For those of you that looked at my old post, I am sorry. I tried to post with a screen shot and it didn't work. I tried to modify and delete without success.
Here is my question.
Hello,
I posted a tread a while back and received great feedback.
I'm working to automate the following:
[TABLE="width: 680"]
<tbody>[TR]
[TD]Row Labels[/TD]
[TD]REIM[/TD]
[TD]R/T[/TD]
[TD][/TD]
[TD]REIM[/TD]
[TD]R/T[/TD]
[TD][/TD]
[TD]REIM[/TD]
[TD]R/T[/TD]
[/TR]
[TR]
[TD]6/1/2014[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[/TR]
[TR]
[TD]6/2/2014[/TD]
[TD]123.30[/TD]
[TD]140.52[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]123.30[/TD]
[TD]140.52[/TD]
[/TR]
[TR]
[TD]6/3/2014[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[/TR]
[TR]
[TD]6/4/2014[/TD]
[TD]124.20[/TD]
[TD]141.54[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]124.20[/TD]
[TD]141.54[/TD]
[/TR]
[TR]
[TD]6/5/2014[/TD]
[TD]155.53[/TD]
[TD]177.25[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]155.53[/TD]
[TD]177.25[/TD]
[/TR]
[TR]
[TD]6/6/2014[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[/TR]
[TR]
[TD]6/7/2014[/TD]
[TD]145.07[/TD]
[TD]165.33[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]145.07[/TD]
[TD]165.33[/TD]
[/TR]
[TR]
[TD]6/8/2014[/TD]
[TD]158.55[/TD]
[TD]180.69[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]158.55[/TD]
[TD]180.69[/TD]
[/TR]
[TR]
[TD]6/9/2014[/TD]
[TD]162.01[/TD]
[TD]184.63[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]162.01[/TD]
[TD]184.63[/TD]
[/TR]
[TR]
[TD]6/10/2014[/TD]
[TD]163.61[/TD]
[TD]186.45[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]163.61[/TD]
[TD]186.45[/TD]
[/TR]
[TR]
[TD]6/11/2014[/TD]
[TD]164.83[/TD]
[TD]187.85[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]164.83[/TD]
[TD]187.85[/TD]
[/TR]
[TR]
[TD]6/12/2014[/TD]
[TD]167.72[/TD]
[TD]191.13[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]167.72[/TD]
[TD]191.13[/TD]
[/TR]
[TR]
[TD]6/13/2014[/TD]
[TD]160.91[/TD]
[TD]183.37[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]160.91[/TD]
[TD]183.37[/TD]
[/TR]
[TR]
[TD]6/14/2014[/TD]
[TD]152.98[/TD]
[TD]174.34[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]152.98[/TD]
[TD]174.34[/TD]
[/TR]
[TR]
[TD]6/15/2014[/TD]
[TD]124.74[/TD]
[TD]142.16[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]124.74[/TD]
[TD]142.16[/TD]
[/TR]
[TR]
[TD]6/16/2014[/TD]
[TD]161.27[/TD]
[TD]183.79[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]161.27[/TD]
[TD]183.79[/TD]
[/TR]
[TR]
[TD]6/17/2014[/TD]
[TD]134.82[/TD]
[TD]153.64[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]134.82[/TD]
[TD]153.64[/TD]
[/TR]
[TR]
[TD]6/18/2014[/TD]
[TD]173.95[/TD]
[TD]198.24[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]173.95[/TD]
[TD]198.24[/TD]
[/TR]
[TR]
[TD]6/19/2014[/TD]
[TD]170.78[/TD]
[TD]194.63[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]170.78[/TD]
[TD]194.63[/TD]
[/TR]
[TR]
[TD]6/20/2014[/TD]
[TD]172.22[/TD]
[TD]196.27[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]172.22[/TD]
[TD]196.27[/TD]
[/TR]
[TR]
[TD]6/21/2014[/TD]
[TD]167.34[/TD]
[TD]190.71[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]167.34[/TD]
[TD]190.71[/TD]
[/TR]
[TR]
[TD]6/22/2014[/TD]
[TD]172.92[/TD]
[TD]197.07[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]172.92[/TD]
[TD]197.07[/TD]
[/TR]
[TR]
[TD]6/23/2014[/TD]
[TD]144.17[/TD]
[TD]164.30[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]144.17[/TD]
[TD]164.30[/TD]
[/TR]
[TR]
[TD]6/24/2014[/TD]
[TD]140.40[/TD]
[TD]160.01[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]140.40[/TD]
[TD]160.01[/TD]
[/TR]
[TR]
[TD]6/25/2014[/TD]
[TD]178.01[/TD]
[TD]202.87[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]178.01[/TD]
[TD]202.87[/TD]
[/TR]
[TR]
[TD]6/26/2014[/TD]
[TD]176.77[/TD]
[TD]201.45[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]176.77[/TD]
[TD]201.45[/TD]
[/TR]
[TR]
[TD]6/27/2014[/TD]
[TD]177.38[/TD]
[TD]202.15[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]177.38[/TD]
[TD]202.15[/TD]
[/TR]
[TR]
[TD]6/28/2014[/TD]
[TD]161.64[/TD]
[TD]184.21[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]161.64[/TD]
[TD]184.21[/TD]
[/TR]
[TR]
[TD]6/29/2014[/TD]
[TD]156.79[/TD]
[TD]178.68[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]156.79[/TD]
[TD]178.68[/TD]
[/TR]
[TR]
[TD]6/30/2014[/TD]
[TD]153.12[/TD]
[TD]174.50[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]153.12[/TD]
[TD]174.50[/TD]
[/TR]
[TR]
[TD]Grand Total[/TD]
[TD]4,518.95[/TD]
[TD]5,149.88[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD]5,149.88[/TD]
[/TR]
</tbody>[/TABLE]
Column A = Pivot Table [Date]
Column B = Array Formula {=MEDIAN(IF(Table3467[DATE]=A4,Table3467[REIM]))}
Column C = Formula =B4+ROUND(B4*0.0925,2)+ROUND(B4*0.04712,2)
Column E = Formula =F4/(1+(ROUND(1*0.0925,2)+ROUND(1*0.04712,2)))
Column F = (Need formula for these cells)
Column H = Formula =B4-E4
Column I = Formula =C4-F4
Basically for Column F = I am looking for a formula to use to do this...
I have a data set (Not a table = and I do not want to change it into a table)
[TABLE="width: 655"]
<tbody>[TR]
[TD]Folios[/TD]
[TD]Check-in Date[/TD]
[TD]Nights Stayed[/TD]
[TD]Total Charges[/TD]
[TD]Room/Tax[/TD]
[TD]MW
Jun Inv[/TD]
[TD]MW
Jul Inv[/TD]
[TD]Variance[/TD]
[/TR]
[TR]
[TD]50306[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]50721[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]63219[/TD]
[TD]6/1/2014[/TD]
[TD]3[/TD]
[TD]247.30[/TD]
[TD]281.84[/TD]
[TD]211.98[/TD]
[TD][/TD]
[TD]69.86[/TD]
[/TR]
[TR]
[TD]63418[/TD]
[TD]6/1/2014[/TD]
[TD]3[/TD]
[TD]247.30[/TD]
[TD]281.84[/TD]
[TD]211.98[/TD]
[TD][/TD]
[TD]69.86[/TD]
[/TR]
[TR]
[TD]71237[/TD]
[TD]6/1/2014[/TD]
[TD]5[/TD]
[TD]527.03[/TD]
[TD]600.63[/TD]
[TD]521.37[/TD]
[TD][/TD]
[TD]79.26[/TD]
[/TR]
[TR]
[TD]90637[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]92005[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]92259[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]98632[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]99571[/TD]
[TD]6/1/2014[/TD]
[TD]3[/TD]
[TD]247.30[/TD]
[TD]281.84[/TD]
[TD]211.98[/TD]
[TD][/TD]
[TD]69.86[/TD]
[/TR]
[TR]
[TD]50300[/TD]
[TD]6/2/2014[/TD]
[TD]2[/TD]
[TD]185.30[/TD]
[TD]211.18[/TD]
[TD]141.32[/TD]
[TD][/TD]
[TD]69.86[/TD]
[/TR]
[TR]
[TD]90141[/TD]
[TD]6/2/2014[/TD]
[TD]3[/TD]
[TD]309.50[/TD]
[TD]352.72[/TD]
[TD]282.70[/TD]
[TD][/TD]
[TD]70.02[/TD]
[/TR]
[TR]
[TD]98510[/TD]
[TD]6/2/2014[/TD]
[TD]7[/TD]
[TD]918.57[/TD]
[TD]1,046.84[/TD]
[TD]914.50[/TD]
[TD][/TD]
[TD]132.34[/TD]
[/TR]
[TR]
[TD]72609[/TD]
[TD]6/3/2014[/TD]
[TD]2[/TD]
[TD]186.20[/TD]
[TD]212.20[/TD]
[TD]212.04[/TD]
[TD][/TD]
[TD]0.16[/TD]
[/TR]
[TR]
[TD]96060[/TD]
[TD]6/3/2014[/TD]
[TD]4[/TD]
[TD]491.65[/TD]
[TD]560.30[/TD]
[TD]542.50[/TD]
[TD][/TD]
[TD]17.80[/TD]
[/TR]
[TR]
[TD]96637[/TD]
[TD]6/3/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]55779[/TD]
[TD]6/4/2014[/TD]
[TD]3[/TD]
[TD]429.65[/TD]
[TD]489.64[/TD]
[TD]471.84[/TD]
[TD][/TD]
[TD]17.80[/TD]
[/TR]
[TR]
[TD]55780[/TD]
[TD]6/4/2014[/TD]
[TD]3[/TD]
[TD]429.65[/TD]
[TD]489.64[/TD]
[TD]471.84[/TD]
[TD][/TD]
[TD]17.80[/TD]
[/TR]
[TR]
[TD]77643[/TD]
[TD]6/4/2014[/TD]
[TD]3[/TD]
[TD]429.65[/TD]
[TD]489.64[/TD]
[TD]471.84[/TD]
[TD][/TD]
[TD]17.80[/TD]
[/TR]
[TR]
[TD]83987[/TD]
[TD]6/4/2014[/TD]
[TD]5[/TD]
[TD]733.27[/TD]
[TD]835.66[/TD]
[TD]773.18[/TD]
[TD][/TD]
[TD]62.48[/TD]
[/TR]
[TR]
[TD]93936[/TD]
[TD]6/4/2014[/TD]
[TD]2[/TD]
[TD]279.73[/TD]
[TD]318.79[/TD]
[TD]309.39[/TD]
[TD][/TD]
[TD]9.40[/TD]
[/TR]
[TR]
[TD]51149[/TD]
[TD]6/5/2014[/TD]
[TD]3[/TD]
[TD]450.52[/TD]
[TD]513.43[/TD]
[TD]487.41[/TD]
[TD][/TD]
[TD]26.02[/TD]
[/TR]
[TR]
[TD]78085[/TD]
[TD]6/5/2014[/TD]
[TD]6[/TD]
[TD]934.69[/TD]
[TD]1,065.20[/TD]
[TD]983.69[/TD]
[TD][/TD]
[TD]81.51[/TD]
[/TR]
[TR]
[TD]79140[/TD]
[TD]6/5/2014[/TD]
[TD]1[/TD]
[TD]155.53[/TD]
[TD]177.25[/TD]
[TD]168.01[/TD]
[TD][/TD]
[TD]9.24[/TD]
[/TR]
[TR]
[TD]79437[/TD]
[TD]6/5/2014[/TD]
[TD]2[/TD]
[TD]305.45[/TD]
[TD]348.10[/TD]
[TD]330.46[/TD]
[TD][/TD]
[TD]17.64[/TD]
[/TR]
[TR]
[TD]98024[/TD]
[TD]6/5/2014[/TD]
[TD]1[/TD]
[TD]155.53[/TD]
[TD]177.25[/TD]
[TD]168.01[/TD]
[TD][/TD]
[TD]9.24[/TD]
[/TR]
[TR]
[TD]50621[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
[TR]
[TD]51491[/TD]
[TD]6/6/2014[/TD]
[TD]2[/TD]
[TD]294.99[/TD]
[TD]336.18[/TD]
[TD]319.40[/TD]
[TD][/TD]
[TD]16.78[/TD]
[/TR]
[TR]
[TD]51581[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
[TR]
[TD]51582[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
[TR]
[TD]82882[/TD]
[TD]6/6/2014[/TD]
[TD]2[/TD]
[TD]294.99[/TD]
[TD]336.18[/TD]
[TD]319.40[/TD]
[TD][/TD]
[TD]16.78[/TD]
[/TR]
[TR]
[TD]87491[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
[TR]
[TD]88085[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
</tbody>[/TABLE]
I want the formula to look at the date located on Column A (The first table). E.g. 6/1/14. The a want to look at the data. (the second table)
If the date from the first table equals the date on the second table and the nights stayed equals 1, then I want the array formula to return the value in either column labeled [MW Jun Inv] or [MW Aug Inv] column from the second table. I want this to be an array formula that can be copied down the column for each day of the month.
Might be a difficult formula to write, but I am out of ideas on how to do it. Especially if I don't change the second table into an actual table like the formula from Column B.
If you have any ideas, it would be greatly appreciated.
Thank you
Here is my question.
Hello,
I posted a tread a while back and received great feedback.
I'm working to automate the following:
[TABLE="width: 680"]
<tbody>[TR]
[TD]Row Labels[/TD]
[TD]REIM[/TD]
[TD]R/T[/TD]
[TD][/TD]
[TD]REIM[/TD]
[TD]R/T[/TD]
[TD][/TD]
[TD]REIM[/TD]
[TD]R/T[/TD]
[/TR]
[TR]
[TD]6/1/2014[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[/TR]
[TR]
[TD]6/2/2014[/TD]
[TD]123.30[/TD]
[TD]140.52[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]123.30[/TD]
[TD]140.52[/TD]
[/TR]
[TR]
[TD]6/3/2014[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[/TR]
[TR]
[TD]6/4/2014[/TD]
[TD]124.20[/TD]
[TD]141.54[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]124.20[/TD]
[TD]141.54[/TD]
[/TR]
[TR]
[TD]6/5/2014[/TD]
[TD]155.53[/TD]
[TD]177.25[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]155.53[/TD]
[TD]177.25[/TD]
[/TR]
[TR]
[TD]6/6/2014[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[/TR]
[TR]
[TD]6/7/2014[/TD]
[TD]145.07[/TD]
[TD]165.33[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]145.07[/TD]
[TD]165.33[/TD]
[/TR]
[TR]
[TD]6/8/2014[/TD]
[TD]158.55[/TD]
[TD]180.69[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]158.55[/TD]
[TD]180.69[/TD]
[/TR]
[TR]
[TD]6/9/2014[/TD]
[TD]162.01[/TD]
[TD]184.63[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]162.01[/TD]
[TD]184.63[/TD]
[/TR]
[TR]
[TD]6/10/2014[/TD]
[TD]163.61[/TD]
[TD]186.45[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]163.61[/TD]
[TD]186.45[/TD]
[/TR]
[TR]
[TD]6/11/2014[/TD]
[TD]164.83[/TD]
[TD]187.85[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]164.83[/TD]
[TD]187.85[/TD]
[/TR]
[TR]
[TD]6/12/2014[/TD]
[TD]167.72[/TD]
[TD]191.13[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]167.72[/TD]
[TD]191.13[/TD]
[/TR]
[TR]
[TD]6/13/2014[/TD]
[TD]160.91[/TD]
[TD]183.37[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]160.91[/TD]
[TD]183.37[/TD]
[/TR]
[TR]
[TD]6/14/2014[/TD]
[TD]152.98[/TD]
[TD]174.34[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]152.98[/TD]
[TD]174.34[/TD]
[/TR]
[TR]
[TD]6/15/2014[/TD]
[TD]124.74[/TD]
[TD]142.16[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]124.74[/TD]
[TD]142.16[/TD]
[/TR]
[TR]
[TD]6/16/2014[/TD]
[TD]161.27[/TD]
[TD]183.79[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]161.27[/TD]
[TD]183.79[/TD]
[/TR]
[TR]
[TD]6/17/2014[/TD]
[TD]134.82[/TD]
[TD]153.64[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]134.82[/TD]
[TD]153.64[/TD]
[/TR]
[TR]
[TD]6/18/2014[/TD]
[TD]173.95[/TD]
[TD]198.24[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]173.95[/TD]
[TD]198.24[/TD]
[/TR]
[TR]
[TD]6/19/2014[/TD]
[TD]170.78[/TD]
[TD]194.63[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]170.78[/TD]
[TD]194.63[/TD]
[/TR]
[TR]
[TD]6/20/2014[/TD]
[TD]172.22[/TD]
[TD]196.27[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]172.22[/TD]
[TD]196.27[/TD]
[/TR]
[TR]
[TD]6/21/2014[/TD]
[TD]167.34[/TD]
[TD]190.71[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]167.34[/TD]
[TD]190.71[/TD]
[/TR]
[TR]
[TD]6/22/2014[/TD]
[TD]172.92[/TD]
[TD]197.07[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]172.92[/TD]
[TD]197.07[/TD]
[/TR]
[TR]
[TD]6/23/2014[/TD]
[TD]144.17[/TD]
[TD]164.30[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]144.17[/TD]
[TD]164.30[/TD]
[/TR]
[TR]
[TD]6/24/2014[/TD]
[TD]140.40[/TD]
[TD]160.01[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]140.40[/TD]
[TD]160.01[/TD]
[/TR]
[TR]
[TD]6/25/2014[/TD]
[TD]178.01[/TD]
[TD]202.87[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]178.01[/TD]
[TD]202.87[/TD]
[/TR]
[TR]
[TD]6/26/2014[/TD]
[TD]176.77[/TD]
[TD]201.45[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]176.77[/TD]
[TD]201.45[/TD]
[/TR]
[TR]
[TD]6/27/2014[/TD]
[TD]177.38[/TD]
[TD]202.15[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]177.38[/TD]
[TD]202.15[/TD]
[/TR]
[TR]
[TD]6/28/2014[/TD]
[TD]161.64[/TD]
[TD]184.21[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]161.64[/TD]
[TD]184.21[/TD]
[/TR]
[TR]
[TD]6/29/2014[/TD]
[TD]156.79[/TD]
[TD]178.68[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]156.79[/TD]
[TD]178.68[/TD]
[/TR]
[TR]
[TD]6/30/2014[/TD]
[TD]153.12[/TD]
[TD]174.50[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD][/TD]
[TD]153.12[/TD]
[TD]174.50[/TD]
[/TR]
[TR]
[TD]Grand Total[/TD]
[TD]4,518.95[/TD]
[TD]5,149.88[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD]0.00[/TD]
[TD][/TD]
[TD]0.00[/TD]
[TD]5,149.88[/TD]
[/TR]
</tbody>[/TABLE]
Column A = Pivot Table [Date]
Column B = Array Formula {=MEDIAN(IF(Table3467[DATE]=A4,Table3467[REIM]))}
Column C = Formula =B4+ROUND(B4*0.0925,2)+ROUND(B4*0.04712,2)
Column E = Formula =F4/(1+(ROUND(1*0.0925,2)+ROUND(1*0.04712,2)))
Column F = (Need formula for these cells)
Column H = Formula =B4-E4
Column I = Formula =C4-F4
Basically for Column F = I am looking for a formula to use to do this...
I have a data set (Not a table = and I do not want to change it into a table)
[TABLE="width: 655"]
<tbody>[TR]
[TD]Folios[/TD]
[TD]Check-in Date[/TD]
[TD]Nights Stayed[/TD]
[TD]Total Charges[/TD]
[TD]Room/Tax[/TD]
[TD]MW
Jun Inv[/TD]
[TD]MW
Jul Inv[/TD]
[TD]Variance[/TD]
[/TR]
[TR]
[TD]50306[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]50721[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]63219[/TD]
[TD]6/1/2014[/TD]
[TD]3[/TD]
[TD]247.30[/TD]
[TD]281.84[/TD]
[TD]211.98[/TD]
[TD][/TD]
[TD]69.86[/TD]
[/TR]
[TR]
[TD]63418[/TD]
[TD]6/1/2014[/TD]
[TD]3[/TD]
[TD]247.30[/TD]
[TD]281.84[/TD]
[TD]211.98[/TD]
[TD][/TD]
[TD]69.86[/TD]
[/TR]
[TR]
[TD]71237[/TD]
[TD]6/1/2014[/TD]
[TD]5[/TD]
[TD]527.03[/TD]
[TD]600.63[/TD]
[TD]521.37[/TD]
[TD][/TD]
[TD]79.26[/TD]
[/TR]
[TR]
[TD]90637[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]92005[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]92259[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]98632[/TD]
[TD]6/1/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]99571[/TD]
[TD]6/1/2014[/TD]
[TD]3[/TD]
[TD]247.30[/TD]
[TD]281.84[/TD]
[TD]211.98[/TD]
[TD][/TD]
[TD]69.86[/TD]
[/TR]
[TR]
[TD]50300[/TD]
[TD]6/2/2014[/TD]
[TD]2[/TD]
[TD]185.30[/TD]
[TD]211.18[/TD]
[TD]141.32[/TD]
[TD][/TD]
[TD]69.86[/TD]
[/TR]
[TR]
[TD]90141[/TD]
[TD]6/2/2014[/TD]
[TD]3[/TD]
[TD]309.50[/TD]
[TD]352.72[/TD]
[TD]282.70[/TD]
[TD][/TD]
[TD]70.02[/TD]
[/TR]
[TR]
[TD]98510[/TD]
[TD]6/2/2014[/TD]
[TD]7[/TD]
[TD]918.57[/TD]
[TD]1,046.84[/TD]
[TD]914.50[/TD]
[TD][/TD]
[TD]132.34[/TD]
[/TR]
[TR]
[TD]72609[/TD]
[TD]6/3/2014[/TD]
[TD]2[/TD]
[TD]186.20[/TD]
[TD]212.20[/TD]
[TD]212.04[/TD]
[TD][/TD]
[TD]0.16[/TD]
[/TR]
[TR]
[TD]96060[/TD]
[TD]6/3/2014[/TD]
[TD]4[/TD]
[TD]491.65[/TD]
[TD]560.30[/TD]
[TD]542.50[/TD]
[TD][/TD]
[TD]17.80[/TD]
[/TR]
[TR]
[TD]96637[/TD]
[TD]6/3/2014[/TD]
[TD]1[/TD]
[TD]62.00[/TD]
[TD]70.66[/TD]
[TD]70.66[/TD]
[TD][/TD]
[TD]0.00[/TD]
[/TR]
[TR]
[TD]55779[/TD]
[TD]6/4/2014[/TD]
[TD]3[/TD]
[TD]429.65[/TD]
[TD]489.64[/TD]
[TD]471.84[/TD]
[TD][/TD]
[TD]17.80[/TD]
[/TR]
[TR]
[TD]55780[/TD]
[TD]6/4/2014[/TD]
[TD]3[/TD]
[TD]429.65[/TD]
[TD]489.64[/TD]
[TD]471.84[/TD]
[TD][/TD]
[TD]17.80[/TD]
[/TR]
[TR]
[TD]77643[/TD]
[TD]6/4/2014[/TD]
[TD]3[/TD]
[TD]429.65[/TD]
[TD]489.64[/TD]
[TD]471.84[/TD]
[TD][/TD]
[TD]17.80[/TD]
[/TR]
[TR]
[TD]83987[/TD]
[TD]6/4/2014[/TD]
[TD]5[/TD]
[TD]733.27[/TD]
[TD]835.66[/TD]
[TD]773.18[/TD]
[TD][/TD]
[TD]62.48[/TD]
[/TR]
[TR]
[TD]93936[/TD]
[TD]6/4/2014[/TD]
[TD]2[/TD]
[TD]279.73[/TD]
[TD]318.79[/TD]
[TD]309.39[/TD]
[TD][/TD]
[TD]9.40[/TD]
[/TR]
[TR]
[TD]51149[/TD]
[TD]6/5/2014[/TD]
[TD]3[/TD]
[TD]450.52[/TD]
[TD]513.43[/TD]
[TD]487.41[/TD]
[TD][/TD]
[TD]26.02[/TD]
[/TR]
[TR]
[TD]78085[/TD]
[TD]6/5/2014[/TD]
[TD]6[/TD]
[TD]934.69[/TD]
[TD]1,065.20[/TD]
[TD]983.69[/TD]
[TD][/TD]
[TD]81.51[/TD]
[/TR]
[TR]
[TD]79140[/TD]
[TD]6/5/2014[/TD]
[TD]1[/TD]
[TD]155.53[/TD]
[TD]177.25[/TD]
[TD]168.01[/TD]
[TD][/TD]
[TD]9.24[/TD]
[/TR]
[TR]
[TD]79437[/TD]
[TD]6/5/2014[/TD]
[TD]2[/TD]
[TD]305.45[/TD]
[TD]348.10[/TD]
[TD]330.46[/TD]
[TD][/TD]
[TD]17.64[/TD]
[/TR]
[TR]
[TD]98024[/TD]
[TD]6/5/2014[/TD]
[TD]1[/TD]
[TD]155.53[/TD]
[TD]177.25[/TD]
[TD]168.01[/TD]
[TD][/TD]
[TD]9.24[/TD]
[/TR]
[TR]
[TD]50621[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
[TR]
[TD]51491[/TD]
[TD]6/6/2014[/TD]
[TD]2[/TD]
[TD]294.99[/TD]
[TD]336.18[/TD]
[TD]319.40[/TD]
[TD][/TD]
[TD]16.78[/TD]
[/TR]
[TR]
[TD]51581[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
[TR]
[TD]51582[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
[TR]
[TD]82882[/TD]
[TD]6/6/2014[/TD]
[TD]2[/TD]
[TD]294.99[/TD]
[TD]336.18[/TD]
[TD]319.40[/TD]
[TD][/TD]
[TD]16.78[/TD]
[/TR]
[TR]
[TD]87491[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
[TR]
[TD]88085[/TD]
[TD]6/6/2014[/TD]
[TD]1[/TD]
[TD]149.92[/TD]
[TD]170.85[/TD]
[TD]162.45[/TD]
[TD][/TD]
[TD]8.40[/TD]
[/TR]
</tbody>[/TABLE]
I want the formula to look at the date located on Column A (The first table). E.g. 6/1/14. The a want to look at the data. (the second table)
If the date from the first table equals the date on the second table and the nights stayed equals 1, then I want the array formula to return the value in either column labeled [MW Jun Inv] or [MW Aug Inv] column from the second table. I want this to be an array formula that can be copied down the column for each day of the month.
Might be a difficult formula to write, but I am out of ideas on how to do it. Especially if I don't change the second table into an actual table like the formula from Column B.
If you have any ideas, it would be greatly appreciated.
Thank you