMONTH(T$1,-1)-$C2,0))-(MAX(EOMONTH(T$1,0)-$D2,0)-MAX(EOMONTH(T$1,-1)-$D2,0))+(EOMONTH(T$1,0)=EOMONTH($C2,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B2*((MAX(EOMONTH(U$1,0)-$C2,0)-MAX(EOMONTH(U$1,-1)-$C2,0))-(MAX(EOMONTH(U$1,0)-$D2,0)-MAX(EOMONTH(U$1,-1)-$D2,0))+(EOMONTH(U$1,0)=EOMONTH($C2,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]3[/COLOR]
[/TD][TD]b[/TD]
[TD]
127
[/TD][TD]
1/02/2019
[/TD][TD]
28/02/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(E$1,0)-$C3,0)-MAX(EOMONTH(E$1,-1)-$C3,0))-(MAX(EOMONTH(E$1,0)-$D3,0)-MAX(EOMONTH(E$1,-1)-$D3,0))+(EOMONTH(E$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(F$1,0)-$C3,0)-MAX(EOMONTH(F$1,-1)-$C3,0))-(MAX(EOMONTH(F$1,0)-$D3,0)-MAX(EOMONTH(F$1,-1)-$D3,0))+(EOMONTH(F$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(G$1,0)-$C3,0)-MAX(EOMONTH(G$1,-1)-$C3,0))-(MAX(EOMONTH(G$1,0)-$D3,0)-MAX(EOMONTH(G$1,-1)-$D3,0))+(EOMONTH(G$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(H$1,0)-$C3,0)-MAX(EOMONTH(H$1,-1)-$C3,0))-(MAX(EOMONTH(H$1,0)-$D3,0)-MAX(EOMONTH(H$1,-1)-$D3,0))+(EOMONTH(H$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(I$1,0)-$C3,0)-MAX(EOMONTH(I$1,-1)-$C3,0))-(MAX(EOMONTH(I$1,0)-$D3,0)-MAX(EOMONTH(I$1,-1)-$D3,0))+(EOMONTH(I$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(J$1,0)-$C3,0)-MAX(EOMONTH(J$1,-1)-$C3,0))-(MAX(EOMONTH(J$1,0)-$D3,0)-MAX(EOMONTH(J$1,-1)-$D3,0))+(EOMONTH(J$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(K$1,0)-$C3,0)-MAX(EOMONTH(K$1,-1)-$C3,0))-(MAX(EOMONTH(K$1,0)-$D3,0)-MAX(EOMONTH(K$1,-1)-$D3,0))+(EOMONTH(K$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(L$1,0)-$C3,0)-MAX(EOMONTH(L$1,-1)-$C3,0))-(MAX(EOMONTH(L$1,0)-$D3,0)-MAX(EOMONTH(L$1,-1)-$D3,0))+(EOMONTH(L$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(M$1,0)-$C3,0)-MAX(EOMONTH(M$1,-1)-$C3,0))-(MAX(EOMONTH(M$1,0)-$D3,0)-MAX(EOMONTH(M$1,-1)-$D3,0))+(EOMONTH(M$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(N$1,0)-$C3,0)-MAX(EOMONTH(N$1,-1)-$C3,0))-(MAX(EOMONTH(N$1,0)-$D3,0)-MAX(EOMONTH(N$1,-1)-$D3,0))+(EOMONTH(N$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(O$1,0)-$C3,0)-MAX(EOMONTH(O$1,-1)-$C3,0))-(MAX(EOMONTH(O$1,0)-$D3,0)-MAX(EOMONTH(O$1,-1)-$D3,0))+(EOMONTH(O$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(P$1,0)-$C3,0)-MAX(EOMONTH(P$1,-1)-$C3,0))-(MAX(EOMONTH(P$1,0)-$D3,0)-MAX(EOMONTH(P$1,-1)-$D3,0))+(EOMONTH(P$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(Q$1,0)-$C3,0)-MAX(EOMONTH(Q$1,-1)-$C3,0))-(MAX(EOMONTH(Q$1,0)-$D3,0)-MAX(EOMONTH(Q$1,-1)-$D3,0))+(EOMONTH(Q$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(R$1,0)-$C3,0)-MAX(EOMONTH(R$1,-1)-$C3,0))-(MAX(EOMONTH(R$1,0)-$D3,0)-MAX(EOMONTH(R$1,-1)-$D3,0))+(EOMONTH(R$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(S$1,0)-$C3,0)-MAX(EOMONTH(S$1,-1)-$C3,0))-(MAX(EOMONTH(S$1,0)-$D3,0)-MAX(EOMONTH(S$1,-1)-$D3,0))+(EOMONTH(S$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(T$1,0)-$C3,0)-MAX(EOMONTH(T$1,-1)-$C3,0))-(MAX(EOMONTH(T$1,0)-$D3,0)-MAX(EOMONTH(T$1,-1)-$D3,0))+(EOMONTH(T$1,0)=EOMONTH($C3,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B3*((MAX(EOMONTH(U$1,0)-$C3,0)-MAX(EOMONTH(U$1,-1)-$C3,0))-(MAX(EOMONTH(U$1,0)-$D3,0)-MAX(EOMONTH(U$1,-1)-$D3,0))+(EOMONTH(U$1,0)=EOMONTH($C3,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]4[/COLOR]
[/TD][TD]c[/TD]
[TD]
112
[/TD][TD]
24/02/2019
[/TD][TD]
27/03/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(E$1,0)-$C4,0)-MAX(EOMONTH(E$1,-1)-$C4,0))-(MAX(EOMONTH(E$1,0)-$D4,0)-MAX(EOMONTH(E$1,-1)-$D4,0))+(EOMONTH(E$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(F$1,0)-$C4,0)-MAX(EOMONTH(F$1,-1)-$C4,0))-(MAX(EOMONTH(F$1,0)-$D4,0)-MAX(EOMONTH(F$1,-1)-$D4,0))+(EOMONTH(F$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(G$1,0)-$C4,0)-MAX(EOMONTH(G$1,-1)-$C4,0))-(MAX(EOMONTH(G$1,0)-$D4,0)-MAX(EOMONTH(G$1,-1)-$D4,0))+(EOMONTH(G$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(H$1,0)-$C4,0)-MAX(EOMONTH(H$1,-1)-$C4,0))-(MAX(EOMONTH(H$1,0)-$D4,0)-MAX(EOMONTH(H$1,-1)-$D4,0))+(EOMONTH(H$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(I$1,0)-$C4,0)-MAX(EOMONTH(I$1,-1)-$C4,0))-(MAX(EOMONTH(I$1,0)-$D4,0)-MAX(EOMONTH(I$1,-1)-$D4,0))+(EOMONTH(I$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(J$1,0)-$C4,0)-MAX(EOMONTH(J$1,-1)-$C4,0))-(MAX(EOMONTH(J$1,0)-$D4,0)-MAX(EOMONTH(J$1,-1)-$D4,0))+(EOMONTH(J$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(K$1,0)-$C4,0)-MAX(EOMONTH(K$1,-1)-$C4,0))-(MAX(EOMONTH(K$1,0)-$D4,0)-MAX(EOMONTH(K$1,-1)-$D4,0))+(EOMONTH(K$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(L$1,0)-$C4,0)-MAX(EOMONTH(L$1,-1)-$C4,0))-(MAX(EOMONTH(L$1,0)-$D4,0)-MAX(EOMONTH(L$1,-1)-$D4,0))+(EOMONTH(L$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(M$1,0)-$C4,0)-MAX(EOMONTH(M$1,-1)-$C4,0))-(MAX(EOMONTH(M$1,0)-$D4,0)-MAX(EOMONTH(M$1,-1)-$D4,0))+(EOMONTH(M$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(N$1,0)-$C4,0)-MAX(EOMONTH(N$1,-1)-$C4,0))-(MAX(EOMONTH(N$1,0)-$D4,0)-MAX(EOMONTH(N$1,-1)-$D4,0))+(EOMONTH(N$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(O$1,0)-$C4,0)-MAX(EOMONTH(O$1,-1)-$C4,0))-(MAX(EOMONTH(O$1,0)-$D4,0)-MAX(EOMONTH(O$1,-1)-$D4,0))+(EOMONTH(O$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(P$1,0)-$C4,0)-MAX(EOMONTH(P$1,-1)-$C4,0))-(MAX(EOMONTH(P$1,0)-$D4,0)-MAX(EOMONTH(P$1,-1)-$D4,0))+(EOMONTH(P$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(Q$1,0)-$C4,0)-MAX(EOMONTH(Q$1,-1)-$C4,0))-(MAX(EOMONTH(Q$1,0)-$D4,0)-MAX(EOMONTH(Q$1,-1)-$D4,0))+(EOMONTH(Q$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(R$1,0)-$C4,0)-MAX(EOMONTH(R$1,-1)-$C4,0))-(MAX(EOMONTH(R$1,0)-$D4,0)-MAX(EOMONTH(R$1,-1)-$D4,0))+(EOMONTH(R$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(S$1,0)-$C4,0)-MAX(EOMONTH(S$1,-1)-$C4,0))-(MAX(EOMONTH(S$1,0)-$D4,0)-MAX(EOMONTH(S$1,-1)-$D4,0))+(EOMONTH(S$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(T$1,0)-$C4,0)-MAX(EOMONTH(T$1,-1)-$C4,0))-(MAX(EOMONTH(T$1,0)-$D4,0)-MAX(EOMONTH(T$1,-1)-$D4,0))+(EOMONTH(T$1,0)=EOMONTH($C4,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B4*((MAX(EOMONTH(U$1,0)-$C4,0)-MAX(EOMONTH(U$1,-1)-$C4,0))-(MAX(EOMONTH(U$1,0)-$D4,0)-MAX(EOMONTH(U$1,-1)-$D4,0))+(EOMONTH(U$1,0)=EOMONTH($C4,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]5[/COLOR]
[/TD][TD]d[/TD]
[TD]
184
[/TD][TD]
1/04/2019
[/TD][TD]
4/05/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(E$1,0)-$C5,0)-MAX(EOMONTH(E$1,-1)-$C5,0))-(MAX(EOMONTH(E$1,0)-$D5,0)-MAX(EOMONTH(E$1,-1)-$D5,0))+(EOMONTH(E$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(F$1,0)-$C5,0)-MAX(EOMONTH(F$1,-1)-$C5,0))-(MAX(EOMONTH(F$1,0)-$D5,0)-MAX(EOMONTH(F$1,-1)-$D5,0))+(EOMONTH(F$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(G$1,0)-$C5,0)-MAX(EOMONTH(G$1,-1)-$C5,0))-(MAX(EOMONTH(G$1,0)-$D5,0)-MAX(EOMONTH(G$1,-1)-$D5,0))+(EOMONTH(G$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(H$1,0)-$C5,0)-MAX(EOMONTH(H$1,-1)-$C5,0))-(MAX(EOMONTH(H$1,0)-$D5,0)-MAX(EOMONTH(H$1,-1)-$D5,0))+(EOMONTH(H$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(I$1,0)-$C5,0)-MAX(EOMONTH(I$1,-1)-$C5,0))-(MAX(EOMONTH(I$1,0)-$D5,0)-MAX(EOMONTH(I$1,-1)-$D5,0))+(EOMONTH(I$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(J$1,0)-$C5,0)-MAX(EOMONTH(J$1,-1)-$C5,0))-(MAX(EOMONTH(J$1,0)-$D5,0)-MAX(EOMONTH(J$1,-1)-$D5,0))+(EOMONTH(J$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(K$1,0)-$C5,0)-MAX(EOMONTH(K$1,-1)-$C5,0))-(MAX(EOMONTH(K$1,0)-$D5,0)-MAX(EOMONTH(K$1,-1)-$D5,0))+(EOMONTH(K$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(L$1,0)-$C5,0)-MAX(EOMONTH(L$1,-1)-$C5,0))-(MAX(EOMONTH(L$1,0)-$D5,0)-MAX(EOMONTH(L$1,-1)-$D5,0))+(EOMONTH(L$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(M$1,0)-$C5,0)-MAX(EOMONTH(M$1,-1)-$C5,0))-(MAX(EOMONTH(M$1,0)-$D5,0)-MAX(EOMONTH(M$1,-1)-$D5,0))+(EOMONTH(M$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(N$1,0)-$C5,0)-MAX(EOMONTH(N$1,-1)-$C5,0))-(MAX(EOMONTH(N$1,0)-$D5,0)-MAX(EOMONTH(N$1,-1)-$D5,0))+(EOMONTH(N$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(O$1,0)-$C5,0)-MAX(EOMONTH(O$1,-1)-$C5,0))-(MAX(EOMONTH(O$1,0)-$D5,0)-MAX(EOMONTH(O$1,-1)-$D5,0))+(EOMONTH(O$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(P$1,0)-$C5,0)-MAX(EOMONTH(P$1,-1)-$C5,0))-(MAX(EOMONTH(P$1,0)-$D5,0)-MAX(EOMONTH(P$1,-1)-$D5,0))+(EOMONTH(P$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(Q$1,0)-$C5,0)-MAX(EOMONTH(Q$1,-1)-$C5,0))-(MAX(EOMONTH(Q$1,0)-$D5,0)-MAX(EOMONTH(Q$1,-1)-$D5,0))+(EOMONTH(Q$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(R$1,0)-$C5,0)-MAX(EOMONTH(R$1,-1)-$C5,0))-(MAX(EOMONTH(R$1,0)-$D5,0)-MAX(EOMONTH(R$1,-1)-$D5,0))+(EOMONTH(R$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(S$1,0)-$C5,0)-MAX(EOMONTH(S$1,-1)-$C5,0))-(MAX(EOMONTH(S$1,0)-$D5,0)-MAX(EOMONTH(S$1,-1)-$D5,0))+(EOMONTH(S$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(T$1,0)-$C5,0)-MAX(EOMONTH(T$1,-1)-$C5,0))-(MAX(EOMONTH(T$1,0)-$D5,0)-MAX(EOMONTH(T$1,-1)-$D5,0))+(EOMONTH(T$1,0)=EOMONTH($C5,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B5*((MAX(EOMONTH(U$1,0)-$C5,0)-MAX(EOMONTH(U$1,-1)-$C5,0))-(MAX(EOMONTH(U$1,0)-$D5,0)-MAX(EOMONTH(U$1,-1)-$D5,0))+(EOMONTH(U$1,0)=EOMONTH($C5,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]6[/COLOR]
[/TD][TD]e[/TD]
[TD]
28
[/TD][TD]
8/05/2019
[/TD][TD]
2/06/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(E$1,0)-$C6,0)-MAX(EOMONTH(E$1,-1)-$C6,0))-(MAX(EOMONTH(E$1,0)-$D6,0)-MAX(EOMONTH(E$1,-1)-$D6,0))+(EOMONTH(E$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(F$1,0)-$C6,0)-MAX(EOMONTH(F$1,-1)-$C6,0))-(MAX(EOMONTH(F$1,0)-$D6,0)-MAX(EOMONTH(F$1,-1)-$D6,0))+(EOMONTH(F$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(G$1,0)-$C6,0)-MAX(EOMONTH(G$1,-1)-$C6,0))-(MAX(EOMONTH(G$1,0)-$D6,0)-MAX(EOMONTH(G$1,-1)-$D6,0))+(EOMONTH(G$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(H$1,0)-$C6,0)-MAX(EOMONTH(H$1,-1)-$C6,0))-(MAX(EOMONTH(H$1,0)-$D6,0)-MAX(EOMONTH(H$1,-1)-$D6,0))+(EOMONTH(H$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(I$1,0)-$C6,0)-MAX(EOMONTH(I$1,-1)-$C6,0))-(MAX(EOMONTH(I$1,0)-$D6,0)-MAX(EOMONTH(I$1,-1)-$D6,0))+(EOMONTH(I$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(J$1,0)-$C6,0)-MAX(EOMONTH(J$1,-1)-$C6,0))-(MAX(EOMONTH(J$1,0)-$D6,0)-MAX(EOMONTH(J$1,-1)-$D6,0))+(EOMONTH(J$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(K$1,0)-$C6,0)-MAX(EOMONTH(K$1,-1)-$C6,0))-(MAX(EOMONTH(K$1,0)-$D6,0)-MAX(EOMONTH(K$1,-1)-$D6,0))+(EOMONTH(K$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(L$1,0)-$C6,0)-MAX(EOMONTH(L$1,-1)-$C6,0))-(MAX(EOMONTH(L$1,0)-$D6,0)-MAX(EOMONTH(L$1,-1)-$D6,0))+(EOMONTH(L$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(M$1,0)-$C6,0)-MAX(EOMONTH(M$1,-1)-$C6,0))-(MAX(EOMONTH(M$1,0)-$D6,0)-MAX(EOMONTH(M$1,-1)-$D6,0))+(EOMONTH(M$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(N$1,0)-$C6,0)-MAX(EOMONTH(N$1,-1)-$C6,0))-(MAX(EOMONTH(N$1,0)-$D6,0)-MAX(EOMONTH(N$1,-1)-$D6,0))+(EOMONTH(N$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(O$1,0)-$C6,0)-MAX(EOMONTH(O$1,-1)-$C6,0))-(MAX(EOMONTH(O$1,0)-$D6,0)-MAX(EOMONTH(O$1,-1)-$D6,0))+(EOMONTH(O$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(P$1,0)-$C6,0)-MAX(EOMONTH(P$1,-1)-$C6,0))-(MAX(EOMONTH(P$1,0)-$D6,0)-MAX(EOMONTH(P$1,-1)-$D6,0))+(EOMONTH(P$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(Q$1,0)-$C6,0)-MAX(EOMONTH(Q$1,-1)-$C6,0))-(MAX(EOMONTH(Q$1,0)-$D6,0)-MAX(EOMONTH(Q$1,-1)-$D6,0))+(EOMONTH(Q$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(R$1,0)-$C6,0)-MAX(EOMONTH(R$1,-1)-$C6,0))-(MAX(EOMONTH(R$1,0)-$D6,0)-MAX(EOMONTH(R$1,-1)-$D6,0))+(EOMONTH(R$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(S$1,0)-$C6,0)-MAX(EOMONTH(S$1,-1)-$C6,0))-(MAX(EOMONTH(S$1,0)-$D6,0)-MAX(EOMONTH(S$1,-1)-$D6,0))+(EOMONTH(S$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(T$1,0)-$C6,0)-MAX(EOMONTH(T$1,-1)-$C6,0))-(MAX(EOMONTH(T$1,0)-$D6,0)-MAX(EOMONTH(T$1,-1)-$D6,0))+(EOMONTH(T$1,0)=EOMONTH($C6,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B6*((MAX(EOMONTH(U$1,0)-$C6,0)-MAX(EOMONTH(U$1,-1)-$C6,0))-(MAX(EOMONTH(U$1,0)-$D6,0)-MAX(EOMONTH(U$1,-1)-$D6,0))+(EOMONTH(U$1,0)=EOMONTH($C6,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]7[/COLOR]
[/TD][TD]f[/TD]
[TD]
114
[/TD][TD]
16/06/2019
[/TD][TD]
22/07/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(E$1,0)-$C7,0)-MAX(EOMONTH(E$1,-1)-$C7,0))-(MAX(EOMONTH(E$1,0)-$D7,0)-MAX(EOMONTH(E$1,-1)-$D7,0))+(EOMONTH(E$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(F$1,0)-$C7,0)-MAX(EOMONTH(F$1,-1)-$C7,0))-(MAX(EOMONTH(F$1,0)-$D7,0)-MAX(EOMONTH(F$1,-1)-$D7,0))+(EOMONTH(F$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(G$1,0)-$C7,0)-MAX(EOMONTH(G$1,-1)-$C7,0))-(MAX(EOMONTH(G$1,0)-$D7,0)-MAX(EOMONTH(G$1,-1)-$D7,0))+(EOMONTH(G$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(H$1,0)-$C7,0)-MAX(EOMONTH(H$1,-1)-$C7,0))-(MAX(EOMONTH(H$1,0)-$D7,0)-MAX(EOMONTH(H$1,-1)-$D7,0))+(EOMONTH(H$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(I$1,0)-$C7,0)-MAX(EOMONTH(I$1,-1)-$C7,0))-(MAX(EOMONTH(I$1,0)-$D7,0)-MAX(EOMONTH(I$1,-1)-$D7,0))+(EOMONTH(I$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(J$1,0)-$C7,0)-MAX(EOMONTH(J$1,-1)-$C7,0))-(MAX(EOMONTH(J$1,0)-$D7,0)-MAX(EOMONTH(J$1,-1)-$D7,0))+(EOMONTH(J$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(K$1,0)-$C7,0)-MAX(EOMONTH(K$1,-1)-$C7,0))-(MAX(EOMONTH(K$1,0)-$D7,0)-MAX(EOMONTH(K$1,-1)-$D7,0))+(EOMONTH(K$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(L$1,0)-$C7,0)-MAX(EOMONTH(L$1,-1)-$C7,0))-(MAX(EOMONTH(L$1,0)-$D7,0)-MAX(EOMONTH(L$1,-1)-$D7,0))+(EOMONTH(L$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(M$1,0)-$C7,0)-MAX(EOMONTH(M$1,-1)-$C7,0))-(MAX(EOMONTH(M$1,0)-$D7,0)-MAX(EOMONTH(M$1,-1)-$D7,0))+(EOMONTH(M$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(N$1,0)-$C7,0)-MAX(EOMONTH(N$1,-1)-$C7,0))-(MAX(EOMONTH(N$1,0)-$D7,0)-MAX(EOMONTH(N$1,-1)-$D7,0))+(EOMONTH(N$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(O$1,0)-$C7,0)-MAX(EOMONTH(O$1,-1)-$C7,0))-(MAX(EOMONTH(O$1,0)-$D7,0)-MAX(EOMONTH(O$1,-1)-$D7,0))+(EOMONTH(O$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(P$1,0)-$C7,0)-MAX(EOMONTH(P$1,-1)-$C7,0))-(MAX(EOMONTH(P$1,0)-$D7,0)-MAX(EOMONTH(P$1,-1)-$D7,0))+(EOMONTH(P$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(Q$1,0)-$C7,0)-MAX(EOMONTH(Q$1,-1)-$C7,0))-(MAX(EOMONTH(Q$1,0)-$D7,0)-MAX(EOMONTH(Q$1,-1)-$D7,0))+(EOMONTH(Q$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(R$1,0)-$C7,0)-MAX(EOMONTH(R$1,-1)-$C7,0))-(MAX(EOMONTH(R$1,0)-$D7,0)-MAX(EOMONTH(R$1,-1)-$D7,0))+(EOMONTH(R$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(S$1,0)-$C7,0)-MAX(EOMONTH(S$1,-1)-$C7,0))-(MAX(EOMONTH(S$1,0)-$D7,0)-MAX(EOMONTH(S$1,-1)-$D7,0))+(EOMONTH(S$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(T$1,0)-$C7,0)-MAX(EOMONTH(T$1,-1)-$C7,0))-(MAX(EOMONTH(T$1,0)-$D7,0)-MAX(EOMONTH(T$1,-1)-$D7,0))+(EOMONTH(T$1,0)=EOMONTH($C7,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B7*((MAX(EOMONTH(U$1,0)-$C7,0)-MAX(EOMONTH(U$1,-1)-$C7,0))-(MAX(EOMONTH(U$1,0)-$D7,0)-MAX(EOMONTH(U$1,-1)-$D7,0))+(EOMONTH(U$1,0)=EOMONTH($C7,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]8[/COLOR]
[/TD][TD]g[/TD]
[TD]
190
[/TD][TD]
22/07/2019
[/TD][TD]
21/08/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(E$1,0)-$C8,0)-MAX(EOMONTH(E$1,-1)-$C8,0))-(MAX(EOMONTH(E$1,0)-$D8,0)-MAX(EOMONTH(E$1,-1)-$D8,0))+(EOMONTH(E$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(F$1,0)-$C8,0)-MAX(EOMONTH(F$1,-1)-$C8,0))-(MAX(EOMONTH(F$1,0)-$D8,0)-MAX(EOMONTH(F$1,-1)-$D8,0))+(EOMONTH(F$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(G$1,0)-$C8,0)-MAX(EOMONTH(G$1,-1)-$C8,0))-(MAX(EOMONTH(G$1,0)-$D8,0)-MAX(EOMONTH(G$1,-1)-$D8,0))+(EOMONTH(G$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(H$1,0)-$C8,0)-MAX(EOMONTH(H$1,-1)-$C8,0))-(MAX(EOMONTH(H$1,0)-$D8,0)-MAX(EOMONTH(H$1,-1)-$D8,0))+(EOMONTH(H$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(I$1,0)-$C8,0)-MAX(EOMONTH(I$1,-1)-$C8,0))-(MAX(EOMONTH(I$1,0)-$D8,0)-MAX(EOMONTH(I$1,-1)-$D8,0))+(EOMONTH(I$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(J$1,0)-$C8,0)-MAX(EOMONTH(J$1,-1)-$C8,0))-(MAX(EOMONTH(J$1,0)-$D8,0)-MAX(EOMONTH(J$1,-1)-$D8,0))+(EOMONTH(J$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(K$1,0)-$C8,0)-MAX(EOMONTH(K$1,-1)-$C8,0))-(MAX(EOMONTH(K$1,0)-$D8,0)-MAX(EOMONTH(K$1,-1)-$D8,0))+(EOMONTH(K$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(L$1,0)-$C8,0)-MAX(EOMONTH(L$1,-1)-$C8,0))-(MAX(EOMONTH(L$1,0)-$D8,0)-MAX(EOMONTH(L$1,-1)-$D8,0))+(EOMONTH(L$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(M$1,0)-$C8,0)-MAX(EOMONTH(M$1,-1)-$C8,0))-(MAX(EOMONTH(M$1,0)-$D8,0)-MAX(EOMONTH(M$1,-1)-$D8,0))+(EOMONTH(M$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(N$1,0)-$C8,0)-MAX(EOMONTH(N$1,-1)-$C8,0))-(MAX(EOMONTH(N$1,0)-$D8,0)-MAX(EOMONTH(N$1,-1)-$D8,0))+(EOMONTH(N$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(O$1,0)-$C8,0)-MAX(EOMONTH(O$1,-1)-$C8,0))-(MAX(EOMONTH(O$1,0)-$D8,0)-MAX(EOMONTH(O$1,-1)-$D8,0))+(EOMONTH(O$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(P$1,0)-$C8,0)-MAX(EOMONTH(P$1,-1)-$C8,0))-(MAX(EOMONTH(P$1,0)-$D8,0)-MAX(EOMONTH(P$1,-1)-$D8,0))+(EOMONTH(P$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(Q$1,0)-$C8,0)-MAX(EOMONTH(Q$1,-1)-$C8,0))-(MAX(EOMONTH(Q$1,0)-$D8,0)-MAX(EOMONTH(Q$1,-1)-$D8,0))+(EOMONTH(Q$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(R$1,0)-$C8,0)-MAX(EOMONTH(R$1,-1)-$C8,0))-(MAX(EOMONTH(R$1,0)-$D8,0)-MAX(EOMONTH(R$1,-1)-$D8,0))+(EOMONTH(R$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(S$1,0)-$C8,0)-MAX(EOMONTH(S$1,-1)-$C8,0))-(MAX(EOMONTH(S$1,0)-$D8,0)-MAX(EOMONTH(S$1,-1)-$D8,0))+(EOMONTH(S$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(T$1,0)-$C8,0)-MAX(EOMONTH(T$1,-1)-$C8,0))-(MAX(EOMONTH(T$1,0)-$D8,0)-MAX(EOMONTH(T$1,-1)-$D8,0))+(EOMONTH(T$1,0)=EOMONTH($C8,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B8*((MAX(EOMONTH(U$1,0)-$C8,0)-MAX(EOMONTH(U$1,-1)-$C8,0))-(MAX(EOMONTH(U$1,0)-$D8,0)-MAX(EOMONTH(U$1,-1)-$D8,0))+(EOMONTH(U$1,0)=EOMONTH($C8,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]9[/COLOR]
[/TD][TD]h[/TD]
[TD]
186
[/TD][TD]
13/08/2019
[/TD][TD]
12/09/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(E$1,0)-$C9,0)-MAX(EOMONTH(E$1,-1)-$C9,0))-(MAX(EOMONTH(E$1,0)-$D9,0)-MAX(EOMONTH(E$1,-1)-$D9,0))+(EOMONTH(E$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(F$1,0)-$C9,0)-MAX(EOMONTH(F$1,-1)-$C9,0))-(MAX(EOMONTH(F$1,0)-$D9,0)-MAX(EOMONTH(F$1,-1)-$D9,0))+(EOMONTH(F$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(G$1,0)-$C9,0)-MAX(EOMONTH(G$1,-1)-$C9,0))-(MAX(EOMONTH(G$1,0)-$D9,0)-MAX(EOMONTH(G$1,-1)-$D9,0))+(EOMONTH(G$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(H$1,0)-$C9,0)-MAX(EOMONTH(H$1,-1)-$C9,0))-(MAX(EOMONTH(H$1,0)-$D9,0)-MAX(EOMONTH(H$1,-1)-$D9,0))+(EOMONTH(H$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(I$1,0)-$C9,0)-MAX(EOMONTH(I$1,-1)-$C9,0))-(MAX(EOMONTH(I$1,0)-$D9,0)-MAX(EOMONTH(I$1,-1)-$D9,0))+(EOMONTH(I$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(J$1,0)-$C9,0)-MAX(EOMONTH(J$1,-1)-$C9,0))-(MAX(EOMONTH(J$1,0)-$D9,0)-MAX(EOMONTH(J$1,-1)-$D9,0))+(EOMONTH(J$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(K$1,0)-$C9,0)-MAX(EOMONTH(K$1,-1)-$C9,0))-(MAX(EOMONTH(K$1,0)-$D9,0)-MAX(EOMONTH(K$1,-1)-$D9,0))+(EOMONTH(K$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(L$1,0)-$C9,0)-MAX(EOMONTH(L$1,-1)-$C9,0))-(MAX(EOMONTH(L$1,0)-$D9,0)-MAX(EOMONTH(L$1,-1)-$D9,0))+(EOMONTH(L$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(M$1,0)-$C9,0)-MAX(EOMONTH(M$1,-1)-$C9,0))-(MAX(EOMONTH(M$1,0)-$D9,0)-MAX(EOMONTH(M$1,-1)-$D9,0))+(EOMONTH(M$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(N$1,0)-$C9,0)-MAX(EOMONTH(N$1,-1)-$C9,0))-(MAX(EOMONTH(N$1,0)-$D9,0)-MAX(EOMONTH(N$1,-1)-$D9,0))+(EOMONTH(N$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(O$1,0)-$C9,0)-MAX(EOMONTH(O$1,-1)-$C9,0))-(MAX(EOMONTH(O$1,0)-$D9,0)-MAX(EOMONTH(O$1,-1)-$D9,0))+(EOMONTH(O$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(P$1,0)-$C9,0)-MAX(EOMONTH(P$1,-1)-$C9,0))-(MAX(EOMONTH(P$1,0)-$D9,0)-MAX(EOMONTH(P$1,-1)-$D9,0))+(EOMONTH(P$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(Q$1,0)-$C9,0)-MAX(EOMONTH(Q$1,-1)-$C9,0))-(MAX(EOMONTH(Q$1,0)-$D9,0)-MAX(EOMONTH(Q$1,-1)-$D9,0))+(EOMONTH(Q$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(R$1,0)-$C9,0)-MAX(EOMONTH(R$1,-1)-$C9,0))-(MAX(EOMONTH(R$1,0)-$D9,0)-MAX(EOMONTH(R$1,-1)-$D9,0))+(EOMONTH(R$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(S$1,0)-$C9,0)-MAX(EOMONTH(S$1,-1)-$C9,0))-(MAX(EOMONTH(S$1,0)-$D9,0)-MAX(EOMONTH(S$1,-1)-$D9,0))+(EOMONTH(S$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(T$1,0)-$C9,0)-MAX(EOMONTH(T$1,-1)-$C9,0))-(MAX(EOMONTH(T$1,0)-$D9,0)-MAX(EOMONTH(T$1,-1)-$D9,0))+(EOMONTH(T$1,0)=EOMONTH($C9,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B9*((MAX(EOMONTH(U$1,0)-$C9,0)-MAX(EOMONTH(U$1,-1)-$C9,0))-(MAX(EOMONTH(U$1,0)-$D9,0)-MAX(EOMONTH(U$1,-1)-$D9,0))+(EOMONTH(U$1,0)=EOMONTH($C9,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]10[/COLOR]
[/TD][TD]i[/TD]
[TD]
169
[/TD][TD]
13/09/2019
[/TD][TD]
9/10/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(E$1,0)-$C10,0)-MAX(EOMONTH(E$1,-1)-$C10,0))-(MAX(EOMONTH(E$1,0)-$D10,0)-MAX(EOMONTH(E$1,-1)-$D10,0))+(EOMONTH(E$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(F$1,0)-$C10,0)-MAX(EOMONTH(F$1,-1)-$C10,0))-(MAX(EOMONTH(F$1,0)-$D10,0)-MAX(EOMONTH(F$1,-1)-$D10,0))+(EOMONTH(F$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(G$1,0)-$C10,0)-MAX(EOMONTH(G$1,-1)-$C10,0))-(MAX(EOMONTH(G$1,0)-$D10,0)-MAX(EOMONTH(G$1,-1)-$D10,0))+(EOMONTH(G$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(H$1,0)-$C10,0)-MAX(EOMONTH(H$1,-1)-$C10,0))-(MAX(EOMONTH(H$1,0)-$D10,0)-MAX(EOMONTH(H$1,-1)-$D10,0))+(EOMONTH(H$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(I$1,0)-$C10,0)-MAX(EOMONTH(I$1,-1)-$C10,0))-(MAX(EOMONTH(I$1,0)-$D10,0)-MAX(EOMONTH(I$1,-1)-$D10,0))+(EOMONTH(I$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(J$1,0)-$C10,0)-MAX(EOMONTH(J$1,-1)-$C10,0))-(MAX(EOMONTH(J$1,0)-$D10,0)-MAX(EOMONTH(J$1,-1)-$D10,0))+(EOMONTH(J$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(K$1,0)-$C10,0)-MAX(EOMONTH(K$1,-1)-$C10,0))-(MAX(EOMONTH(K$1,0)-$D10,0)-MAX(EOMONTH(K$1,-1)-$D10,0))+(EOMONTH(K$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(L$1,0)-$C10,0)-MAX(EOMONTH(L$1,-1)-$C10,0))-(MAX(EOMONTH(L$1,0)-$D10,0)-MAX(EOMONTH(L$1,-1)-$D10,0))+(EOMONTH(L$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(M$1,0)-$C10,0)-MAX(EOMONTH(M$1,-1)-$C10,0))-(MAX(EOMONTH(M$1,0)-$D10,0)-MAX(EOMONTH(M$1,-1)-$D10,0))+(EOMONTH(M$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(N$1,0)-$C10,0)-MAX(EOMONTH(N$1,-1)-$C10,0))-(MAX(EOMONTH(N$1,0)-$D10,0)-MAX(EOMONTH(N$1,-1)-$D10,0))+(EOMONTH(N$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(O$1,0)-$C10,0)-MAX(EOMONTH(O$1,-1)-$C10,0))-(MAX(EOMONTH(O$1,0)-$D10,0)-MAX(EOMONTH(O$1,-1)-$D10,0))+(EOMONTH(O$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(P$1,0)-$C10,0)-MAX(EOMONTH(P$1,-1)-$C10,0))-(MAX(EOMONTH(P$1,0)-$D10,0)-MAX(EOMONTH(P$1,-1)-$D10,0))+(EOMONTH(P$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(Q$1,0)-$C10,0)-MAX(EOMONTH(Q$1,-1)-$C10,0))-(MAX(EOMONTH(Q$1,0)-$D10,0)-MAX(EOMONTH(Q$1,-1)-$D10,0))+(EOMONTH(Q$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(R$1,0)-$C10,0)-MAX(EOMONTH(R$1,-1)-$C10,0))-(MAX(EOMONTH(R$1,0)-$D10,0)-MAX(EOMONTH(R$1,-1)-$D10,0))+(EOMONTH(R$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(S$1,0)-$C10,0)-MAX(EOMONTH(S$1,-1)-$C10,0))-(MAX(EOMONTH(S$1,0)-$D10,0)-MAX(EOMONTH(S$1,-1)-$D10,0))+(EOMONTH(S$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(T$1,0)-$C10,0)-MAX(EOMONTH(T$1,-1)-$C10,0))-(MAX(EOMONTH(T$1,0)-$D10,0)-MAX(EOMONTH(T$1,-1)-$D10,0))+(EOMONTH(T$1,0)=EOMONTH($C10,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B10*((MAX(EOMONTH(U$1,0)-$C10,0)-MAX(EOMONTH(U$1,-1)-$C10,0))-(MAX(EOMONTH(U$1,0)-$D10,0)-MAX(EOMONTH(U$1,-1)-$D10,0))+(EOMONTH(U$1,0)=EOMONTH($C10,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]11[/COLOR]
[/TD][TD]j[/TD]
[TD]
225
[/TD][TD]
18/10/2019
[/TD][TD]
12/11/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(E$1,0)-$C11,0)-MAX(EOMONTH(E$1,-1)-$C11,0))-(MAX(EOMONTH(E$1,0)-$D11,0)-MAX(EOMONTH(E$1,-1)-$D11,0))+(EOMONTH(E$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(F$1,0)-$C11,0)-MAX(EOMONTH(F$1,-1)-$C11,0))-(MAX(EOMONTH(F$1,0)-$D11,0)-MAX(EOMONTH(F$1,-1)-$D11,0))+(EOMONTH(F$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(G$1,0)-$C11,0)-MAX(EOMONTH(G$1,-1)-$C11,0))-(MAX(EOMONTH(G$1,0)-$D11,0)-MAX(EOMONTH(G$1,-1)-$D11,0))+(EOMONTH(G$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(H$1,0)-$C11,0)-MAX(EOMONTH(H$1,-1)-$C11,0))-(MAX(EOMONTH(H$1,0)-$D11,0)-MAX(EOMONTH(H$1,-1)-$D11,0))+(EOMONTH(H$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(I$1,0)-$C11,0)-MAX(EOMONTH(I$1,-1)-$C11,0))-(MAX(EOMONTH(I$1,0)-$D11,0)-MAX(EOMONTH(I$1,-1)-$D11,0))+(EOMONTH(I$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(J$1,0)-$C11,0)-MAX(EOMONTH(J$1,-1)-$C11,0))-(MAX(EOMONTH(J$1,0)-$D11,0)-MAX(EOMONTH(J$1,-1)-$D11,0))+(EOMONTH(J$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(K$1,0)-$C11,0)-MAX(EOMONTH(K$1,-1)-$C11,0))-(MAX(EOMONTH(K$1,0)-$D11,0)-MAX(EOMONTH(K$1,-1)-$D11,0))+(EOMONTH(K$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(L$1,0)-$C11,0)-MAX(EOMONTH(L$1,-1)-$C11,0))-(MAX(EOMONTH(L$1,0)-$D11,0)-MAX(EOMONTH(L$1,-1)-$D11,0))+(EOMONTH(L$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(M$1,0)-$C11,0)-MAX(EOMONTH(M$1,-1)-$C11,0))-(MAX(EOMONTH(M$1,0)-$D11,0)-MAX(EOMONTH(M$1,-1)-$D11,0))+(EOMONTH(M$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(N$1,0)-$C11,0)-MAX(EOMONTH(N$1,-1)-$C11,0))-(MAX(EOMONTH(N$1,0)-$D11,0)-MAX(EOMONTH(N$1,-1)-$D11,0))+(EOMONTH(N$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(O$1,0)-$C11,0)-MAX(EOMONTH(O$1,-1)-$C11,0))-(MAX(EOMONTH(O$1,0)-$D11,0)-MAX(EOMONTH(O$1,-1)-$D11,0))+(EOMONTH(O$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(P$1,0)-$C11,0)-MAX(EOMONTH(P$1,-1)-$C11,0))-(MAX(EOMONTH(P$1,0)-$D11,0)-MAX(EOMONTH(P$1,-1)-$D11,0))+(EOMONTH(P$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(Q$1,0)-$C11,0)-MAX(EOMONTH(Q$1,-1)-$C11,0))-(MAX(EOMONTH(Q$1,0)-$D11,0)-MAX(EOMONTH(Q$1,-1)-$D11,0))+(EOMONTH(Q$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(R$1,0)-$C11,0)-MAX(EOMONTH(R$1,-1)-$C11,0))-(MAX(EOMONTH(R$1,0)-$D11,0)-MAX(EOMONTH(R$1,-1)-$D11,0))+(EOMONTH(R$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(S$1,0)-$C11,0)-MAX(EOMONTH(S$1,-1)-$C11,0))-(MAX(EOMONTH(S$1,0)-$D11,0)-MAX(EOMONTH(S$1,-1)-$D11,0))+(EOMONTH(S$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(T$1,0)-$C11,0)-MAX(EOMONTH(T$1,-1)-$C11,0))-(MAX(EOMONTH(T$1,0)-$D11,0)-MAX(EOMONTH(T$1,-1)-$D11,0))+(EOMONTH(T$1,0)=EOMONTH($C11,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B11*((MAX(EOMONTH(U$1,0)-$C11,0)-MAX(EOMONTH(U$1,-1)-$C11,0))-(MAX(EOMONTH(U$1,0)-$D11,0)-MAX(EOMONTH(U$1,-1)-$D11,0))+(EOMONTH(U$1,0)=EOMONTH($C11,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]12[/COLOR]
[/TD][TD]k[/TD]
[TD]
175
[/TD][TD]
21/11/2019
[/TD][TD]
18/12/2019
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(E$1,0)-$C12,0)-MAX(EOMONTH(E$1,-1)-$C12,0))-(MAX(EOMONTH(E$1,0)-$D12,0)-MAX(EOMONTH(E$1,-1)-$D12,0))+(EOMONTH(E$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(F$1,0)-$C12,0)-MAX(EOMONTH(F$1,-1)-$C12,0))-(MAX(EOMONTH(F$1,0)-$D12,0)-MAX(EOMONTH(F$1,-1)-$D12,0))+(EOMONTH(F$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(G$1,0)-$C12,0)-MAX(EOMONTH(G$1,-1)-$C12,0))-(MAX(EOMONTH(G$1,0)-$D12,0)-MAX(EOMONTH(G$1,-1)-$D12,0))+(EOMONTH(G$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(H$1,0)-$C12,0)-MAX(EOMONTH(H$1,-1)-$C12,0))-(MAX(EOMONTH(H$1,0)-$D12,0)-MAX(EOMONTH(H$1,-1)-$D12,0))+(EOMONTH(H$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(I$1,0)-$C12,0)-MAX(EOMONTH(I$1,-1)-$C12,0))-(MAX(EOMONTH(I$1,0)-$D12,0)-MAX(EOMONTH(I$1,-1)-$D12,0))+(EOMONTH(I$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(J$1,0)-$C12,0)-MAX(EOMONTH(J$1,-1)-$C12,0))-(MAX(EOMONTH(J$1,0)-$D12,0)-MAX(EOMONTH(J$1,-1)-$D12,0))+(EOMONTH(J$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(K$1,0)-$C12,0)-MAX(EOMONTH(K$1,-1)-$C12,0))-(MAX(EOMONTH(K$1,0)-$D12,0)-MAX(EOMONTH(K$1,-1)-$D12,0))+(EOMONTH(K$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(L$1,0)-$C12,0)-MAX(EOMONTH(L$1,-1)-$C12,0))-(MAX(EOMONTH(L$1,0)-$D12,0)-MAX(EOMONTH(L$1,-1)-$D12,0))+(EOMONTH(L$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(M$1,0)-$C12,0)-MAX(EOMONTH(M$1,-1)-$C12,0))-(MAX(EOMONTH(M$1,0)-$D12,0)-MAX(EOMONTH(M$1,-1)-$D12,0))+(EOMONTH(M$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(N$1,0)-$C12,0)-MAX(EOMONTH(N$1,-1)-$C12,0))-(MAX(EOMONTH(N$1,0)-$D12,0)-MAX(EOMONTH(N$1,-1)-$D12,0))+(EOMONTH(N$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(O$1,0)-$C12,0)-MAX(EOMONTH(O$1,-1)-$C12,0))-(MAX(EOMONTH(O$1,0)-$D12,0)-MAX(EOMONTH(O$1,-1)-$D12,0))+(EOMONTH(O$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(P$1,0)-$C12,0)-MAX(EOMONTH(P$1,-1)-$C12,0))-(MAX(EOMONTH(P$1,0)-$D12,0)-MAX(EOMONTH(P$1,-1)-$D12,0))+(EOMONTH(P$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(Q$1,0)-$C12,0)-MAX(EOMONTH(Q$1,-1)-$C12,0))-(MAX(EOMONTH(Q$1,0)-$D12,0)-MAX(EOMONTH(Q$1,-1)-$D12,0))+(EOMONTH(Q$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(R$1,0)-$C12,0)-MAX(EOMONTH(R$1,-1)-$C12,0))-(MAX(EOMONTH(R$1,0)-$D12,0)-MAX(EOMONTH(R$1,-1)-$D12,0))+(EOMONTH(R$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(S$1,0)-$C12,0)-MAX(EOMONTH(S$1,-1)-$C12,0))-(MAX(EOMONTH(S$1,0)-$D12,0)-MAX(EOMONTH(S$1,-1)-$D12,0))+(EOMONTH(S$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(T$1,0)-$C12,0)-MAX(EOMONTH(T$1,-1)-$C12,0))-(MAX(EOMONTH(T$1,0)-$D12,0)-MAX(EOMONTH(T$1,-1)-$D12,0))+(EOMONTH(T$1,0)=EOMONTH($C12,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B12*((MAX(EOMONTH(U$1,0)-$C12,0)-MAX(EOMONTH(U$1,-1)-$C12,0))-(MAX(EOMONTH(U$1,0)-$D12,0)-MAX(EOMONTH(U$1,-1)-$D12,0))+(EOMONTH(U$1,0)=EOMONTH($C12,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]13[/COLOR]
[/TD][TD]l[/TD]
[TD]
207
[/TD][TD]
19/12/2019
[/TD][TD]
8/01/2020
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(E$1,0)-$C13,0)-MAX(EOMONTH(E$1,-1)-$C13,0))-(MAX(EOMONTH(E$1,0)-$D13,0)-MAX(EOMONTH(E$1,-1)-$D13,0))+(EOMONTH(E$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(F$1,0)-$C13,0)-MAX(EOMONTH(F$1,-1)-$C13,0))-(MAX(EOMONTH(F$1,0)-$D13,0)-MAX(EOMONTH(F$1,-1)-$D13,0))+(EOMONTH(F$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(G$1,0)-$C13,0)-MAX(EOMONTH(G$1,-1)-$C13,0))-(MAX(EOMONTH(G$1,0)-$D13,0)-MAX(EOMONTH(G$1,-1)-$D13,0))+(EOMONTH(G$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(H$1,0)-$C13,0)-MAX(EOMONTH(H$1,-1)-$C13,0))-(MAX(EOMONTH(H$1,0)-$D13,0)-MAX(EOMONTH(H$1,-1)-$D13,0))+(EOMONTH(H$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(I$1,0)-$C13,0)-MAX(EOMONTH(I$1,-1)-$C13,0))-(MAX(EOMONTH(I$1,0)-$D13,0)-MAX(EOMONTH(I$1,-1)-$D13,0))+(EOMONTH(I$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(J$1,0)-$C13,0)-MAX(EOMONTH(J$1,-1)-$C13,0))-(MAX(EOMONTH(J$1,0)-$D13,0)-MAX(EOMONTH(J$1,-1)-$D13,0))+(EOMONTH(J$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(K$1,0)-$C13,0)-MAX(EOMONTH(K$1,-1)-$C13,0))-(MAX(EOMONTH(K$1,0)-$D13,0)-MAX(EOMONTH(K$1,-1)-$D13,0))+(EOMONTH(K$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(L$1,0)-$C13,0)-MAX(EOMONTH(L$1,-1)-$C13,0))-(MAX(EOMONTH(L$1,0)-$D13,0)-MAX(EOMONTH(L$1,-1)-$D13,0))+(EOMONTH(L$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(M$1,0)-$C13,0)-MAX(EOMONTH(M$1,-1)-$C13,0))-(MAX(EOMONTH(M$1,0)-$D13,0)-MAX(EOMONTH(M$1,-1)-$D13,0))+(EOMONTH(M$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(N$1,0)-$C13,0)-MAX(EOMONTH(N$1,-1)-$C13,0))-(MAX(EOMONTH(N$1,0)-$D13,0)-MAX(EOMONTH(N$1,-1)-$D13,0))+(EOMONTH(N$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(O$1,0)-$C13,0)-MAX(EOMONTH(O$1,-1)-$C13,0))-(MAX(EOMONTH(O$1,0)-$D13,0)-MAX(EOMONTH(O$1,-1)-$D13,0))+(EOMONTH(O$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(P$1,0)-$C13,0)-MAX(EOMONTH(P$1,-1)-$C13,0))-(MAX(EOMONTH(P$1,0)-$D13,0)-MAX(EOMONTH(P$1,-1)-$D13,0))+(EOMONTH(P$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(Q$1,0)-$C13,0)-MAX(EOMONTH(Q$1,-1)-$C13,0))-(MAX(EOMONTH(Q$1,0)-$D13,0)-MAX(EOMONTH(Q$1,-1)-$D13,0))+(EOMONTH(Q$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(R$1,0)-$C13,0)-MAX(EOMONTH(R$1,-1)-$C13,0))-(MAX(EOMONTH(R$1,0)-$D13,0)-MAX(EOMONTH(R$1,-1)-$D13,0))+(EOMONTH(R$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(S$1,0)-$C13,0)-MAX(EOMONTH(S$1,-1)-$C13,0))-(MAX(EOMONTH(S$1,0)-$D13,0)-MAX(EOMONTH(S$1,-1)-$D13,0))+(EOMONTH(S$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(T$1,0)-$C13,0)-MAX(EOMONTH(T$1,-1)-$C13,0))-(MAX(EOMONTH(T$1,0)-$D13,0)-MAX(EOMONTH(T$1,-1)-$D13,0))+(EOMONTH(T$1,0)=EOMONTH($C13,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B13*((MAX(EOMONTH(U$1,0)-$C13,0)-MAX(EOMONTH(U$1,-1)-$C13,0))-(MAX(EOMONTH(U$1,0)-$D13,0)-MAX(EOMONTH(U$1,-1)-$D13,0))+(EOMONTH(U$1,0)=EOMONTH($C13,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]14[/COLOR]
[/TD][TD]m[/TD]
[TD]
251
[/TD][TD]
14/01/2020
[/TD][TD]
9/02/2020
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(E$1,0)-$C14,0)-MAX(EOMONTH(E$1,-1)-$C14,0))-(MAX(EOMONTH(E$1,0)-$D14,0)-MAX(EOMONTH(E$1,-1)-$D14,0))+(EOMONTH(E$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(F$1,0)-$C14,0)-MAX(EOMONTH(F$1,-1)-$C14,0))-(MAX(EOMONTH(F$1,0)-$D14,0)-MAX(EOMONTH(F$1,-1)-$D14,0))+(EOMONTH(F$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(G$1,0)-$C14,0)-MAX(EOMONTH(G$1,-1)-$C14,0))-(MAX(EOMONTH(G$1,0)-$D14,0)-MAX(EOMONTH(G$1,-1)-$D14,0))+(EOMONTH(G$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(H$1,0)-$C14,0)-MAX(EOMONTH(H$1,-1)-$C14,0))-(MAX(EOMONTH(H$1,0)-$D14,0)-MAX(EOMONTH(H$1,-1)-$D14,0))+(EOMONTH(H$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(I$1,0)-$C14,0)-MAX(EOMONTH(I$1,-1)-$C14,0))-(MAX(EOMONTH(I$1,0)-$D14,0)-MAX(EOMONTH(I$1,-1)-$D14,0))+(EOMONTH(I$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(J$1,0)-$C14,0)-MAX(EOMONTH(J$1,-1)-$C14,0))-(MAX(EOMONTH(J$1,0)-$D14,0)-MAX(EOMONTH(J$1,-1)-$D14,0))+(EOMONTH(J$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(K$1,0)-$C14,0)-MAX(EOMONTH(K$1,-1)-$C14,0))-(MAX(EOMONTH(K$1,0)-$D14,0)-MAX(EOMONTH(K$1,-1)-$D14,0))+(EOMONTH(K$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(L$1,0)-$C14,0)-MAX(EOMONTH(L$1,-1)-$C14,0))-(MAX(EOMONTH(L$1,0)-$D14,0)-MAX(EOMONTH(L$1,-1)-$D14,0))+(EOMONTH(L$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(M$1,0)-$C14,0)-MAX(EOMONTH(M$1,-1)-$C14,0))-(MAX(EOMONTH(M$1,0)-$D14,0)-MAX(EOMONTH(M$1,-1)-$D14,0))+(EOMONTH(M$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(N$1,0)-$C14,0)-MAX(EOMONTH(N$1,-1)-$C14,0))-(MAX(EOMONTH(N$1,0)-$D14,0)-MAX(EOMONTH(N$1,-1)-$D14,0))+(EOMONTH(N$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(O$1,0)-$C14,0)-MAX(EOMONTH(O$1,-1)-$C14,0))-(MAX(EOMONTH(O$1,0)-$D14,0)-MAX(EOMONTH(O$1,-1)-$D14,0))+(EOMONTH(O$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(P$1,0)-$C14,0)-MAX(EOMONTH(P$1,-1)-$C14,0))-(MAX(EOMONTH(P$1,0)-$D14,0)-MAX(EOMONTH(P$1,-1)-$D14,0))+(EOMONTH(P$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(Q$1,0)-$C14,0)-MAX(EOMONTH(Q$1,-1)-$C14,0))-(MAX(EOMONTH(Q$1,0)-$D14,0)-MAX(EOMONTH(Q$1,-1)-$D14,0))+(EOMONTH(Q$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(R$1,0)-$C14,0)-MAX(EOMONTH(R$1,-1)-$C14,0))-(MAX(EOMONTH(R$1,0)-$D14,0)-MAX(EOMONTH(R$1,-1)-$D14,0))+(EOMONTH(R$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(S$1,0)-$C14,0)-MAX(EOMONTH(S$1,-1)-$C14,0))-(MAX(EOMONTH(S$1,0)-$D14,0)-MAX(EOMONTH(S$1,-1)-$D14,0))+(EOMONTH(S$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(T$1,0)-$C14,0)-MAX(EOMONTH(T$1,-1)-$C14,0))-(MAX(EOMONTH(T$1,0)-$D14,0)-MAX(EOMONTH(T$1,-1)-$D14,0))+(EOMONTH(T$1,0)=EOMONTH($C14,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B14*((MAX(EOMONTH(U$1,0)-$C14,0)-MAX(EOMONTH(U$1,-1)-$C14,0))-(MAX(EOMONTH(U$1,0)-$D14,0)-MAX(EOMONTH(U$1,-1)-$D14,0))+(EOMONTH(U$1,0)=EOMONTH($C14,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]15[/COLOR]
[/TD][TD]n[/TD]
[TD]
91
[/TD][TD]
19/02/2020
[/TD][TD]
########
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(E$1,0)-$C15,0)-MAX(EOMONTH(E$1,-1)-$C15,0))-(MAX(EOMONTH(E$1,0)-$D15,0)-MAX(EOMONTH(E$1,-1)-$D15,0))+(EOMONTH(E$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(F$1,0)-$C15,0)-MAX(EOMONTH(F$1,-1)-$C15,0))-(MAX(EOMONTH(F$1,0)-$D15,0)-MAX(EOMONTH(F$1,-1)-$D15,0))+(EOMONTH(F$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(G$1,0)-$C15,0)-MAX(EOMONTH(G$1,-1)-$C15,0))-(MAX(EOMONTH(G$1,0)-$D15,0)-MAX(EOMONTH(G$1,-1)-$D15,0))+(EOMONTH(G$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(H$1,0)-$C15,0)-MAX(EOMONTH(H$1,-1)-$C15,0))-(MAX(EOMONTH(H$1,0)-$D15,0)-MAX(EOMONTH(H$1,-1)-$D15,0))+(EOMONTH(H$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(I$1,0)-$C15,0)-MAX(EOMONTH(I$1,-1)-$C15,0))-(MAX(EOMONTH(I$1,0)-$D15,0)-MAX(EOMONTH(I$1,-1)-$D15,0))+(EOMONTH(I$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(J$1,0)-$C15,0)-MAX(EOMONTH(J$1,-1)-$C15,0))-(MAX(EOMONTH(J$1,0)-$D15,0)-MAX(EOMONTH(J$1,-1)-$D15,0))+(EOMONTH(J$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(K$1,0)-$C15,0)-MAX(EOMONTH(K$1,-1)-$C15,0))-(MAX(EOMONTH(K$1,0)-$D15,0)-MAX(EOMONTH(K$1,-1)-$D15,0))+(EOMONTH(K$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(L$1,0)-$C15,0)-MAX(EOMONTH(L$1,-1)-$C15,0))-(MAX(EOMONTH(L$1,0)-$D15,0)-MAX(EOMONTH(L$1,-1)-$D15,0))+(EOMONTH(L$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(M$1,0)-$C15,0)-MAX(EOMONTH(M$1,-1)-$C15,0))-(MAX(EOMONTH(M$1,0)-$D15,0)-MAX(EOMONTH(M$1,-1)-$D15,0))+(EOMONTH(M$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(N$1,0)-$C15,0)-MAX(EOMONTH(N$1,-1)-$C15,0))-(MAX(EOMONTH(N$1,0)-$D15,0)-MAX(EOMONTH(N$1,-1)-$D15,0))+(EOMONTH(N$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(O$1,0)-$C15,0)-MAX(EOMONTH(O$1,-1)-$C15,0))-(MAX(EOMONTH(O$1,0)-$D15,0)-MAX(EOMONTH(O$1,-1)-$D15,0))+(EOMONTH(O$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(P$1,0)-$C15,0)-MAX(EOMONTH(P$1,-1)-$C15,0))-(MAX(EOMONTH(P$1,0)-$D15,0)-MAX(EOMONTH(P$1,-1)-$D15,0))+(EOMONTH(P$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(Q$1,0)-$C15,0)-MAX(EOMONTH(Q$1,-1)-$C15,0))-(MAX(EOMONTH(Q$1,0)-$D15,0)-MAX(EOMONTH(Q$1,-1)-$D15,0))+(EOMONTH(Q$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(R$1,0)-$C15,0)-MAX(EOMONTH(R$1,-1)-$C15,0))-(MAX(EOMONTH(R$1,0)-$D15,0)-MAX(EOMONTH(R$1,-1)-$D15,0))+(EOMONTH(R$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(S$1,0)-$C15,0)-MAX(EOMONTH(S$1,-1)-$C15,0))-(MAX(EOMONTH(S$1,0)-$D15,0)-MAX(EOMONTH(S$1,-1)-$D15,0))+(EOMONTH(S$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(T$1,0)-$C15,0)-MAX(EOMONTH(T$1,-1)-$C15,0))-(MAX(EOMONTH(T$1,0)-$D15,0)-MAX(EOMONTH(T$1,-1)-$D15,0))+(EOMONTH(T$1,0)=EOMONTH($C15,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B15*((MAX(EOMONTH(U$1,0)-$C15,0)-MAX(EOMONTH(U$1,-1)-$C15,0))-(MAX(EOMONTH(U$1,0)-$D15,0)-MAX(EOMONTH(U$1,-1)-$D15,0))+(EOMONTH(U$1,0)=EOMONTH($C15,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]16[/COLOR]
[/TD][TD]o[/TD]
[TD]
105
[/TD][TD]
########
[/TD][TD]
########
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(E$1,0)-$C16,0)-MAX(EOMONTH(E$1,-1)-$C16,0))-(MAX(EOMONTH(E$1,0)-$D16,0)-MAX(EOMONTH(E$1,-1)-$D16,0))+(EOMONTH(E$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(F$1,0)-$C16,0)-MAX(EOMONTH(F$1,-1)-$C16,0))-(MAX(EOMONTH(F$1,0)-$D16,0)-MAX(EOMONTH(F$1,-1)-$D16,0))+(EOMONTH(F$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(G$1,0)-$C16,0)-MAX(EOMONTH(G$1,-1)-$C16,0))-(MAX(EOMONTH(G$1,0)-$D16,0)-MAX(EOMONTH(G$1,-1)-$D16,0))+(EOMONTH(G$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(H$1,0)-$C16,0)-MAX(EOMONTH(H$1,-1)-$C16,0))-(MAX(EOMONTH(H$1,0)-$D16,0)-MAX(EOMONTH(H$1,-1)-$D16,0))+(EOMONTH(H$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(I$1,0)-$C16,0)-MAX(EOMONTH(I$1,-1)-$C16,0))-(MAX(EOMONTH(I$1,0)-$D16,0)-MAX(EOMONTH(I$1,-1)-$D16,0))+(EOMONTH(I$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(J$1,0)-$C16,0)-MAX(EOMONTH(J$1,-1)-$C16,0))-(MAX(EOMONTH(J$1,0)-$D16,0)-MAX(EOMONTH(J$1,-1)-$D16,0))+(EOMONTH(J$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(K$1,0)-$C16,0)-MAX(EOMONTH(K$1,-1)-$C16,0))-(MAX(EOMONTH(K$1,0)-$D16,0)-MAX(EOMONTH(K$1,-1)-$D16,0))+(EOMONTH(K$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(L$1,0)-$C16,0)-MAX(EOMONTH(L$1,-1)-$C16,0))-(MAX(EOMONTH(L$1,0)-$D16,0)-MAX(EOMONTH(L$1,-1)-$D16,0))+(EOMONTH(L$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(M$1,0)-$C16,0)-MAX(EOMONTH(M$1,-1)-$C16,0))-(MAX(EOMONTH(M$1,0)-$D16,0)-MAX(EOMONTH(M$1,-1)-$D16,0))+(EOMONTH(M$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(N$1,0)-$C16,0)-MAX(EOMONTH(N$1,-1)-$C16,0))-(MAX(EOMONTH(N$1,0)-$D16,0)-MAX(EOMONTH(N$1,-1)-$D16,0))+(EOMONTH(N$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(O$1,0)-$C16,0)-MAX(EOMONTH(O$1,-1)-$C16,0))-(MAX(EOMONTH(O$1,0)-$D16,0)-MAX(EOMONTH(O$1,-1)-$D16,0))+(EOMONTH(O$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(P$1,0)-$C16,0)-MAX(EOMONTH(P$1,-1)-$C16,0))-(MAX(EOMONTH(P$1,0)-$D16,0)-MAX(EOMONTH(P$1,-1)-$D16,0))+(EOMONTH(P$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(Q$1,0)-$C16,0)-MAX(EOMONTH(Q$1,-1)-$C16,0))-(MAX(EOMONTH(Q$1,0)-$D16,0)-MAX(EOMONTH(Q$1,-1)-$D16,0))+(EOMONTH(Q$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(R$1,0)-$C16,0)-MAX(EOMONTH(R$1,-1)-$C16,0))-(MAX(EOMONTH(R$1,0)-$D16,0)-MAX(EOMONTH(R$1,-1)-$D16,0))+(EOMONTH(R$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(S$1,0)-$C16,0)-MAX(EOMONTH(S$1,-1)-$C16,0))-(MAX(EOMONTH(S$1,0)-$D16,0)-MAX(EOMONTH(S$1,-1)-$D16,0))+(EOMONTH(S$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(T$1,0)-$C16,0)-MAX(EOMONTH(T$1,-1)-$C16,0))-(MAX(EOMONTH(T$1,0)-$D16,0)-MAX(EOMONTH(T$1,-1)-$D16,0))+(EOMONTH(T$1,0)=EOMONTH($C16,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B16*((MAX(EOMONTH(U$1,0)-$C16,0)-MAX(EOMONTH(U$1,-1)-$C16,0))-(MAX(EOMONTH(U$1,0)-$D16,0)-MAX(EOMONTH(U$1,-1)-$D16,0))+(EOMONTH(U$1,0)=EOMONTH($C16,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]17[/COLOR]
[/TD][TD]p[/TD]
[TD]
74
[/TD][TD]
15/04/2020
[/TD][TD]
16/05/2020
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(E$1,0)-$C17,0)-MAX(EOMONTH(E$1,-1)-$C17,0))-(MAX(EOMONTH(E$1,0)-$D17,0)-MAX(EOMONTH(E$1,-1)-$D17,0))+(EOMONTH(E$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(F$1,0)-$C17,0)-MAX(EOMONTH(F$1,-1)-$C17,0))-(MAX(EOMONTH(F$1,0)-$D17,0)-MAX(EOMONTH(F$1,-1)-$D17,0))+(EOMONTH(F$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(G$1,0)-$C17,0)-MAX(EOMONTH(G$1,-1)-$C17,0))-(MAX(EOMONTH(G$1,0)-$D17,0)-MAX(EOMONTH(G$1,-1)-$D17,0))+(EOMONTH(G$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(H$1,0)-$C17,0)-MAX(EOMONTH(H$1,-1)-$C17,0))-(MAX(EOMONTH(H$1,0)-$D17,0)-MAX(EOMONTH(H$1,-1)-$D17,0))+(EOMONTH(H$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(I$1,0)-$C17,0)-MAX(EOMONTH(I$1,-1)-$C17,0))-(MAX(EOMONTH(I$1,0)-$D17,0)-MAX(EOMONTH(I$1,-1)-$D17,0))+(EOMONTH(I$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(J$1,0)-$C17,0)-MAX(EOMONTH(J$1,-1)-$C17,0))-(MAX(EOMONTH(J$1,0)-$D17,0)-MAX(EOMONTH(J$1,-1)-$D17,0))+(EOMONTH(J$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(K$1,0)-$C17,0)-MAX(EOMONTH(K$1,-1)-$C17,0))-(MAX(EOMONTH(K$1,0)-$D17,0)-MAX(EOMONTH(K$1,-1)-$D17,0))+(EOMONTH(K$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(L$1,0)-$C17,0)-MAX(EOMONTH(L$1,-1)-$C17,0))-(MAX(EOMONTH(L$1,0)-$D17,0)-MAX(EOMONTH(L$1,-1)-$D17,0))+(EOMONTH(L$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(M$1,0)-$C17,0)-MAX(EOMONTH(M$1,-1)-$C17,0))-(MAX(EOMONTH(M$1,0)-$D17,0)-MAX(EOMONTH(M$1,-1)-$D17,0))+(EOMONTH(M$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(N$1,0)-$C17,0)-MAX(EOMONTH(N$1,-1)-$C17,0))-(MAX(EOMONTH(N$1,0)-$D17,0)-MAX(EOMONTH(N$1,-1)-$D17,0))+(EOMONTH(N$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(O$1,0)-$C17,0)-MAX(EOMONTH(O$1,-1)-$C17,0))-(MAX(EOMONTH(O$1,0)-$D17,0)-MAX(EOMONTH(O$1,-1)-$D17,0))+(EOMONTH(O$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(P$1,0)-$C17,0)-MAX(EOMONTH(P$1,-1)-$C17,0))-(MAX(EOMONTH(P$1,0)-$D17,0)-MAX(EOMONTH(P$1,-1)-$D17,0))+(EOMONTH(P$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(Q$1,0)-$C17,0)-MAX(EOMONTH(Q$1,-1)-$C17,0))-(MAX(EOMONTH(Q$1,0)-$D17,0)-MAX(EOMONTH(Q$1,-1)-$D17,0))+(EOMONTH(Q$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(R$1,0)-$C17,0)-MAX(EOMONTH(R$1,-1)-$C17,0))-(MAX(EOMONTH(R$1,0)-$D17,0)-MAX(EOMONTH(R$1,-1)-$D17,0))+(EOMONTH(R$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(S$1,0)-$C17,0)-MAX(EOMONTH(S$1,-1)-$C17,0))-(MAX(EOMONTH(S$1,0)-$D17,0)-MAX(EOMONTH(S$1,-1)-$D17,0))+(EOMONTH(S$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(T$1,0)-$C17,0)-MAX(EOMONTH(T$1,-1)-$C17,0))-(MAX(EOMONTH(T$1,0)-$D17,0)-MAX(EOMONTH(T$1,-1)-$D17,0))+(EOMONTH(T$1,0)=EOMONTH($C17,0)))
[/TD][TD="bgcolor: #FFFF00"]
=$B17*((MAX(EOMONTH(U$1,0)-$C17,0)-MAX(EOMONTH(U$1,-1)-$C17,0))-(MAX(EOMONTH(U$1,0)-$D17,0)-MAX(EOMONTH(U$1,-1)-$D17,0))+(EOMONTH(U$1,0)=EOMONTH($C17,0)))
[/TD][/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]18[/COLOR]
[/TD][TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[/TR]
[TR="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] "]
[TD="bgcolor: [URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=E0E0F0]#E0E0F0[/URL] "]
[COLOR=[URL=https://www.mrexcel.com/forum/usertag.php?do=list&action=hash&hash=FFFFFF]#FFFFFF[/URL] ]19[/COLOR]
[/TD][TD]TOTAL[/TD]
[TD][/TD]
[TD][/TD]
[TD][/TD]
[TD]
=SUM(E2:E17)
[/TD][TD]
=SUM(F2:F17)
[/TD][TD]
=SUM(G2:G17)
[/TD][TD]
=SUM(H2:H17)
[/TD][TD]
=SUM(I2:I17)
[/TD][TD]
=SUM(J2:J17)
[/TD][TD]
=SUM(K2:K17)
[/TD][TD]
=SUM(L2:L17)
[/TD][TD]
=SUM(M2:M17)
[/TD][TD]
=SUM(N2:N17)
[/TD][TD]
=SUM(O2:O17)
[/TD][TD]
=SUM(P2:P17)
[/TD][TD]
=SUM(Q2:Q17)
[/TD][TD]
=SUM(R2:R17)
[/TD][TD]
=SUM(S2:S17)
[/TD][TD]
=SUM(T2:T17)
[/TD][TD]
=SUM(U2:U17)
[/TD][/TR]
</tbody>[/TABLE]
[TABLE="class: grid"]
<tbody>[TR]
[TD]Sheet: Model[/TD]
[/TR]
</tbody>[/TABLE]