Count every 4th cell, with changable start and end columns

I

Inspector Gadget

New Member
Joined
Jul 16, 2009
Messages
5
Hi All,

I've expired my limited excel skills while working on a new spreadsheet. After searching I'm unable to find a solution I can adapt from the internet, so I thought I'd post on the forum to see if anyone has any ideas.

I'm using Excel 2000, and my workbook is set up so that there are four columns of data for each calendar period. I'd like to be able to count non-empty cells every 4th cell in a row. ie the first column in each period. I'm also wanting to determin the range that the function covers by referencing period numbers that are stored in fixed cells at the top of the worksheet.

I've implemented a similar function to SUM every 4th cell, starting in 3rd column (ie The tonne diff. values) over a given range.

=SUMPRODUCT((MOD(COLUMN((OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4))))

$I7 is the first cell in the range (Value = 26.50 in the table below, and is greyed out)
$K$2 is the calculated first period number, based upon user input date. This gives the start point in range (In this example = 2)
$G$4 is the number of periods to count across from start point (In this example = 3)

As I've adapted this from information gleaned from the web, it is at the very limits of my excel capabilities and frankly I barely understand the formula ! Luckily it's working as intended, but I can't work out how to modify to count non-empty cells.

From the table pasted below I want to count to see how many periods in the selected range (Periods 2 to 4), have a value in the forecast column. For the first row of data (101-00046), the result should be 3, as the cells contain 29.99, 23.50 and 20.45. For the second row of data (186-00006), the result should be 1, as the cell contents are 7.15, blank, blank.





<TABLE style="WIDTH: 1470pt; BORDER-COLLAPSE: collapse" cellSpacing=0 cellPadding=0 width=1957 border=0 x:str><COLGROUP><COL style="WIDTH: 65pt; mso-width-source: userset; mso-width-alt: 3712" width=87><COL style="WIDTH: 41pt; mso-width-source: userset; mso-width-alt: 2304" span=4 width=54><COL style="WIDTH: 123pt; mso-width-source: userset; mso-width-alt: 6997" width=164><COL style="WIDTH: 38pt; mso-width-source: userset; mso-width-alt: 2133" width=50><COL style="WIDTH: 180pt; mso-width-source: userset; mso-width-alt: 10240" width=240><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" span=2 width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" span=2 width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" span=3 width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" span=4 width=60><TBODY><TR style="HEIGHT: 12pt; mso-height-source: userset" height=16><TD class=xl86 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; WIDTH: 390pt; BORDER-BOTTOM: #d4d0c8; HEIGHT: 48pt; BACKGROUND-COLOR: transparent" width=517 colSpan=7 height=64 rowSpan=2>Forecast vs Call-Off</TD><TD style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 180pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" vAlign=top align=left width=240><?xml:namespace prefix = v ns = "urn:schemas-microsoft-com:vml" /><v:rect id=_x0000_s2058 style="MARGIN-TOP: 1.5pt; Z-INDEX: 1; MARGIN-LEFT: 55.5pt; WIDTH: 66pt; POSITION: absolute; HEIGHT: 29.25pt; mso-wrap-style: tight" o:insetmode="auto" strokeweight="4.5pt" strokecolor="windowText [64]" fillcolor="#cff [41]" o:button="t"><v:fill o:detectmouseclick="t"></v:fill><v:stroke linestyle="thinThick"></v:stroke><v:textbox>
Sort by YK​


















</v:textbox><?xml:namespace prefix = x ns = "urn:schemas-microsoft-com:office:excel" /><x:ClientData ObjectType="Rect"><x:TextHAlign>Center</x:TextHAlign> <x:TextVAlign>Center</x:TextVAlign> </x:ClientData></v:rect><v:rect id=_x0000_s2059 style="MARGIN-TOP: 32.25pt; Z-INDEX: 2; MARGIN-LEFT: 55.5pt; WIDTH: 66pt; POSITION: absolute; HEIGHT: 29.25pt; mso-wrap-style: tight" o:insetmode="auto" strokeweight="4.5pt" strokecolor="windowText [64]" fillcolor="#cff [41]" o:button="t"><v:fill o:detectmouseclick="t"></v:fill><v:stroke linestyle="thinThick"></v:stroke><v:textbox>
Sort by Supplier​









</v:textbox><x:ClientData ObjectType="Rect"><x:TextHAlign>Center</x:TextHAlign> <x:TextVAlign>Center</x:TextVAlign> </x:ClientData></v:rect><v:rect id=_x0000_s2060 style="MARGIN-TOP: 61.5pt; Z-INDEX: 3; MARGIN-LEFT: 55.5pt; WIDTH: 66pt; POSITION: absolute; HEIGHT: 29.25pt; mso-wrap-style: tight" o:insetmode="auto" strokeweight="4.5pt" strokecolor="windowText [64]" fillcolor="#cff [41]" o:button="t"><v:fill o:detectmouseclick="t"></v:fill><v:stroke linestyle="thinThick"></v:stroke><v:textbox>
Sort by ​









Mass / Service​
</v:textbox><x:ClientData ObjectType="Rect"><x:TextHAlign>Center</x:TextHAlign> <x:TextVAlign>Center</x:TextVAlign> </x:ClientData></v:rect><TABLE cellSpacing=0 cellPadding=0><TBODY><TR><TD class=xl35 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 180pt; BORDER-BOTTOM: #d4d0c8; HEIGHT: 12pt; BACKGROUND-COLOR: transparent" width=240 height=16></TD></TR></TBODY></TABLE>








</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60>Start Period</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60>End Period</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60>First P No.</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60>Last P No.</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl37 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD></TR><TR style="HEIGHT: 36pt; mso-height-source: userset" height=48><TD class=xl35 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; HEIGHT: 36pt; BACKGROUND-COLOR: transparent" height=48></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:fmla='=CONCATENATE(B4,"-",C4)'>2009-2</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:fmla='=CONCATENATE(D4,"-",E4)'>2009-4</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>2</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>4</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl37 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD></TR><TR style="HEIGHT: 12.75pt; mso-height-source: userset" height=17><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17></TD><TD class=xl61 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">Start Year</TD><TD class=xl62 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">Start Period</TD><TD class=xl61 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">End Year</TD><TD class=xl62 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">End Period</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl63 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">No.Periods</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl40 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl37 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD></TR><TR style="HEIGHT: 32.25pt; mso-height-source: userset" height=43><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; HEIGHT: 32.25pt; BACKGROUND-COLOR: transparent" height=43></TD><TD class=xl69 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #ccffcc" x:num>2009</TD><TD class=xl70 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #ccffcc" x:num>2</TD><TD class=xl69 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #ccffcc" x:num>2009</TD><TD class=xl70 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #ccffcc" x:num>4</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">=</TD><TD class=xl64 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: transparent" x:num>3</TD><TD class=xl65 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 180pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=240></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>1</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>2</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>3</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>4</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>5</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD></TR><TR style="HEIGHT: 19.5pt; mso-height-source: userset" height=26><TD class=xl92 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: black 1pt solid; HEIGHT: 39pt; BACKGROUND-COLOR: #969696" height=52 rowSpan=2>YK No.</TD><TD class=xl80 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; WIDTH: 41pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" width=54 rowSpan=2>Rolling Tonne Diff</TD><TD class=xl80 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; WIDTH: 41pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" width=54 rowSpan=2>Rolling % Diff</TD><TD class=xl82 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>Forecast</TD><TD class=xl82 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>Call-Off</TD><TD class=xl82 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>Supplier</TD><TD class=xl82 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>M / E / S</TD><TD class=xl84 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>Notes</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 1 - 2009</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 2 - 2009</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 3 - 2009</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 4 - 2009</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 5 - 2009</TD></TR><TR style="HEIGHT: 19.5pt; mso-height-source: userset" height=26><TD class=xl54 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; HEIGHT: 19.5pt; BACKGROUND-COLOR: black" height=26>Forecast</TD><TD class=xl55 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: black">Call off</TD><TD class=xl55 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: black">Tonne Diff</TD><TD class=xl56 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: black">% Diff</TD><TD class=xl46 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Forecast</TD><TD class=xl47 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Call off</TD><TD class=xl47 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Tonne Diff</TD><TD class=xl48 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">% Diff</TD><TD class=xl44 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Forecast</TD><TD class=xl42 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Call off</TD><TD class=xl42 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Tonne Diff</TD><TD class=xl43 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">% Diff</TD><TD class=xl46 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Forecast</TD><TD class=xl47 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Call off</TD><TD class=xl47 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Tonne Diff</TD><TD class=xl48 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">% Diff</TD><TD class=xl44 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Forecast</TD><TD class=xl42 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Call off</TD><TD class=xl42 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Tonne Diff</TD><TD class=xl45 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">% Diff</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl57 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>101-00046</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="14.329319999999992" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4))))">14.33</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.19382102261199266" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4))))))">19.4%</TD><TD class=xl52 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl52 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl52 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl53 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl71 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="26.501280000000001">26.50</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>41.95</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="15.448720000000002" x:fmla="=SUM(J7-I7)">15.45</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="0.58294240881949855" x:fmla="=IF(K7<>0,SUM(K7/I7),0)">58.3%</TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="29.986560000000004">29.99</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>40.12</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="10.133439999999993" x:fmla="=SUM(N7-M7)">10.13</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="0.33793272719511647" x:fmla="=IF(O7<>0,SUM(O7/M7),0)">33.8%</TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="23.497143999999999">23.50</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>19.40</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="-4.0971440000000001" x:fmla="=SUM(R7-Q7)">-4.10</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="-0.17436774443736652" x:fmla="=IF(S7<>0,SUM(S7/Q7),0)">-17.4%</TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="20.446975999999999">20.45</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>28.74</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="8.2930239999999991" x:fmla="=SUM(V7-U7)">8.29</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="0.40558682124926443" x:fmla="=IF(W7<>0,SUM(W7/U7),0)">40.6%</TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="32.466808000000007">32.47</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>39.64</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="7.1731919999999931" x:fmla='=IF($L$1>=5,SUM(Z7-Y7),"")'>7.17</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="0.2209392435499046" x:fmla='=IF($L$1>=5,(IF(AA7<>0,SUM(AA7/Y7),0)),"")'>22.1%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>186-00006</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; COLOR: red; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; mso-ignore: style" x:num="-7.1501759999999992" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4))))">-7.15</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-1" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4))))))">-100.0%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">Width Reduction - Replaced By 186-00008</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="58.656312">58.66</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>45.80</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-12.856312000000003" x:fmla="=SUM(J8-I8)">-12.86</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.21918036715298436" x:fmla="=IF(K8<>0,SUM(K8/I8),0)">-21.9%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="7.1501759999999992">7.15</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-7.1501759999999992" x:fmla="=SUM(N8-M8)">-7.15</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-1" x:fmla="=IF(O8<>0,SUM(O8/M8),0)">-100.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num x:fmla="=SUM(R8-Q8)">0.00</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0" x:fmla="=IF(S8<>0,SUM(S8/Q8),0)">0.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num x:fmla="=SUM(V8-U8)">0.00</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0" x:fmla="=IF(W8<>0,SUM(W8/U8),0)">0.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num x:fmla='=IF($L$1>=5,SUM(Z8-Y8),"")'>0.00</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0" x:fmla='=IF($L$1>=5,(IF(AA8<>0,SUM(AA8/Y8),0)),"")'>0.0%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>186-00007</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; COLOR: red; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; mso-ignore: style" x:num="-32.942111000000004" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4))))">-32.94</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.42097408720385837" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4))))))">-42.1%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num x:fmla="=COUNT((MOD(COLUMN((OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4))))">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="9.6572960000000005">9.66</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>12.18</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="2.5227039999999992" x:fmla="=SUM(J9-I9)">2.52</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.26122260309718154" x:fmla="=IF(K9<>0,SUM(K9/I9),0)">26.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="56.508542999999996">56.51</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>22.73</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-33.778542999999999" x:fmla="=SUM(N9-M9)">-33.78</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.59775993516590942" x:fmla="=IF(O9<>0,SUM(O9/M9),0)">-59.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="12.105808000000001">12.11</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>11.61</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.49580800000000202" x:fmla="=SUM(R9-Q9)">-0.50</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-4.0956208788376781E-2" x:fmla="=IF(S9<>0,SUM(S9/Q9),0)">-4.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="9.6377600000000001">9.64</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>10.97</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="1.3322400000000005" x:fmla="=SUM(V9-U9)">1.33</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.13823129025831735" x:fmla="=IF(W9<>0,SUM(W9/U9),0)">13.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="15.316224">15.32</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>11.38</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-3.9362239999999993" x:fmla='=IF($L$1>=5,SUM(Z9-Y9),"")'>-3.94</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.25699702485416764" x:fmla='=IF($L$1>=5,(IF(AA9<>0,SUM(AA9/Y9),0)),"")'>-25.7%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>186-00008</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4))))" x:err="#DIV/0!">#DIV/0!</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4))))))" x:err="#DIV/0!">#DIV/0!</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">Width Reduction - Replaces 186-00006</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num x:fmla="=SUM(J10-I10)">0.00</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0" x:fmla="=IF(K10<>0,SUM(K10/I10),0)">0.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>60.33</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num x:fmla="=SUM(N10-M10)">60.33</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:fmla="=IF(O10<>0,SUM(O10/M10),0)" x:err="#DIV/0!">#DIV/0!</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="52.208574000000006">52.21</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>41.87</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-10.338574000000008" x:fmla="=SUM(R10-Q10)">-10.34</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.19802444709560554" x:fmla="=IF(S10<>0,SUM(S10/Q10),0)">-19.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="37.043159999999993">37.04</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>32.92</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-4.1231599999999915" x:fmla="=SUM(V10-U10)">-4.12</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.11130691874019366" x:fmla="=IF(W10<>0,SUM(W10/U10),0)">-11.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="45.231648">45.23</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>50.22</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="4.988351999999999" x:fmla='=IF($L$1>=5,SUM(Z10-Y10),"")'>4.99</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.11028455120627043" x:fmla='=IF($L$1>=5,(IF(AA10<>0,SUM(AA10/Y10),0)),"")'>11.0%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>190-00033</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; COLOR: red; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; mso-ignore: style" x:num="-7.525871999999989" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4))))">-7.53</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.11728594156810372" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4))))))">-11.7%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="22.508903999999998">22.51</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="36.235999999999997">36.24</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="13.727096" x:fmla="=SUM(J11-I11)">13.73</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.60985181686322898" x:fmla="=IF(K11<>0,SUM(K11/I11),0)">61.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="25.403223999999994">25.40</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>16.64</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-8.7632239999999939" x:fmla="=SUM(N11-M11)">-8.76</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.34496503278481488" x:fmla="=IF(O11<>0,SUM(O11/M11),0)">-34.5%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="20.741951999999998">20.74</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>25.42</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="4.678048000000004" x:fmla="=SUM(R11-Q11)">4.68</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.22553557157976281" x:fmla="=IF(S11<>0,SUM(S11/Q11),0)">22.6%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="18.021695999999999">18.02</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="14.581">14.58</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-3.4406959999999991" x:fmla="=SUM(V11-U11)">-3.44</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.19091965595246971" x:fmla="=IF(W11<>0,SUM(W11/U11),0)">-19.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="28.860215999999998">28.86</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="43.442999999999998">43.44</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="14.582784" x:fmla='=IF($L$1>=5,SUM(Z11-Y11),"")'>14.58</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.50529018909629786" x:fmla='=IF($L$1>=5,(IF(AA11<>0,SUM(AA11/Y11),0)),"")'>50.5%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>190-00037</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; COLOR: red; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; mso-ignore: style" x:num="-58.341361000000006" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4))))">-58.34</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.2073170066506306" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4))))))">-20.7%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="100.59564899999999">100.60</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>75.66</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-24.935648999999998" x:fmla="=SUM(J12-I12)">-24.94</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.24787999528687368" x:fmla="=IF(K12<>0,SUM(K12/I12),0)">-24.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="97.981768500000001">97.98</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>74.90</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-23.081768499999995" x:fmla="=SUM(N12-M12)">-23.08</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.2355720748192047" x:fmla="=IF(O12<>0,SUM(O12/M12),0)">-23.6%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="107.05637250000001">107.06</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>91.97</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-15.08637250000001" x:fmla="=SUM(R12-Q12)">-15.09</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.14091989246132927" x:fmla="=IF(S12<>0,SUM(S12/Q12),0)">-14.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="76.373220000000003">76.37</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>56.20</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-20.173220000000001" x:fmla="=SUM(V12-U12)">-20.17</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.26413996948144913" x:fmla="=IF(W12<>0,SUM(W12/U12),0)">-26.4%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="92.775144000000012">92.78</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>87.03</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-5.7451440000000105" x:fmla='=IF($L$1>=5,SUM(Z12-Y12),"")'>-5.75</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-6.1925465726035515E-2" x:fmla='=IF($L$1>=5,(IF(AA12<>0,SUM(AA12/Y12),0)),"")'>-6.2%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>190-00039</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="26.267834899999997" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4))))">26.27</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.14662303905363183" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4))))))">14.7%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="66.05538279999999">66.06</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>63.56</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-2.4953827999999874" x:fmla="=SUM(J13-I13)">-2.50</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-3.7777130253796483E-2" x:fmla="=IF(K13<>0,SUM(K13/I13),0)">-3.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="64.355020400000001">64.36</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>70.20</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="5.8449796000000021" x:fmla="=SUM(N13-M13)">5.84</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="9.0823987991463712E-2" x:fmla="=IF(O13<>0,SUM(O13/M13),0)">9.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="66.995874749999999">67.00</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>79.60</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="12.604125249999996" x:fmla="=SUM(R13-Q13)">12.60</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.18813285589647438" x:fmla="=IF(S13<>0,SUM(S13/Q13),0)">18.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="47.801269949999998">47.80</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>55.62</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="7.8187300499999992" x:fmla="=SUM(V13-U13)">7.82</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.1635674127105487" x:fmla="=IF(W13<>0,SUM(W13/U13),0)">16.4%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="58.060151099999999">58.06</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>54.74</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-3.3201510999999968" x:fmla='=IF($L$1>=5,SUM(Z13-Y13),"")'>-3.32</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-5.7184678942387338E-2" x:fmla='=IF($L$1>=5,(IF(AA13<>0,SUM(AA13/Y13),0)),"")'>-5.7%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>190-00042</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="3.1783499999999982" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4))))">3.18</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="8.0692026764055069E-2" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4))))))">8.1%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">/ 3</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="12.789149999999999">12.79</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>21.34</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="8.5508500000000005" x:fmla="=SUM(J14-I14)">8.55</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.66860190083000048" x:fmla="=IF(K14<>0,SUM(K14/I14),0)">66.9%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="15.009225000000001">15.01</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>25.46</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="10.450775" x:fmla="=SUM(N14-M14)">10.45</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.69629011491266202" x:fmla="=IF(O14<>0,SUM(O14/M14),0)">69.6%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="13.415325000000001">13.42</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-13.415325000000001" x:fmla="=SUM(R14-Q14)">-13.42</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-1" x:fmla="=IF(S14<>0,SUM(S14/Q14),0)">-100.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="10.9641">10.96</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="17.106999999999999">17.11</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="6.1428999999999991" x:fmla="=SUM(V14-U14)">6.14</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.56027398509681592" x:fmla="=IF(W14<>0,SUM(W14/U14),0)">56.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="17.363849999999999">17.36</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>26.54</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="9.1761499999999998" x:fmla='=IF($L$1>=5,SUM(Z14-Y14),"")'>9.18</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.52846286969767653" x:fmla='=IF($L$1>=5,(IF(AA14<>0,SUM(AA14/Y14),0)),"")'>52.8%</TD></TR></TBODY></TABLE>

In the second example table, the selected range is now period 1 to 2. $K$2 = 1 and $G$4 = 2. In this case for the first row of data (101-00046), the result on count on non-empty cells should be 2, as the cells contain 26.50 and 29.99. For the second row of data (186-00006), the result should be 2, as the cell contents are 58.16, 7.15


<TABLE style="WIDTH: 1470pt; BORDER-COLLAPSE: collapse" cellSpacing=0 cellPadding=0 width=1957 border=0 x:str><COLGROUP><COL style="WIDTH: 65pt; mso-width-source: userset; mso-width-alt: 3712" width=87><COL style="WIDTH: 41pt; mso-width-source: userset; mso-width-alt: 2304" span=4 width=54><COL style="WIDTH: 123pt; mso-width-source: userset; mso-width-alt: 6997" width=164><COL style="WIDTH: 38pt; mso-width-source: userset; mso-width-alt: 2133" width=50><COL style="WIDTH: 180pt; mso-width-source: userset; mso-width-alt: 10240" width=240><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" span=2 width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" span=2 width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" span=3 width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" width=60><COL style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 2560" span=4 width=60><TBODY><TR style="HEIGHT: 12pt; mso-height-source: userset" height=16><TD class=xl86 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; WIDTH: 390pt; BORDER-BOTTOM: #d4d0c8; HEIGHT: 48pt; BACKGROUND-COLOR: transparent" width=517 colSpan=7 height=64 rowSpan=2>Forecast vs Call-Off</TD><TD style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 180pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" vAlign=top align=left width=240><v:rect id=_x0000_s2058 style="MARGIN-TOP: 1.5pt; Z-INDEX: 1; MARGIN-LEFT: 55.5pt; WIDTH: 66pt; POSITION: absolute; HEIGHT: 29.25pt; mso-wrap-style: tight" o:insetmode="auto" strokeweight="4.5pt" strokecolor="windowText [64]" fillcolor="#cff [41]" o:button="t"><v:fill o:detectmouseclick="t"></v:fill><v:stroke linestyle="thinThick"></v:stroke><v:textbox>
Sort by YK​


</v:textbox><x:ClientData ObjectType="Rect"><x:TextHAlign>Center</x:TextHAlign> <x:TextVAlign>Center</x:TextVAlign> </x:ClientData></v:rect><v:rect id=_x0000_s2059 style="MARGIN-TOP: 32.25pt; Z-INDEX: 2; MARGIN-LEFT: 55.5pt; WIDTH: 66pt; POSITION: absolute; HEIGHT: 29.25pt; mso-wrap-style: tight" o:insetmode="auto" strokeweight="4.5pt" strokecolor="windowText [64]" fillcolor="#cff [41]" o:button="t"><v:fill o:detectmouseclick="t"></v:fill><v:stroke linestyle="thinThick"></v:stroke><v:textbox>
Sort by Supplier​

</v:textbox><x:ClientData ObjectType="Rect"><x:TextHAlign>Center</x:TextHAlign> <x:TextVAlign>Center</x:TextVAlign> </x:ClientData></v:rect><v:rect id=_x0000_s2060 style="MARGIN-TOP: 61.5pt; Z-INDEX: 3; MARGIN-LEFT: 55.5pt; WIDTH: 66pt; POSITION: absolute; HEIGHT: 29.25pt; mso-wrap-style: tight" o:insetmode="auto" strokeweight="4.5pt" strokecolor="windowText [64]" fillcolor="#cff [41]" o:button="t"><v:fill o:detectmouseclick="t"></v:fill><v:stroke linestyle="thinThick"></v:stroke><v:textbox>
Sort by

Mass / Service​
</v:textbox><x:ClientData ObjectType="Rect"><x:TextHAlign>Center</x:TextHAlign> <x:TextVAlign>Center</x:TextVAlign> </x:ClientData></v:rect><TABLE cellSpacing=0 cellPadding=0><TBODY><TR><TD class=xl35 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 180pt; BORDER-BOTTOM: #d4d0c8; HEIGHT: 12pt; BACKGROUND-COLOR: transparent" width=240 height=16></TD></TR></TBODY></TABLE>
</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60>Start Period</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60>End Period</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60>First P No.</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60>Last P No.</TD><TD class=xl60 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl37 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 45pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=60></TD></TR><TR style="HEIGHT: 36pt; mso-height-source: userset" height=48><TD class=xl35 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; HEIGHT: 36pt; BACKGROUND-COLOR: transparent" height=48></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:fmla='=CONCATENATE(B4,"-",C4)'>2009-1</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:fmla='=CONCATENATE(D4,"-",E4)'>2009-2</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>1</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>2</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl37 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD></TR><TR style="HEIGHT: 12.75pt; mso-height-source: userset" height=17><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17></TD><TD class=xl61 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">Start Year</TD><TD class=xl62 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">Start Period</TD><TD class=xl61 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">End Year</TD><TD class=xl62 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">End Period</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl63 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">No.Periods</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl40 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl37 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl41 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl36 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">Period No.</TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl34 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD></TR><TR style="HEIGHT: 32.25pt; mso-height-source: userset" height=43><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; HEIGHT: 32.25pt; BACKGROUND-COLOR: transparent" height=43></TD><TD class=xl69 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #ccffcc" x:num>2009</TD><TD class=xl70 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #ccffcc" x:num>1</TD><TD class=xl69 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #ccffcc" x:num>2009</TD><TD class=xl70 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #ccffcc" x:num>2</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent">=</TD><TD class=xl64 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: transparent" x:num>2</TD><TD class=xl65 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; WIDTH: 180pt; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" width=240></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>1</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>2</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>3</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>4</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num>5</TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD><TD class=xl68 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent"></TD></TR><TR style="HEIGHT: 19.5pt; mso-height-source: userset" height=26><TD class=xl92 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: black 1pt solid; HEIGHT: 39pt; BACKGROUND-COLOR: #969696" height=52 rowSpan=2>YK No.</TD><TD class=xl80 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; WIDTH: 41pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" width=54 rowSpan=2>Rolling Tonne Diff</TD><TD class=xl80 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; WIDTH: 41pt; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" width=54 rowSpan=2>Rolling % Diff</TD><TD class=xl82 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>Forecast</TD><TD class=xl82 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>Call-Off</TD><TD class=xl82 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>Supplier</TD><TD class=xl82 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>M / E / S</TD><TD class=xl84 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: black 1pt solid; BACKGROUND-COLOR: #969696" rowSpan=2>Notes</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 1 - 2009</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 2 - 2009</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 3 - 2009</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 4 - 2009</TD><TD class=xl77 style="BORDER-RIGHT: black 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: #969696" colSpan=4>Period 5 - 2009</TD></TR><TR style="HEIGHT: 19.5pt; mso-height-source: userset" height=26><TD class=xl54 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; HEIGHT: 19.5pt; BACKGROUND-COLOR: black" height=26>Forecast</TD><TD class=xl55 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: black">Call off</TD><TD class=xl55 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: black">Tonne Diff</TD><TD class=xl56 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 1pt solid; BACKGROUND-COLOR: black">% Diff</TD><TD class=xl46 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Forecast</TD><TD class=xl47 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Call off</TD><TD class=xl47 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Tonne Diff</TD><TD class=xl48 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">% Diff</TD><TD class=xl44 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Forecast</TD><TD class=xl42 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Call off</TD><TD class=xl42 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Tonne Diff</TD><TD class=xl43 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">% Diff</TD><TD class=xl46 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Forecast</TD><TD class=xl47 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Call off</TD><TD class=xl47 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">Tonne Diff</TD><TD class=xl48 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: #969696">% Diff</TD><TD class=xl44 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Forecast</TD><TD class=xl42 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Call off</TD><TD class=xl42 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">Tonne Diff</TD><TD class=xl45 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: black">% Diff</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl57 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>101-00046</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="25.582159999999995" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4))))">25.58</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.45287906211319096" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I7,0,(($K$2-1)*4),1,($G$4*4))))))">45.3%</TD><TD class=xl52 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl52 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl52 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl53 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl71 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="26.501280000000001">26.50</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>41.95</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="15.448720000000002" x:fmla="=SUM(J7-I7)">15.45</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="0.58294240881949855" x:fmla="=IF(K7<>0,SUM(K7/I7),0)">58.3%</TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="29.986560000000004">29.99</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>40.12</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="10.133439999999993" x:fmla="=SUM(N7-M7)">10.13</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: #d4d0c8; BACKGROUND-COLOR: transparent" x:num="0.33793272719511647" x:fmla="=IF(O7<>0,SUM(O7/M7),0)">33.8%</TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="23.497143999999999">23.50</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>19.40</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="-4.0971440000000001" x:fmla="=SUM(R7-Q7)">-4.10</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="-0.17436774443736652" x:fmla="=IF(S7<>0,SUM(S7/Q7),0)">-17.4%</TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="20.446975999999999">20.45</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>28.74</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="8.2930239999999991" x:fmla="=SUM(V7-U7)">8.29</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="0.40558682124926443" x:fmla="=IF(W7<>0,SUM(W7/U7),0)">40.6%</TD><TD class=xl72 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="32.466808000000007">32.47</TD><TD class=xl73 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>39.64</TD><TD class=xl66 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="7.1731919999999931" x:fmla='=IF($L$1>=5,SUM(Z7-Y7),"")'>7.17</TD><TD class=xl67 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 1pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: #d4d0c8; mso-ignore: style; mso-pattern: auto none" x:num="0.2209392435499046" x:fmla='=IF($L$1>=5,(IF(AA7<>0,SUM(AA7/Y7),0)),"")'>22.1%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>186-00006</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; COLOR: red; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; mso-ignore: style" x:num="-20.006488000000001" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4))))">-20.01</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.30401999267914132" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I8,0,(($K$2-1)*4),1,($G$4*4))))))">-30.4%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">2 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">1 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">Width Reduction - Replaced By 186-00008</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="58.656312">58.66</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>45.80</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-12.856312000000003" x:fmla="=SUM(J8-I8)">-12.86</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.21918036715298436" x:fmla="=IF(K8<>0,SUM(K8/I8),0)">-21.9%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="7.1501759999999992">7.15</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-7.1501759999999992" x:fmla="=SUM(N8-M8)">-7.15</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-1" x:fmla="=IF(O8<>0,SUM(O8/M8),0)">-100.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num x:fmla="=SUM(R8-Q8)">0.00</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0" x:fmla="=IF(S8<>0,SUM(S8/Q8),0)">0.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num x:fmla="=SUM(V8-U8)">0.00</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0" x:fmla="=IF(W8<>0,SUM(W8/U8),0)">0.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num x:fmla='=IF($L$1>=5,SUM(Z8-Y8),"")'>0.00</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext 0.5pt solid; BACKGROUND: silver; BORDER-LEFT: windowtext; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0" x:fmla='=IF($L$1>=5,(IF(AA8<>0,SUM(AA8/Y8),0)),"")'>0.0%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>186-00007</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; COLOR: red; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; mso-ignore: style" x:num="-31.255839000000002" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4))))">-31.26</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.4723863472811099" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4))))))">-47.2%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num x:fmla="=COUNT((MOD(COLUMN((OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I9,0,(($K$2-1)*4),1,($G$4*4))))">0</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="9.6572960000000005">9.66</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>12.18</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="2.5227039999999992" x:fmla="=SUM(J9-I9)">2.52</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.26122260309718154" x:fmla="=IF(K9<>0,SUM(K9/I9),0)">26.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="56.508542999999996">56.51</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>22.73</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-33.778542999999999" x:fmla="=SUM(N9-M9)">-33.78</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.59775993516590942" x:fmla="=IF(O9<>0,SUM(O9/M9),0)">-59.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="12.105808000000001">12.11</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>11.61</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.49580800000000202" x:fmla="=SUM(R9-Q9)">-0.50</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-4.0956208788376781E-2" x:fmla="=IF(S9<>0,SUM(S9/Q9),0)">-4.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="9.6377600000000001">9.64</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>10.97</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="1.3322400000000005" x:fmla="=SUM(V9-U9)">1.33</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.13823129025831735" x:fmla="=IF(W9<>0,SUM(W9/U9),0)">13.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="15.316224">15.32</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>11.38</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-3.9362239999999993" x:fmla='=IF($L$1>=5,SUM(Z9-Y9),"")'>-3.94</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.25699702485416764" x:fmla='=IF($L$1>=5,(IF(AA9<>0,SUM(AA9/Y9),0)),"")'>-25.7%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>186-00008</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4))))" x:err="#DIV/0!">#DIV/0!</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I10,0,(($K$2-1)*4),1,($G$4*4))))))" x:err="#DIV/0!">#DIV/0!</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">4 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">5 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">Width Reduction - Replaces 186-00006</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num x:fmla="=SUM(J10-I10)">0.00</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0" x:fmla="=IF(K10<>0,SUM(K10/I10),0)">0.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>60.33</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num x:fmla="=SUM(N10-M10)">60.33</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:fmla="=IF(O10<>0,SUM(O10/M10),0)" x:err="#DIV/0!">#DIV/0!</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="52.208574000000006">52.21</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>41.87</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-10.338574000000008" x:fmla="=SUM(R10-Q10)">-10.34</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.19802444709560554" x:fmla="=IF(S10<>0,SUM(S10/Q10),0)">-19.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="37.043159999999993">37.04</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>32.92</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-4.1231599999999915" x:fmla="=SUM(V10-U10)">-4.12</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.11130691874019366" x:fmla="=IF(W10<>0,SUM(W10/U10),0)">-11.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="45.231648">45.23</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>50.22</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="4.988351999999999" x:fmla='=IF($L$1>=5,SUM(Z10-Y10),"")'>4.99</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.11028455120627043" x:fmla='=IF($L$1>=5,(IF(AA10<>0,SUM(AA10/Y10),0)),"")'>11.0%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>190-00033</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="4.9638720000000056" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4))))">4.96</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.10360366377381539" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I11,0,(($K$2-1)*4),1,($G$4*4))))))">10.4%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="22.508903999999998">22.51</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="36.235999999999997">36.24</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="13.727096" x:fmla="=SUM(J11-I11)">13.73</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.60985181686322898" x:fmla="=IF(K11<>0,SUM(K11/I11),0)">61.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="25.403223999999994">25.40</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>16.64</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-8.7632239999999939" x:fmla="=SUM(N11-M11)">-8.76</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.34496503278481488" x:fmla="=IF(O11<>0,SUM(O11/M11),0)">-34.5%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="20.741951999999998">20.74</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>25.42</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="4.678048000000004" x:fmla="=SUM(R11-Q11)">4.68</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.22553557157976281" x:fmla="=IF(S11<>0,SUM(S11/Q11),0)">22.6%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="18.021695999999999">18.02</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="14.581">14.58</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-3.4406959999999991" x:fmla="=SUM(V11-U11)">-3.44</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.19091965595246971" x:fmla="=IF(W11<>0,SUM(W11/U11),0)">-19.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="28.860215999999998">28.86</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="43.442999999999998">43.44</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="14.582784" x:fmla='=IF($L$1>=5,SUM(Z11-Y11),"")'>14.58</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.50529018909629786" x:fmla='=IF($L$1>=5,(IF(AA11<>0,SUM(AA11/Y11),0)),"")'>50.5%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>190-00037</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; COLOR: red; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; mso-ignore: style" x:num="-48.017417499999993" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4))))">-48.02</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.24180703981609589" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I12,0,(($K$2-1)*4),1,($G$4*4))))))">-24.2%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="100.59564899999999">100.60</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>75.66</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-24.935648999999998" x:fmla="=SUM(J12-I12)">-24.94</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.24787999528687368" x:fmla="=IF(K12<>0,SUM(K12/I12),0)">-24.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="97.981768500000001">97.98</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>74.90</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-23.081768499999995" x:fmla="=SUM(N12-M12)">-23.08</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-0.2355720748192047" x:fmla="=IF(O12<>0,SUM(O12/M12),0)">-23.6%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="107.05637250000001">107.06</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>91.97</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-15.08637250000001" x:fmla="=SUM(R12-Q12)">-15.09</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.14091989246132927" x:fmla="=IF(S12<>0,SUM(S12/Q12),0)">-14.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="76.373220000000003">76.37</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>56.20</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-20.173220000000001" x:fmla="=SUM(V12-U12)">-20.17</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-0.26413996948144913" x:fmla="=IF(W12<>0,SUM(W12/U12),0)">-26.4%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="92.775144000000012">92.78</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>87.03</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-5.7451440000000105" x:fmla='=IF($L$1>=5,SUM(Z12-Y12),"")'>-5.75</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-6.1925465726035515E-2" x:fmla='=IF($L$1>=5,(IF(AA12<>0,SUM(AA12/Y12),0)),"")'>-6.2%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>190-00039</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="3.3495968000000147" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4))))">3.35</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="2.5685042893878691E-2" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I13,0,(($K$2-1)*4),1,($G$4*4))))))">2.6%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="66.05538279999999">66.06</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>63.56</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-2.4953827999999874" x:fmla="=SUM(J13-I13)">-2.50</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="-3.7777130253796483E-2" x:fmla="=IF(K13<>0,SUM(K13/I13),0)">-3.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="64.355020400000001">64.36</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>70.20</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="5.8449796000000021" x:fmla="=SUM(N13-M13)">5.84</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="9.0823987991463712E-2" x:fmla="=IF(O13<>0,SUM(O13/M13),0)">9.1%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="66.995874749999999">67.00</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>79.60</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="12.604125249999996" x:fmla="=SUM(R13-Q13)">12.60</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.18813285589647438" x:fmla="=IF(S13<>0,SUM(S13/Q13),0)">18.8%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="47.801269949999998">47.80</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>55.62</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="7.8187300499999992" x:fmla="=SUM(V13-U13)">7.82</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.1635674127105487" x:fmla="=IF(W13<>0,SUM(W13/U13),0)">16.4%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="58.060151099999999">58.06</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>54.74</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-3.3201510999999968" x:fmla='=IF($L$1>=5,SUM(Z13-Y13),"")'>-3.32</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-5.7184678942387338E-2" x:fmla='=IF($L$1>=5,(IF(AA13<>0,SUM(AA13/Y13),0)),"")'>-5.7%</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl38 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 1pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; HEIGHT: 12.75pt; BACKGROUND-COLOR: transparent" height=17>190-00042</TD><TD class=xl58 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="19.001625000000001" x:fmla="=SUMPRODUCT((MOD(COLUMN((OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4))))">19.00</TD><TD class=xl59 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: #d4d0c8; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.68355164645415423" x:fmla="=SUM(SUMPRODUCT((MOD(COLUMN((OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4)))),4)=3)*(OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4))))/(SUMPRODUCT((MOD(COLUMN((OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4)))),4)=1)*(OFFSET($I14,0,(($K$2-1)*4),1,($G$4*4))))))">68.4%</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">6 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: #ff99cc; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none">5 / 2</TD><TD class=xl39 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl49 style="BORDER-RIGHT: #d4d0c8; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent">M</TD><TD class=xl74 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent"></TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="12.789149999999999">12.79</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>21.34</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="8.5508500000000005" x:fmla="=SUM(J14-I14)">8.55</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.66860190083000048" x:fmla="=IF(K14<>0,SUM(K14/I14),0)">66.9%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: #d4d0c8; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="15.009225000000001">15.01</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num>25.46</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="10.450775" x:fmla="=SUM(N14-M14)">10.45</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent" x:num="0.69629011491266202" x:fmla="=IF(O14<>0,SUM(O14/M14),0)">69.6%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="13.415325000000001">13.42</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none"></TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-13.415325000000001" x:fmla="=SUM(R14-Q14)">-13.42</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="-1" x:fmla="=IF(S14<>0,SUM(S14/Q14),0)">-100.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="10.9641">10.96</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="17.106999999999999">17.11</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="6.1428999999999991" x:fmla="=SUM(V14-U14)">6.14</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.56027398509681592" x:fmla="=IF(W14<>0,SUM(W14/U14),0)">56.0%</TD><TD class=xl75 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: #d4d0c8; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="17.363849999999999">17.36</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num>26.54</TD><TD class=xl50 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="9.1761499999999998" x:fmla='=IF($L$1>=5,SUM(Z14-Y14),"")'>9.18</TD><TD class=xl51 style="BORDER-RIGHT: windowtext 1pt solid; BORDER-TOP: windowtext; BACKGROUND: silver; BORDER-LEFT: windowtext 0.5pt solid; COLOR: #969696; BORDER-BOTTOM: windowtext 0.5pt solid; mso-ignore: style; mso-pattern: auto none" x:num="0.52846286969767653" x:fmla='=IF($L$1>=5,(IF(AA14<>0,SUM(AA14/Y14),0)),"")'>52.8%</TD></TR></TBODY></TABLE>

Does anyone have any ideas about what function I would need to use? Is there any more information that I need to provide?

Thanks in advance,

Neil
 

Excel Facts

Spell Check in Excel
Press F7 to start spell check in Excel. Be careful, by default, Excel does not check Capitalized Werds (whoops)
Sort by date Sort by votes
You must log in or register to reply here.

Similar threads

D
  • Solved
VBA Function to Paste Table into Outlook Email Resulting in HTML language in Email
Replies
8
Views
537
smozgur
smozgur
A
  • Question Question
VBA - Automatically Break the Line in HTML format.
Replies
7
Views
2K
Attrazion
A
G
  • Question Question
Using Excel formula to create HTML code text referencing specific cells
Replies
0
Views
1K
gvsumich
G
C
  • Solved
Excel 2016 32bit VBA Pulling info from Website to Sheet
Replies
2
Views
1K
CrashOD
C
R
  • Question Question
Random
Replies
1
Views
569
Fluff
Fluff

Forum statistics

Threads
1,223,239
Messages
6,170,947
Members
452,368
Latest member
jayp2104

Share this page

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top