Data table not calculating second variable

ryanjgillies

New Member
Joined
Mar 2, 2016
Messages
1
Hi all

My Data Tables seem to be ignoring the second variable, and only calculating column inputs.

I'm trying to do a What If analysis to see how projected income will vary dependant on revenue growth percentage and EBIT margins. The Data Tables are all calculating the growth percentage (variable one) but not taking into account the second variable. I've disabled auto-calculate on Data Tables for convenience sake, but that is not the issue, calculating the entire document changes nothing.

You can view my spreadsheet on OneDrive.

Can anyone advise?
 

Excel Facts

Show numbers in thousands?
Use a custom number format of #,##0,K. Each comma after the final 0 will divide the displayed number by another thousand

Forum statistics

Threads
1,223,270
Messages
6,171,102
Members
452,379
Latest member
IainTru

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top