Calculate number of pallets based on item dimensions

hanzsolo · Apr 19, 2013

Hi,

I work in Logistics and at my company we have a hard time estimating the number of trucks that we are going to ship out of a warehouse. We have the item dimensions for each product that we ship and we know that we can fit 26 pallets onto a truck. However, we don't know how many items we can fit onto a pallet.

All of our pallets are 40" by 48" and the height must be under 56". Items can be stacked on a pallet in any orientation with length and width but the item must be arranged vertically (the height remains constant). I want to apply this formula for 30,000 + items. After I know the total number of pallets needed for an order, I can determine the number of trucks to order based on the number of pallets.

This is a sample of the data I have:

[TABLE="width: 500"]
<TBODY>[TR]
[TD]Item Number[/TD]
[TD]Length (inches)[/TD]
[TD]Width (inches)[/TD]
[TD]Height (inches[/TD]
[TD]Qty ordered[/TD]
[TD]# of pallets[/TD]
[/TR]
[TR]
[TD]A100[/TD]
[TD]15[/TD]
[TD]18[/TD]
[TD]16[/TD]
[TD]15[/TD]
[TD][/TD]
[/TR]
[TR]
[TD]A200[/TD]
[TD]14[/TD]
[TD]7[/TD]
[TD]20[/TD]
[TD]20[/TD]
[TD][/TD]
[/TR]
[TR]
[TD]B100[/TD]
[TD]10[/TD]
[TD]4[/TD]
[TD]19[/TD]
[TD]40[/TD]
[TD][/TD]
[/TR]
[TR]
[TD]B200[/TD]
[TD]13[/TD]
[TD]4[/TD]
[TD]20[/TD]
[TD]60[/TD]
[TD][/TD]
[/TR]
</TBODY>[/TABLE]

jamtay317 · Apr 19, 2013

what is the size of the trucks?

Piktro · Apr 19, 2013

jamtay317 said:
what is the size of the trucks?

26 Pallets / Truck.

WallyBackman · Apr 19, 2013

Does the 56" height requirement include the height of the pallet? If not, how high is the pallet?

PietBom · Apr 20, 2013

I made a workbook to calculate the number of pallets.
There are several variations to put the product on a pallet.
I think this helps a bit to start with.
Aantal_Pallets(pcb).xls downloaden

hanzsolo · Apr 22, 2013

PietBom said:
I made a workbook to calculate the number of pallets.
There are several variations to put the product on a pallet.
I think this helps a bit to start with.
Aantal_Pallets(pcb).xls downloaden

Thank you Pietbom! This is a great start. I uploaded an example of an order that we placed this morning. Using the logic that PietBom created, this order estimated 32 pallets (6 more than the truckload constraint). However, we intermix products on a pallet and the attached order ended up being only 9 pallets.

I know that the combination of product could make this infinitely impossible, but I'm looking for a way to get a more realistic estimate of the number of pallets that are going to go on a truck. If there is some way to incrementally add layers onto existing layers, then it will provide a much more accurate estimate. Please let me know if this link doesn't work and I'll try it again. Thank you

Excel 2007

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	AP	AQ	AR
Pallet length=	inch	http://www.mrexcel.com/forum/excel-questions/698171-calculate-number-pallets-based-item-dimensions.html
Pallet width=	inch
Pallet height=	inch

orient1	orient2	orient3	orient4	orient5	orient6	orient7	orient8
Item Number	Length (inches)	Width (inches)	Height (inches	Qty ordered	Ntot_max	N_Layers	Npallet	LayerUsage	N_L	N_W	Ntot	N_L	N_W	Ntot	N_L1	N_L2	N_W1	N_W2	Ntot	N_L1	N_L2	N_W1	N_W2	Ntot	N_L1	N_L2	N_W1	N_W2	Ntot	N_L1	N_L2	N_W1	N_W2	Ntot	N_L1	N_L2	N_W1	N_W2	Ntot	N_L1	N_L2	N_W1	N_W2	Ntot

<COLGROUP><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL><COL></COLGROUP><THEAD>
</THEAD><TBODY>
[TD="align: center"]1[/TD]

[TD="align: right"]48[/TD]

[TD="align: right"][/TD]

[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: center"]2[/TD]

[TD="align: right"]40[/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: center"]3[/TD]

[TD="align: right"]56[/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: center"]4[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: center"]5[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: center"]6[/TD]

[TD="align: center"]# of pallets[/TD]
[TD="align: center"]Combine Layers?[/TD]

[TD="align: center"]7[/TD]
[TD="align: right"]100[/TD]
[TD="align: right"]27.5[/TD]
[TD="align: right"]14.5[/TD]
[TD="align: right"]7.3[/TD]
[TD="align: right"]4[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]21[/TD]
[TD="align: right"]62.3%[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"][/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]

[TD="align: center"]8[/TD]
[TD="align: right"]110[/TD]
[TD="align: right"]20.4[/TD]
[TD="align: right"]13.3[/TD]
[TD="align: right"]9.8[/TD]
[TD="align: right"]56[/TD]
[TD="align: center"]2[/TD]
[TD="align: center"][/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]30[/TD]
[TD="align: right"]84.8%[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"][/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-1[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]1[/TD]

[TD="align: center"]9[/TD]
[TD="align: right"]120[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]16.1[/TD]
[TD="align: right"]6.7[/TD]
[TD="align: right"]28[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]63.7%[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]-1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]-1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"][/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]

[TD="align: center"]10[/TD]
[TD="align: right"]130[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]16.1[/TD]
[TD="align: right"]6.7[/TD]
[TD="align: right"]48[/TD]
[TD="align: center"]2[/TD]
[TD="align: center"][/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]63.7%[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-1[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"][/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]

[TD="align: center"]11[/TD]
[TD="align: right"]140[/TD]
[TD="align: right"]18.9[/TD]
[TD="align: right"]16.3[/TD]
[TD="align: right"]5.65[/TD]
[TD="align: right"]64[/TD]
[TD="align: center"]2[/TD]
[TD="align: center"][/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]64.2%[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]-4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"][/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]-4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]

[TD="align: center"]12[/TD]
[TD="align: right"]150[/TD]
[TD="align: right"]18.9[/TD]
[TD="align: right"]16.3[/TD]
[TD="align: right"]5.65[/TD]
[TD="align: right"]68[/TD]
[TD="align: center"]2[/TD]
[TD="align: center"][/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]64.2%[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]-4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]-4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]-4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"][/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]-5[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]

[TD="align: center"]13[/TD]
[TD="align: right"]160[/TD]
[TD="align: right"]13.88[/TD]
[TD="align: right"]9.9[/TD]
[TD="align: right"]21.38[/TD]
[TD="align: right"]60[/TD]
[TD="align: center"]3[/TD]
[TD="align: center"][/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]85.9%[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"][/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]

[TD="align: center"]14[/TD]
[TD="align: right"]170[/TD]
[TD="align: right"]6.37[/TD]
[TD="align: right"]13.37[/TD]
[TD="align: right"]13.75[/TD]
[TD="align: right"]4[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]72[/TD]
[TD="align: right"]79.8%[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]14[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]-11[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]-10[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]28[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]-12[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]30[/TD]
[TD="align: right"][/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]32[/TD]

[TD="align: center"]15[/TD]
[TD="align: right"]180[/TD]
[TD="align: right"]6.37[/TD]
[TD="align: right"]13.37[/TD]
[TD="align: right"]12.75[/TD]
[TD="align: right"]3[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]72[/TD]
[TD="align: right"]79.8%[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]14[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]-12[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]30[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]-15[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]25[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"][/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]-16[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]34[/TD]

[TD="align: center"]16[/TD]
[TD="align: right"]190[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]15.5[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]2[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]87.2%[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]-10[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]-9[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]-11[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]-11[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]-12[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]12[/TD]

[TD="align: center"]17[/TD]
[TD="align: right"]200[/TD]
[TD="align: right"]12.75[/TD]
[TD="align: right"]13.25[/TD]
[TD="align: right"]6.5[/TD]
[TD="align: right"]3[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]72[/TD]
[TD="align: right"]79.2%[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]-9[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]-8[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]-10[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]-9[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]-10[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]

[TD="align: center"]18[/TD]
[TD="align: right"]210[/TD]
[TD="align: right"]10.25[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]7.75[/TD]
[TD="align: right"]3[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]112[/TD]
[TD="align: right"]76.9%[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]-7[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]-6[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]-8[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]-7[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]14[/TD]
[TD="align: right"]-8[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]10[/TD]

[TD="align: center"]19[/TD]
[TD="align: right"]220[/TD]
[TD="align: right"]1.75[/TD]
[TD="align: right"]0.5[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]72[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]2160[/TD]
[TD="align: right"]56[/TD]
[TD="align: right"]120960[/TD]
[TD="align: right"]98.4%[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]80[/TD]
[TD="align: right"]###[/TD]
[TD="align: right"]96[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]###[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]96[/TD]
[TD="align: right"]###[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]80[/TD]
[TD="align: right"]###[/TD]
[TD="align: right"]14[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]96[/TD]
[TD="align: right"]###[/TD]
[TD="align: right"]14[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]80[/TD]
[TD="align: right"]###[/TD]
[TD="align: right"][/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]96[/TD]
[TD="align: right"]###[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]80[/TD]
[TD="align: right"]###[/TD]

[TD="align: center"]20[/TD]
[TD="align: right"]230[/TD]
[TD="align: right"]2.5[/TD]
[TD="align: right"]1.5[/TD]
[TD="align: right"]1.75[/TD]
[TD="align: right"]61[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]512[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]16384[/TD]
[TD="align: right"]100.0%[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]494[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]512[/TD]
[TD="align: right"]14[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]490[/TD]
[TD="align: right"]14[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]484[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]509[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]500[/TD]
[TD="align: right"][/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]512[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]490[/TD]

[TD="align: center"]21[/TD]
[TD="align: right"]240[/TD]
[TD="align: right"]15.1[/TD]
[TD="align: right"]12.6[/TD]
[TD="align: right"]14.4[/TD]
[TD="align: right"]10[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]89.2%[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]-10[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]-10[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]-11[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]-11[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]-1[/TD]
[TD="align: right"][/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]17[/TD]
[TD="align: right"]-12[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]-2[/TD]

[TD="align: center"]22[/TD]
[TD="align: right"]250[/TD]
[TD="align: right"]10.8[/TD]
[TD="align: right"]3.7[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]171[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]40[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]440[/TD]
[TD="align: right"]83.3%[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]40[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]40[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]28[/TD]
[TD="align: right"]17[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]17[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]31[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]34[/TD]

[TD="align: center"]23[/TD]
[TD="align: right"]260[/TD]
[TD="align: right"]12.6[/TD]
[TD="align: right"]3.7[/TD]
[TD="align: right"]7.95[/TD]
[TD="align: right"]60[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]252[/TD]
[TD="align: right"]87.4%[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]30[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]17[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]17[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]31[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]-3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]34[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]-2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]37[/TD]

[TD="align: center"]24[/TD]
[TD="align: right"]270[/TD]
[TD="align: right"]7.6[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]10.5[/TD]
[TD="align: right"]28[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]40[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]200[/TD]
[TD="align: right"]95.0%[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]40[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]-9[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]36[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]-8[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]42[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]-10[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]34[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]-9[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]41[/TD]
[TD="align: right"][/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]40[/TD]
[TD="align: right"]20[/TD]
[TD="align: right"]-10[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]40[/TD]

[TD="align: center"]25[/TD]
[TD="align: right"]280[/TD]
[TD="align: right"]17.9[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]4.7[/TD]
[TD="align: right"]12[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]66[/TD]
[TD="align: right"]83.9%[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]-4[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]20[/TD]
[TD="align: right"]-15[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]-5[/TD]
[TD="align: right"]20[/TD]
[TD="align: right"]-15[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"][/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]21[/TD]
[TD="align: right"]-15[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]12[/TD]

[TD="align: center"]26[/TD]
[TD="align: right"]290[/TD]
[TD="align: right"]26.5[/TD]
[TD="align: right"]10.5[/TD]
[TD="align: right"]2.4[/TD]
[TD="align: right"]90[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]92[/TD]
[TD="align: right"]58.0%[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]20[/TD]
[TD="align: right"]-7[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-8[/TD]
[TD="align: right"]20[/TD]
[TD="align: right"]-7[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]-1[/TD]
[TD="align: right"]21[/TD]
[TD="align: right"]-7[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-7[/TD]
[TD="align: right"]21[/TD]
[TD="align: right"]-7[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]0[/TD]
[TD="align: right"][/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]-7[/TD]
[TD="align: right"]1[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]1[/TD]

[TD="align: center"]27[/TD]
[TD="align: right"]300[/TD]
[TD="align: right"]7.5[/TD]
[TD="align: right"]3.5[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]6[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]66[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]264[/TD]
[TD="align: right"]90.2%[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]66[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]65[/TD]
[TD="align: right"]21[/TD]
[TD="align: right"]-5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]61[/TD]
[TD="align: right"]21[/TD]
[TD="align: right"]-4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]61[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]-5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]67[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]-4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]66[/TD]
[TD="align: right"][/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]13[/TD]
[TD="align: right"]65[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]-5[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]11[/TD]
[TD="align: right"]60[/TD]

[TD="align: center"]28[/TD]
[TD="align: right"]310[/TD]
[TD="align: right"]8.95[/TD]
[TD="align: right"]7.1[/TD]
[TD="align: right"]11.8[/TD]
[TD="align: right"]2[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]25[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]100[/TD]
[TD="align: right"]82.7%[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]25[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]32[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]31[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"][/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]26[/TD]

[TD="align: center"]29[/TD]
[TD="align: right"]320[/TD]
[TD="align: right"]10.4[/TD]
[TD="align: right"]6.95[/TD]
[TD="align: right"]4.55[/TD]
[TD="align: right"]4[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]20[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]240[/TD]
[TD="align: right"]75.3%[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]20[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]-12[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]20[/TD]
[TD="align: right"]23[/TD]
[TD="align: right"]-11[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]14[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]-12[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]25[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]10[/TD]

[TD="align: center"]30[/TD]
[TD="align: right"]330[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]6.5[/TD]
[TD="align: right"]9.5[/TD]
[TD="align: right"]2[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]30[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]150[/TD]
[TD="align: right"]91.4%[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]30[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]28[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]29[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]-12[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]24[/TD]
[TD="align: right"]25[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]25[/TD]
[TD="align: right"]-13[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]22[/TD]
[TD="align: right"][/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]7[/TD]
[TD="align: right"]28[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]20[/TD]

[TD="align: center"]31[/TD]
[TD="align: right"]340[/TD]
[TD="align: right"]15[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]9[/TD]
[TD="align: right"]11[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]72[/TD]
[TD="align: right"]93.8%[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]25[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]19[/TD]
[TD="align: right"]25[/TD]
[TD="align: right"]-14[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-6[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]-15[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]18[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]-15[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-8[/TD]
[TD="align: right"][/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]8[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]-15[/TD]
[TD="align: right"]2[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]-6[/TD]

[TD="align: center"]32[/TD]
[TD="align: right"]350[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]10[/TD]
[TD="align: right"]1[/TD]
[TD="align: center"]1[/TD]
[TD="align: center"][/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"]80[/TD]
[TD="align: right"]100.0%[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]16[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]-19[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]28[/TD]
[TD="align: right"]26[/TD]
[TD="align: right"]-18[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]6[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]-20[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]28[/TD]
[TD="align: right"]27[/TD]
[TD="align: right"]-19[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]5[/TD]
[TD="align: right"][/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]12[/TD]
[TD="align: right"]28[/TD]
[TD="align: right"]-20[/TD]
[TD="align: right"]3[/TD]
[TD="align: right"]4[/TD]
[TD="align: right"]4[/TD]

[TD="align: center"]33[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]32[/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"]21.2031796[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: center"]34[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

[TD="align: center"]35[/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: center"][/TD]
[TD="align: center"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]
[TD="align: right"][/TD]

</TBODY>

Blad1

[TABLE="width: 85%"]
<TBODY>[TR]
[TD]Worksheet Formulas[TABLE="width: 100%"]
<THEAD>[TR="bgcolor: #e0e0f0"]
[TH="width: 10"]Cell[/TH]
[TH="align: left"]Formula[/TH]
[/TR]
</THEAD><TBODY>[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S7[/TH]
[TD="align: left"]=INT(($B$2-R7*$C7)/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T7[/TH]
[TD="align: left"]=INT($B$1/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U7[/TH]
[TD="align: left"]=INT($B$1/$C7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V7[/TH]
[TD="align: left"]=R7*T7+S7*U7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S8[/TH]
[TD="align: left"]=INT(($B$2-R8*$C8)/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T8[/TH]
[TD="align: left"]=INT($B$1/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U8[/TH]
[TD="align: left"]=INT($B$1/$C8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V8[/TH]
[TD="align: left"]=R8*T8+S8*U8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S9[/TH]
[TD="align: left"]=INT(($B$2-R9*$C9)/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T9[/TH]
[TD="align: left"]=INT($B$1/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U9[/TH]
[TD="align: left"]=INT($B$1/$C9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V9[/TH]
[TD="align: left"]=R9*T9+S9*U9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S10[/TH]
[TD="align: left"]=INT(($B$2-R10*$C10)/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T10[/TH]
[TD="align: left"]=INT($B$1/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U10[/TH]
[TD="align: left"]=INT($B$1/$C10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V10[/TH]
[TD="align: left"]=R10*T10+S10*U10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S11[/TH]
[TD="align: left"]=INT(($B$2-R11*$C11)/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T11[/TH]
[TD="align: left"]=INT($B$1/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U11[/TH]
[TD="align: left"]=INT($B$1/$C11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V11[/TH]
[TD="align: left"]=R11*T11+S11*U11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S12[/TH]
[TD="align: left"]=INT(($B$2-R12*$C12)/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T12[/TH]
[TD="align: left"]=INT($B$1/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U12[/TH]
[TD="align: left"]=INT($B$1/$C12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V12[/TH]
[TD="align: left"]=R12*T12+S12*U12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S13[/TH]
[TD="align: left"]=INT(($B$2-R13*$C13)/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T13[/TH]
[TD="align: left"]=INT($B$1/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U13[/TH]
[TD="align: left"]=INT($B$1/$C13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V13[/TH]
[TD="align: left"]=R13*T13+S13*U13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S14[/TH]
[TD="align: left"]=INT(($B$2-R14*$C14)/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T14[/TH]
[TD="align: left"]=INT($B$1/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U14[/TH]
[TD="align: left"]=INT($B$1/$C14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V14[/TH]
[TD="align: left"]=R14*T14+S14*U14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S15[/TH]
[TD="align: left"]=INT(($B$2-R15*$C15)/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T15[/TH]
[TD="align: left"]=INT($B$1/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U15[/TH]
[TD="align: left"]=INT($B$1/$C15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V15[/TH]
[TD="align: left"]=R15*T15+S15*U15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S16[/TH]
[TD="align: left"]=INT(($B$2-R16*$C16)/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T16[/TH]
[TD="align: left"]=INT($B$1/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U16[/TH]
[TD="align: left"]=INT($B$1/$C16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V16[/TH]
[TD="align: left"]=R16*T16+S16*U16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S17[/TH]
[TD="align: left"]=INT(($B$2-R17*$C17)/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T17[/TH]
[TD="align: left"]=INT($B$1/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U17[/TH]
[TD="align: left"]=INT($B$1/$C17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V17[/TH]
[TD="align: left"]=R17*T17+S17*U17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S18[/TH]
[TD="align: left"]=INT(($B$2-R18*$C18)/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T18[/TH]
[TD="align: left"]=INT($B$1/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U18[/TH]
[TD="align: left"]=INT($B$1/$C18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V18[/TH]
[TD="align: left"]=R18*T18+S18*U18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S19[/TH]
[TD="align: left"]=INT(($B$2-R19*$C19)/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T19[/TH]
[TD="align: left"]=INT($B$1/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U19[/TH]
[TD="align: left"]=INT($B$1/$C19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V19[/TH]
[TD="align: left"]=R19*T19+S19*U19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S20[/TH]
[TD="align: left"]=INT(($B$2-R20*$C20)/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T20[/TH]
[TD="align: left"]=INT($B$1/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U20[/TH]
[TD="align: left"]=INT($B$1/$C20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V20[/TH]
[TD="align: left"]=R20*T20+S20*U20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S21[/TH]
[TD="align: left"]=INT(($B$2-R21*$C21)/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T21[/TH]
[TD="align: left"]=INT($B$1/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U21[/TH]
[TD="align: left"]=INT($B$1/$C21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V21[/TH]
[TD="align: left"]=R21*T21+S21*U21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S22[/TH]
[TD="align: left"]=INT(($B$2-R22*$C22)/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T22[/TH]
[TD="align: left"]=INT($B$1/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U22[/TH]
[TD="align: left"]=INT($B$1/$C22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V22[/TH]
[TD="align: left"]=R22*T22+S22*U22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S23[/TH]
[TD="align: left"]=INT(($B$2-R23*$C23)/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T23[/TH]
[TD="align: left"]=INT($B$1/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U23[/TH]
[TD="align: left"]=INT($B$1/$C23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V23[/TH]
[TD="align: left"]=R23*T23+S23*U23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S24[/TH]
[TD="align: left"]=INT(($B$2-R24*$C24)/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T24[/TH]
[TD="align: left"]=INT($B$1/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U24[/TH]
[TD="align: left"]=INT($B$1/$C24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V24[/TH]
[TD="align: left"]=R24*T24+S24*U24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S25[/TH]
[TD="align: left"]=INT(($B$2-R25*$C25)/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T25[/TH]
[TD="align: left"]=INT($B$1/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U25[/TH]
[TD="align: left"]=INT($B$1/$C25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V25[/TH]
[TD="align: left"]=R25*T25+S25*U25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S26[/TH]
[TD="align: left"]=INT(($B$2-R26*$C26)/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T26[/TH]
[TD="align: left"]=INT($B$1/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U26[/TH]
[TD="align: left"]=INT($B$1/$C26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V26[/TH]
[TD="align: left"]=R26*T26+S26*U26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S27[/TH]
[TD="align: left"]=INT(($B$2-R27*$C27)/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T27[/TH]
[TD="align: left"]=INT($B$1/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U27[/TH]
[TD="align: left"]=INT($B$1/$C27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V27[/TH]
[TD="align: left"]=R27*T27+S27*U27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S28[/TH]
[TD="align: left"]=INT(($B$2-R28*$C28)/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T28[/TH]
[TD="align: left"]=INT($B$1/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U28[/TH]
[TD="align: left"]=INT($B$1/$C28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V28[/TH]
[TD="align: left"]=R28*T28+S28*U28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S29[/TH]
[TD="align: left"]=INT(($B$2-R29*$C29)/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T29[/TH]
[TD="align: left"]=INT($B$1/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U29[/TH]
[TD="align: left"]=INT($B$1/$C29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V29[/TH]
[TD="align: left"]=R29*T29+S29*U29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S30[/TH]
[TD="align: left"]=INT(($B$2-R30*$C30)/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T30[/TH]
[TD="align: left"]=INT($B$1/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U30[/TH]
[TD="align: left"]=INT($B$1/$C30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V30[/TH]
[TD="align: left"]=R30*T30+S30*U30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S31[/TH]
[TD="align: left"]=INT(($B$2-R31*$C31)/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T31[/TH]
[TD="align: left"]=INT($B$1/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U31[/TH]
[TD="align: left"]=INT($B$1/$C31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V31[/TH]
[TD="align: left"]=R31*T31+S31*U31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]S32[/TH]
[TD="align: left"]=INT(($B$2-R32*$C32)/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]T32[/TH]
[TD="align: left"]=INT($B$1/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]U32[/TH]
[TD="align: left"]=INT($B$1/$C32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]V32[/TH]
[TD="align: left"]=R32*T32+S32*U32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X7[/TH]
[TD="align: left"]=INT(($B$1-W7*$C7)/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y7[/TH]
[TD="align: left"]=INT($B$2/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z7[/TH]
[TD="align: left"]=INT($B$2/$C7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA7[/TH]
[TD="align: left"]=W7*Y7+X7*Z7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X8[/TH]
[TD="align: left"]=INT(($B$1-W8*$C8)/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y8[/TH]
[TD="align: left"]=INT($B$2/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z8[/TH]
[TD="align: left"]=INT($B$2/$C8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA8[/TH]
[TD="align: left"]=W8*Y8+X8*Z8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X9[/TH]
[TD="align: left"]=INT(($B$1-W9*$C9)/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y9[/TH]
[TD="align: left"]=INT($B$2/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z9[/TH]
[TD="align: left"]=INT($B$2/$C9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA9[/TH]
[TD="align: left"]=W9*Y9+X9*Z9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X10[/TH]
[TD="align: left"]=INT(($B$1-W10*$C10)/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y10[/TH]
[TD="align: left"]=INT($B$2/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z10[/TH]
[TD="align: left"]=INT($B$2/$C10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA10[/TH]
[TD="align: left"]=W10*Y10+X10*Z10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X11[/TH]
[TD="align: left"]=INT(($B$1-W11*$C11)/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y11[/TH]
[TD="align: left"]=INT($B$2/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z11[/TH]
[TD="align: left"]=INT($B$2/$C11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA11[/TH]
[TD="align: left"]=W11*Y11+X11*Z11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X12[/TH]
[TD="align: left"]=INT(($B$1-W12*$C12)/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y12[/TH]
[TD="align: left"]=INT($B$2/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z12[/TH]
[TD="align: left"]=INT($B$2/$C12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA12[/TH]
[TD="align: left"]=W12*Y12+X12*Z12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X13[/TH]
[TD="align: left"]=INT(($B$1-W13*$C13)/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y13[/TH]
[TD="align: left"]=INT($B$2/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z13[/TH]
[TD="align: left"]=INT($B$2/$C13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA13[/TH]
[TD="align: left"]=W13*Y13+X13*Z13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X14[/TH]
[TD="align: left"]=INT(($B$1-W14*$C14)/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y14[/TH]
[TD="align: left"]=INT($B$2/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z14[/TH]
[TD="align: left"]=INT($B$2/$C14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA14[/TH]
[TD="align: left"]=W14*Y14+X14*Z14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X15[/TH]
[TD="align: left"]=INT(($B$1-W15*$C15)/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y15[/TH]
[TD="align: left"]=INT($B$2/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z15[/TH]
[TD="align: left"]=INT($B$2/$C15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA15[/TH]
[TD="align: left"]=W15*Y15+X15*Z15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X16[/TH]
[TD="align: left"]=INT(($B$1-W16*$C16)/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y16[/TH]
[TD="align: left"]=INT($B$2/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z16[/TH]
[TD="align: left"]=INT($B$2/$C16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA16[/TH]
[TD="align: left"]=W16*Y16+X16*Z16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X17[/TH]
[TD="align: left"]=INT(($B$1-W17*$C17)/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y17[/TH]
[TD="align: left"]=INT($B$2/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z17[/TH]
[TD="align: left"]=INT($B$2/$C17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA17[/TH]
[TD="align: left"]=W17*Y17+X17*Z17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X18[/TH]
[TD="align: left"]=INT(($B$1-W18*$C18)/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y18[/TH]
[TD="align: left"]=INT($B$2/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z18[/TH]
[TD="align: left"]=INT($B$2/$C18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA18[/TH]
[TD="align: left"]=W18*Y18+X18*Z18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X19[/TH]
[TD="align: left"]=INT(($B$1-W19*$C19)/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y19[/TH]
[TD="align: left"]=INT($B$2/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z19[/TH]
[TD="align: left"]=INT($B$2/$C19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA19[/TH]
[TD="align: left"]=W19*Y19+X19*Z19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X20[/TH]
[TD="align: left"]=INT(($B$1-W20*$C20)/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y20[/TH]
[TD="align: left"]=INT($B$2/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z20[/TH]
[TD="align: left"]=INT($B$2/$C20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA20[/TH]
[TD="align: left"]=W20*Y20+X20*Z20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X21[/TH]
[TD="align: left"]=INT(($B$1-W21*$C21)/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y21[/TH]
[TD="align: left"]=INT($B$2/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z21[/TH]
[TD="align: left"]=INT($B$2/$C21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA21[/TH]
[TD="align: left"]=W21*Y21+X21*Z21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X22[/TH]
[TD="align: left"]=INT(($B$1-W22*$C22)/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y22[/TH]
[TD="align: left"]=INT($B$2/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z22[/TH]
[TD="align: left"]=INT($B$2/$C22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA22[/TH]
[TD="align: left"]=W22*Y22+X22*Z22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X23[/TH]
[TD="align: left"]=INT(($B$1-W23*$C23)/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y23[/TH]
[TD="align: left"]=INT($B$2/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z23[/TH]
[TD="align: left"]=INT($B$2/$C23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA23[/TH]
[TD="align: left"]=W23*Y23+X23*Z23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X24[/TH]
[TD="align: left"]=INT(($B$1-W24*$C24)/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y24[/TH]
[TD="align: left"]=INT($B$2/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z24[/TH]
[TD="align: left"]=INT($B$2/$C24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA24[/TH]
[TD="align: left"]=W24*Y24+X24*Z24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X25[/TH]
[TD="align: left"]=INT(($B$1-W25*$C25)/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y25[/TH]
[TD="align: left"]=INT($B$2/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z25[/TH]
[TD="align: left"]=INT($B$2/$C25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA25[/TH]
[TD="align: left"]=W25*Y25+X25*Z25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X26[/TH]
[TD="align: left"]=INT(($B$1-W26*$C26)/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y26[/TH]
[TD="align: left"]=INT($B$2/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z26[/TH]
[TD="align: left"]=INT($B$2/$C26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA26[/TH]
[TD="align: left"]=W26*Y26+X26*Z26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X27[/TH]
[TD="align: left"]=INT(($B$1-W27*$C27)/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y27[/TH]
[TD="align: left"]=INT($B$2/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z27[/TH]
[TD="align: left"]=INT($B$2/$C27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA27[/TH]
[TD="align: left"]=W27*Y27+X27*Z27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X28[/TH]
[TD="align: left"]=INT(($B$1-W28*$C28)/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y28[/TH]
[TD="align: left"]=INT($B$2/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z28[/TH]
[TD="align: left"]=INT($B$2/$C28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA28[/TH]
[TD="align: left"]=W28*Y28+X28*Z28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X29[/TH]
[TD="align: left"]=INT(($B$1-W29*$C29)/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y29[/TH]
[TD="align: left"]=INT($B$2/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z29[/TH]
[TD="align: left"]=INT($B$2/$C29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA29[/TH]
[TD="align: left"]=W29*Y29+X29*Z29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X30[/TH]
[TD="align: left"]=INT(($B$1-W30*$C30)/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y30[/TH]
[TD="align: left"]=INT($B$2/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z30[/TH]
[TD="align: left"]=INT($B$2/$C30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA30[/TH]
[TD="align: left"]=W30*Y30+X30*Z30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X31[/TH]
[TD="align: left"]=INT(($B$1-W31*$C31)/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y31[/TH]
[TD="align: left"]=INT($B$2/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z31[/TH]
[TD="align: left"]=INT($B$2/$C31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA31[/TH]
[TD="align: left"]=W31*Y31+X31*Z31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]X32[/TH]
[TD="align: left"]=INT(($B$1-W32*$C32)/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Y32[/TH]
[TD="align: left"]=INT($B$2/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Z32[/TH]
[TD="align: left"]=INT($B$2/$C32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AA32[/TH]
[TD="align: left"]=W32*Y32+X32*Z32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC7[/TH]
[TD="align: left"]=INT(($B$2-AB7*$C7)/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD7[/TH]
[TD="align: left"]=INT($B$1/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE7[/TH]
[TD="align: left"]=INT($B$1/$C7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF7[/TH]
[TD="align: left"]=AB7*AD7+AC7*AE7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC8[/TH]
[TD="align: left"]=INT(($B$2-AB8*$C8)/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD8[/TH]
[TD="align: left"]=INT($B$1/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE8[/TH]
[TD="align: left"]=INT($B$1/$C8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF8[/TH]
[TD="align: left"]=AB8*AD8+AC8*AE8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC9[/TH]
[TD="align: left"]=INT(($B$2-AB9*$C9)/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD9[/TH]
[TD="align: left"]=INT($B$1/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE9[/TH]
[TD="align: left"]=INT($B$1/$C9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF9[/TH]
[TD="align: left"]=AB9*AD9+AC9*AE9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC10[/TH]
[TD="align: left"]=INT(($B$2-AB10*$C10)/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD10[/TH]
[TD="align: left"]=INT($B$1/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE10[/TH]
[TD="align: left"]=INT($B$1/$C10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF10[/TH]
[TD="align: left"]=AB10*AD10+AC10*AE10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC11[/TH]
[TD="align: left"]=INT(($B$2-AB11*$C11)/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD11[/TH]
[TD="align: left"]=INT($B$1/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE11[/TH]
[TD="align: left"]=INT($B$1/$C11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF11[/TH]
[TD="align: left"]=AB11*AD11+AC11*AE11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC12[/TH]
[TD="align: left"]=INT(($B$2-AB12*$C12)/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD12[/TH]
[TD="align: left"]=INT($B$1/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE12[/TH]
[TD="align: left"]=INT($B$1/$C12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF12[/TH]
[TD="align: left"]=AB12*AD12+AC12*AE12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC13[/TH]
[TD="align: left"]=INT(($B$2-AB13*$C13)/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD13[/TH]
[TD="align: left"]=INT($B$1/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE13[/TH]
[TD="align: left"]=INT($B$1/$C13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF13[/TH]
[TD="align: left"]=AB13*AD13+AC13*AE13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC14[/TH]
[TD="align: left"]=INT(($B$2-AB14*$C14)/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD14[/TH]
[TD="align: left"]=INT($B$1/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE14[/TH]
[TD="align: left"]=INT($B$1/$C14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF14[/TH]
[TD="align: left"]=AB14*AD14+AC14*AE14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC15[/TH]
[TD="align: left"]=INT(($B$2-AB15*$C15)/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD15[/TH]
[TD="align: left"]=INT($B$1/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE15[/TH]
[TD="align: left"]=INT($B$1/$C15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF15[/TH]
[TD="align: left"]=AB15*AD15+AC15*AE15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC16[/TH]
[TD="align: left"]=INT(($B$2-AB16*$C16)/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD16[/TH]
[TD="align: left"]=INT($B$1/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE16[/TH]
[TD="align: left"]=INT($B$1/$C16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF16[/TH]
[TD="align: left"]=AB16*AD16+AC16*AE16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC17[/TH]
[TD="align: left"]=INT(($B$2-AB17*$C17)/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD17[/TH]
[TD="align: left"]=INT($B$1/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE17[/TH]
[TD="align: left"]=INT($B$1/$C17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF17[/TH]
[TD="align: left"]=AB17*AD17+AC17*AE17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC18[/TH]
[TD="align: left"]=INT(($B$2-AB18*$C18)/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD18[/TH]
[TD="align: left"]=INT($B$1/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE18[/TH]
[TD="align: left"]=INT($B$1/$C18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF18[/TH]
[TD="align: left"]=AB18*AD18+AC18*AE18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC19[/TH]
[TD="align: left"]=INT(($B$2-AB19*$C19)/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD19[/TH]
[TD="align: left"]=INT($B$1/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE19[/TH]
[TD="align: left"]=INT($B$1/$C19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF19[/TH]
[TD="align: left"]=AB19*AD19+AC19*AE19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC20[/TH]
[TD="align: left"]=INT(($B$2-AB20*$C20)/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD20[/TH]
[TD="align: left"]=INT($B$1/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE20[/TH]
[TD="align: left"]=INT($B$1/$C20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF20[/TH]
[TD="align: left"]=AB20*AD20+AC20*AE20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC21[/TH]
[TD="align: left"]=INT(($B$2-AB21*$C21)/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD21[/TH]
[TD="align: left"]=INT($B$1/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE21[/TH]
[TD="align: left"]=INT($B$1/$C21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF21[/TH]
[TD="align: left"]=AB21*AD21+AC21*AE21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC22[/TH]
[TD="align: left"]=INT(($B$2-AB22*$C22)/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD22[/TH]
[TD="align: left"]=INT($B$1/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE22[/TH]
[TD="align: left"]=INT($B$1/$C22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF22[/TH]
[TD="align: left"]=AB22*AD22+AC22*AE22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC23[/TH]
[TD="align: left"]=INT(($B$2-AB23*$C23)/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD23[/TH]
[TD="align: left"]=INT($B$1/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE23[/TH]
[TD="align: left"]=INT($B$1/$C23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF23[/TH]
[TD="align: left"]=AB23*AD23+AC23*AE23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC24[/TH]
[TD="align: left"]=INT(($B$2-AB24*$C24)/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD24[/TH]
[TD="align: left"]=INT($B$1/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE24[/TH]
[TD="align: left"]=INT($B$1/$C24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF24[/TH]
[TD="align: left"]=AB24*AD24+AC24*AE24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC25[/TH]
[TD="align: left"]=INT(($B$2-AB25*$C25)/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD25[/TH]
[TD="align: left"]=INT($B$1/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE25[/TH]
[TD="align: left"]=INT($B$1/$C25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF25[/TH]
[TD="align: left"]=AB25*AD25+AC25*AE25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC26[/TH]
[TD="align: left"]=INT(($B$2-AB26*$C26)/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD26[/TH]
[TD="align: left"]=INT($B$1/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE26[/TH]
[TD="align: left"]=INT($B$1/$C26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF26[/TH]
[TD="align: left"]=AB26*AD26+AC26*AE26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC27[/TH]
[TD="align: left"]=INT(($B$2-AB27*$C27)/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD27[/TH]
[TD="align: left"]=INT($B$1/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE27[/TH]
[TD="align: left"]=INT($B$1/$C27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF27[/TH]
[TD="align: left"]=AB27*AD27+AC27*AE27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC28[/TH]
[TD="align: left"]=INT(($B$2-AB28*$C28)/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD28[/TH]
[TD="align: left"]=INT($B$1/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE28[/TH]
[TD="align: left"]=INT($B$1/$C28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF28[/TH]
[TD="align: left"]=AB28*AD28+AC28*AE28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC29[/TH]
[TD="align: left"]=INT(($B$2-AB29*$C29)/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD29[/TH]
[TD="align: left"]=INT($B$1/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE29[/TH]
[TD="align: left"]=INT($B$1/$C29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF29[/TH]
[TD="align: left"]=AB29*AD29+AC29*AE29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC30[/TH]
[TD="align: left"]=INT(($B$2-AB30*$C30)/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD30[/TH]
[TD="align: left"]=INT($B$1/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE30[/TH]
[TD="align: left"]=INT($B$1/$C30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF30[/TH]
[TD="align: left"]=AB30*AD30+AC30*AE30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC31[/TH]
[TD="align: left"]=INT(($B$2-AB31*$C31)/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD31[/TH]
[TD="align: left"]=INT($B$1/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE31[/TH]
[TD="align: left"]=INT($B$1/$C31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF31[/TH]
[TD="align: left"]=AB31*AD31+AC31*AE31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AC32[/TH]
[TD="align: left"]=INT(($B$2-AB32*$C32)/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AD32[/TH]
[TD="align: left"]=INT($B$1/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AE32[/TH]
[TD="align: left"]=INT($B$1/$C32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AF32[/TH]
[TD="align: left"]=AB32*AD32+AC32*AE32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH7[/TH]
[TD="align: left"]=INT(($B$1-AG7*$C7)/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI7[/TH]
[TD="align: left"]=INT($B$2/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ7[/TH]
[TD="align: left"]=INT($B$2/$C7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK7[/TH]
[TD="align: left"]=AG7*AI7+AH7*AJ7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH8[/TH]
[TD="align: left"]=INT(($B$1-AG8*$C8)/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI8[/TH]
[TD="align: left"]=INT($B$2/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ8[/TH]
[TD="align: left"]=INT($B$2/$C8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK8[/TH]
[TD="align: left"]=AG8*AI8+AH8*AJ8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH9[/TH]
[TD="align: left"]=INT(($B$1-AG9*$C9)/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI9[/TH]
[TD="align: left"]=INT($B$2/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ9[/TH]
[TD="align: left"]=INT($B$2/$C9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK9[/TH]
[TD="align: left"]=AG9*AI9+AH9*AJ9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH10[/TH]
[TD="align: left"]=INT(($B$1-AG10*$C10)/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI10[/TH]
[TD="align: left"]=INT($B$2/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ10[/TH]
[TD="align: left"]=INT($B$2/$C10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK10[/TH]
[TD="align: left"]=AG10*AI10+AH10*AJ10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH11[/TH]
[TD="align: left"]=INT(($B$1-AG11*$C11)/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI11[/TH]
[TD="align: left"]=INT($B$2/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ11[/TH]
[TD="align: left"]=INT($B$2/$C11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK11[/TH]
[TD="align: left"]=AG11*AI11+AH11*AJ11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH12[/TH]
[TD="align: left"]=INT(($B$1-AG12*$C12)/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI12[/TH]
[TD="align: left"]=INT($B$2/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ12[/TH]
[TD="align: left"]=INT($B$2/$C12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK12[/TH]
[TD="align: left"]=AG12*AI12+AH12*AJ12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH13[/TH]
[TD="align: left"]=INT(($B$1-AG13*$C13)/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI13[/TH]
[TD="align: left"]=INT($B$2/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ13[/TH]
[TD="align: left"]=INT($B$2/$C13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK13[/TH]
[TD="align: left"]=AG13*AI13+AH13*AJ13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH14[/TH]
[TD="align: left"]=INT(($B$1-AG14*$C14)/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI14[/TH]
[TD="align: left"]=INT($B$2/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ14[/TH]
[TD="align: left"]=INT($B$2/$C14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK14[/TH]
[TD="align: left"]=AG14*AI14+AH14*AJ14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH15[/TH]
[TD="align: left"]=INT(($B$1-AG15*$C15)/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI15[/TH]
[TD="align: left"]=INT($B$2/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ15[/TH]
[TD="align: left"]=INT($B$2/$C15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK15[/TH]
[TD="align: left"]=AG15*AI15+AH15*AJ15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH16[/TH]
[TD="align: left"]=INT(($B$1-AG16*$C16)/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI16[/TH]
[TD="align: left"]=INT($B$2/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ16[/TH]
[TD="align: left"]=INT($B$2/$C16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK16[/TH]
[TD="align: left"]=AG16*AI16+AH16*AJ16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH17[/TH]
[TD="align: left"]=INT(($B$1-AG17*$C17)/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI17[/TH]
[TD="align: left"]=INT($B$2/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ17[/TH]
[TD="align: left"]=INT($B$2/$C17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK17[/TH]
[TD="align: left"]=AG17*AI17+AH17*AJ17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH18[/TH]
[TD="align: left"]=INT(($B$1-AG18*$C18)/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI18[/TH]
[TD="align: left"]=INT($B$2/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ18[/TH]
[TD="align: left"]=INT($B$2/$C18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK18[/TH]
[TD="align: left"]=AG18*AI18+AH18*AJ18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH19[/TH]
[TD="align: left"]=INT(($B$1-AG19*$C19)/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI19[/TH]
[TD="align: left"]=INT($B$2/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ19[/TH]
[TD="align: left"]=INT($B$2/$C19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK19[/TH]
[TD="align: left"]=AG19*AI19+AH19*AJ19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH20[/TH]
[TD="align: left"]=INT(($B$1-AG20*$C20)/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI20[/TH]
[TD="align: left"]=INT($B$2/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ20[/TH]
[TD="align: left"]=INT($B$2/$C20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK20[/TH]
[TD="align: left"]=AG20*AI20+AH20*AJ20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH21[/TH]
[TD="align: left"]=INT(($B$1-AG21*$C21)/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI21[/TH]
[TD="align: left"]=INT($B$2/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ21[/TH]
[TD="align: left"]=INT($B$2/$C21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK21[/TH]
[TD="align: left"]=AG21*AI21+AH21*AJ21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH22[/TH]
[TD="align: left"]=INT(($B$1-AG22*$C22)/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI22[/TH]
[TD="align: left"]=INT($B$2/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ22[/TH]
[TD="align: left"]=INT($B$2/$C22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK22[/TH]
[TD="align: left"]=AG22*AI22+AH22*AJ22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH23[/TH]
[TD="align: left"]=INT(($B$1-AG23*$C23)/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI23[/TH]
[TD="align: left"]=INT($B$2/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ23[/TH]
[TD="align: left"]=INT($B$2/$C23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK23[/TH]
[TD="align: left"]=AG23*AI23+AH23*AJ23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH24[/TH]
[TD="align: left"]=INT(($B$1-AG24*$C24)/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI24[/TH]
[TD="align: left"]=INT($B$2/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ24[/TH]
[TD="align: left"]=INT($B$2/$C24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK24[/TH]
[TD="align: left"]=AG24*AI24+AH24*AJ24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH25[/TH]
[TD="align: left"]=INT(($B$1-AG25*$C25)/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI25[/TH]
[TD="align: left"]=INT($B$2/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ25[/TH]
[TD="align: left"]=INT($B$2/$C25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK25[/TH]
[TD="align: left"]=AG25*AI25+AH25*AJ25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH26[/TH]
[TD="align: left"]=INT(($B$1-AG26*$C26)/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI26[/TH]
[TD="align: left"]=INT($B$2/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ26[/TH]
[TD="align: left"]=INT($B$2/$C26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK26[/TH]
[TD="align: left"]=AG26*AI26+AH26*AJ26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH27[/TH]
[TD="align: left"]=INT(($B$1-AG27*$C27)/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI27[/TH]
[TD="align: left"]=INT($B$2/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ27[/TH]
[TD="align: left"]=INT($B$2/$C27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK27[/TH]
[TD="align: left"]=AG27*AI27+AH27*AJ27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH28[/TH]
[TD="align: left"]=INT(($B$1-AG28*$C28)/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI28[/TH]
[TD="align: left"]=INT($B$2/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ28[/TH]
[TD="align: left"]=INT($B$2/$C28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK28[/TH]
[TD="align: left"]=AG28*AI28+AH28*AJ28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH29[/TH]
[TD="align: left"]=INT(($B$1-AG29*$C29)/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI29[/TH]
[TD="align: left"]=INT($B$2/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ29[/TH]
[TD="align: left"]=INT($B$2/$C29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK29[/TH]
[TD="align: left"]=AG29*AI29+AH29*AJ29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH30[/TH]
[TD="align: left"]=INT(($B$1-AG30*$C30)/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI30[/TH]
[TD="align: left"]=INT($B$2/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ30[/TH]
[TD="align: left"]=INT($B$2/$C30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK30[/TH]
[TD="align: left"]=AG30*AI30+AH30*AJ30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH31[/TH]
[TD="align: left"]=INT(($B$1-AG31*$C31)/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI31[/TH]
[TD="align: left"]=INT($B$2/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ31[/TH]
[TD="align: left"]=INT($B$2/$C31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK31[/TH]
[TD="align: left"]=AG31*AI31+AH31*AJ31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AH32[/TH]
[TD="align: left"]=INT(($B$1-AG32*$C32)/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AI32[/TH]
[TD="align: left"]=INT($B$2/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AJ32[/TH]
[TD="align: left"]=INT($B$2/$C32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AK32[/TH]
[TD="align: left"]=AG32*AI32+AH32*AJ32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM7[/TH]
[TD="align: left"]=INT(($B$2-AL7*$C7)/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN7[/TH]
[TD="align: left"]=INT($B$1/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO7[/TH]
[TD="align: left"]=INT($B$1/$C7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP7[/TH]
[TD="align: left"]=AL7*AN7+AM7*AO7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM8[/TH]
[TD="align: left"]=INT(($B$2-AL8*$C8)/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN8[/TH]
[TD="align: left"]=INT($B$1/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO8[/TH]
[TD="align: left"]=INT($B$1/$C8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP8[/TH]
[TD="align: left"]=AL8*AN8+AM8*AO8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM9[/TH]
[TD="align: left"]=INT(($B$2-AL9*$C9)/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN9[/TH]
[TD="align: left"]=INT($B$1/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO9[/TH]
[TD="align: left"]=INT($B$1/$C9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP9[/TH]
[TD="align: left"]=AL9*AN9+AM9*AO9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM10[/TH]
[TD="align: left"]=INT(($B$2-AL10*$C10)/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN10[/TH]
[TD="align: left"]=INT($B$1/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO10[/TH]
[TD="align: left"]=INT($B$1/$C10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP10[/TH]
[TD="align: left"]=AL10*AN10+AM10*AO10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM11[/TH]
[TD="align: left"]=INT(($B$2-AL11*$C11)/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN11[/TH]
[TD="align: left"]=INT($B$1/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO11[/TH]
[TD="align: left"]=INT($B$1/$C11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP11[/TH]
[TD="align: left"]=AL11*AN11+AM11*AO11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM12[/TH]
[TD="align: left"]=INT(($B$2-AL12*$C12)/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN12[/TH]
[TD="align: left"]=INT($B$1/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO12[/TH]
[TD="align: left"]=INT($B$1/$C12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP12[/TH]
[TD="align: left"]=AL12*AN12+AM12*AO12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM13[/TH]
[TD="align: left"]=INT(($B$2-AL13*$C13)/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN13[/TH]
[TD="align: left"]=INT($B$1/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO13[/TH]
[TD="align: left"]=INT($B$1/$C13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP13[/TH]
[TD="align: left"]=AL13*AN13+AM13*AO13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM14[/TH]
[TD="align: left"]=INT(($B$2-AL14*$C14)/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN14[/TH]
[TD="align: left"]=INT($B$1/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO14[/TH]
[TD="align: left"]=INT($B$1/$C14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP14[/TH]
[TD="align: left"]=AL14*AN14+AM14*AO14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM15[/TH]
[TD="align: left"]=INT(($B$2-AL15*$C15)/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN15[/TH]
[TD="align: left"]=INT($B$1/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO15[/TH]
[TD="align: left"]=INT($B$1/$C15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP15[/TH]
[TD="align: left"]=AL15*AN15+AM15*AO15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM16[/TH]
[TD="align: left"]=INT(($B$2-AL16*$C16)/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN16[/TH]
[TD="align: left"]=INT($B$1/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO16[/TH]
[TD="align: left"]=INT($B$1/$C16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP16[/TH]
[TD="align: left"]=AL16*AN16+AM16*AO16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM17[/TH]
[TD="align: left"]=INT(($B$2-AL17*$C17)/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN17[/TH]
[TD="align: left"]=INT($B$1/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO17[/TH]
[TD="align: left"]=INT($B$1/$C17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP17[/TH]
[TD="align: left"]=AL17*AN17+AM17*AO17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM18[/TH]
[TD="align: left"]=INT(($B$2-AL18*$C18)/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN18[/TH]
[TD="align: left"]=INT($B$1/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO18[/TH]
[TD="align: left"]=INT($B$1/$C18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP18[/TH]
[TD="align: left"]=AL18*AN18+AM18*AO18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM19[/TH]
[TD="align: left"]=INT(($B$2-AL19*$C19)/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN19[/TH]
[TD="align: left"]=INT($B$1/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO19[/TH]
[TD="align: left"]=INT($B$1/$C19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP19[/TH]
[TD="align: left"]=AL19*AN19+AM19*AO19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM20[/TH]
[TD="align: left"]=INT(($B$2-AL20*$C20)/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN20[/TH]
[TD="align: left"]=INT($B$1/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO20[/TH]
[TD="align: left"]=INT($B$1/$C20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP20[/TH]
[TD="align: left"]=AL20*AN20+AM20*AO20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM21[/TH]
[TD="align: left"]=INT(($B$2-AL21*$C21)/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN21[/TH]
[TD="align: left"]=INT($B$1/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO21[/TH]
[TD="align: left"]=INT($B$1/$C21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP21[/TH]
[TD="align: left"]=AL21*AN21+AM21*AO21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM22[/TH]
[TD="align: left"]=INT(($B$2-AL22*$C22)/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN22[/TH]
[TD="align: left"]=INT($B$1/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO22[/TH]
[TD="align: left"]=INT($B$1/$C22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP22[/TH]
[TD="align: left"]=AL22*AN22+AM22*AO22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM23[/TH]
[TD="align: left"]=INT(($B$2-AL23*$C23)/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN23[/TH]
[TD="align: left"]=INT($B$1/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO23[/TH]
[TD="align: left"]=INT($B$1/$C23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP23[/TH]
[TD="align: left"]=AL23*AN23+AM23*AO23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM24[/TH]
[TD="align: left"]=INT(($B$2-AL24*$C24)/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN24[/TH]
[TD="align: left"]=INT($B$1/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO24[/TH]
[TD="align: left"]=INT($B$1/$C24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP24[/TH]
[TD="align: left"]=AL24*AN24+AM24*AO24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM25[/TH]
[TD="align: left"]=INT(($B$2-AL25*$C25)/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN25[/TH]
[TD="align: left"]=INT($B$1/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO25[/TH]
[TD="align: left"]=INT($B$1/$C25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP25[/TH]
[TD="align: left"]=AL25*AN25+AM25*AO25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM26[/TH]
[TD="align: left"]=INT(($B$2-AL26*$C26)/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN26[/TH]
[TD="align: left"]=INT($B$1/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO26[/TH]
[TD="align: left"]=INT($B$1/$C26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP26[/TH]
[TD="align: left"]=AL26*AN26+AM26*AO26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM27[/TH]
[TD="align: left"]=INT(($B$2-AL27*$C27)/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN27[/TH]
[TD="align: left"]=INT($B$1/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO27[/TH]
[TD="align: left"]=INT($B$1/$C27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP27[/TH]
[TD="align: left"]=AL27*AN27+AM27*AO27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM28[/TH]
[TD="align: left"]=INT(($B$2-AL28*$C28)/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN28[/TH]
[TD="align: left"]=INT($B$1/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO28[/TH]
[TD="align: left"]=INT($B$1/$C28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP28[/TH]
[TD="align: left"]=AL28*AN28+AM28*AO28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM29[/TH]
[TD="align: left"]=INT(($B$2-AL29*$C29)/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN29[/TH]
[TD="align: left"]=INT($B$1/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO29[/TH]
[TD="align: left"]=INT($B$1/$C29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP29[/TH]
[TD="align: left"]=AL29*AN29+AM29*AO29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM30[/TH]
[TD="align: left"]=INT(($B$2-AL30*$C30)/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN30[/TH]
[TD="align: left"]=INT($B$1/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO30[/TH]
[TD="align: left"]=INT($B$1/$C30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP30[/TH]
[TD="align: left"]=AL30*AN30+AM30*AO30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM31[/TH]
[TD="align: left"]=INT(($B$2-AL31*$C31)/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN31[/TH]
[TD="align: left"]=INT($B$1/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO31[/TH]
[TD="align: left"]=INT($B$1/$C31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP31[/TH]
[TD="align: left"]=AL31*AN31+AM31*AO31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AM32[/TH]
[TD="align: left"]=INT(($B$2-AL32*$C32)/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AN32[/TH]
[TD="align: left"]=INT($B$1/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AO32[/TH]
[TD="align: left"]=INT($B$1/$C32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AP32[/TH]
[TD="align: left"]=AL32*AN32+AM32*AO32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR7[/TH]
[TD="align: left"]=INT(($B$1-AQ7*$C7)/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS7[/TH]
[TD="align: left"]=INT($B$2/$B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT7[/TH]
[TD="align: left"]=INT($B$2/$C7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU7[/TH]
[TD="align: left"]=AQ7*AS7+AR7*AT7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR8[/TH]
[TD="align: left"]=INT(($B$1-AQ8*$C8)/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS8[/TH]
[TD="align: left"]=INT($B$2/$B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT8[/TH]
[TD="align: left"]=INT($B$2/$C8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU8[/TH]
[TD="align: left"]=AQ8*AS8+AR8*AT8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR9[/TH]
[TD="align: left"]=INT(($B$1-AQ9*$C9)/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS9[/TH]
[TD="align: left"]=INT($B$2/$B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT9[/TH]
[TD="align: left"]=INT($B$2/$C9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU9[/TH]
[TD="align: left"]=AQ9*AS9+AR9*AT9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR10[/TH]
[TD="align: left"]=INT(($B$1-AQ10*$C10)/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS10[/TH]
[TD="align: left"]=INT($B$2/$B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT10[/TH]
[TD="align: left"]=INT($B$2/$C10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU10[/TH]
[TD="align: left"]=AQ10*AS10+AR10*AT10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR11[/TH]
[TD="align: left"]=INT(($B$1-AQ11*$C11)/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS11[/TH]
[TD="align: left"]=INT($B$2/$B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT11[/TH]
[TD="align: left"]=INT($B$2/$C11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU11[/TH]
[TD="align: left"]=AQ11*AS11+AR11*AT11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR12[/TH]
[TD="align: left"]=INT(($B$1-AQ12*$C12)/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS12[/TH]
[TD="align: left"]=INT($B$2/$B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT12[/TH]
[TD="align: left"]=INT($B$2/$C12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU12[/TH]
[TD="align: left"]=AQ12*AS12+AR12*AT12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR13[/TH]
[TD="align: left"]=INT(($B$1-AQ13*$C13)/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS13[/TH]
[TD="align: left"]=INT($B$2/$B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT13[/TH]
[TD="align: left"]=INT($B$2/$C13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU13[/TH]
[TD="align: left"]=AQ13*AS13+AR13*AT13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR14[/TH]
[TD="align: left"]=INT(($B$1-AQ14*$C14)/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS14[/TH]
[TD="align: left"]=INT($B$2/$B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT14[/TH]
[TD="align: left"]=INT($B$2/$C14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU14[/TH]
[TD="align: left"]=AQ14*AS14+AR14*AT14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR15[/TH]
[TD="align: left"]=INT(($B$1-AQ15*$C15)/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS15[/TH]
[TD="align: left"]=INT($B$2/$B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT15[/TH]
[TD="align: left"]=INT($B$2/$C15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU15[/TH]
[TD="align: left"]=AQ15*AS15+AR15*AT15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR16[/TH]
[TD="align: left"]=INT(($B$1-AQ16*$C16)/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS16[/TH]
[TD="align: left"]=INT($B$2/$B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT16[/TH]
[TD="align: left"]=INT($B$2/$C16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU16[/TH]
[TD="align: left"]=AQ16*AS16+AR16*AT16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR17[/TH]
[TD="align: left"]=INT(($B$1-AQ17*$C17)/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS17[/TH]
[TD="align: left"]=INT($B$2/$B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT17[/TH]
[TD="align: left"]=INT($B$2/$C17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU17[/TH]
[TD="align: left"]=AQ17*AS17+AR17*AT17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR18[/TH]
[TD="align: left"]=INT(($B$1-AQ18*$C18)/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS18[/TH]
[TD="align: left"]=INT($B$2/$B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT18[/TH]
[TD="align: left"]=INT($B$2/$C18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU18[/TH]
[TD="align: left"]=AQ18*AS18+AR18*AT18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR19[/TH]
[TD="align: left"]=INT(($B$1-AQ19*$C19)/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS19[/TH]
[TD="align: left"]=INT($B$2/$B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT19[/TH]
[TD="align: left"]=INT($B$2/$C19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU19[/TH]
[TD="align: left"]=AQ19*AS19+AR19*AT19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR20[/TH]
[TD="align: left"]=INT(($B$1-AQ20*$C20)/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS20[/TH]
[TD="align: left"]=INT($B$2/$B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT20[/TH]
[TD="align: left"]=INT($B$2/$C20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU20[/TH]
[TD="align: left"]=AQ20*AS20+AR20*AT20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR21[/TH]
[TD="align: left"]=INT(($B$1-AQ21*$C21)/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS21[/TH]
[TD="align: left"]=INT($B$2/$B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT21[/TH]
[TD="align: left"]=INT($B$2/$C21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU21[/TH]
[TD="align: left"]=AQ21*AS21+AR21*AT21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR22[/TH]
[TD="align: left"]=INT(($B$1-AQ22*$C22)/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS22[/TH]
[TD="align: left"]=INT($B$2/$B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT22[/TH]
[TD="align: left"]=INT($B$2/$C22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU22[/TH]
[TD="align: left"]=AQ22*AS22+AR22*AT22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR23[/TH]
[TD="align: left"]=INT(($B$1-AQ23*$C23)/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS23[/TH]
[TD="align: left"]=INT($B$2/$B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT23[/TH]
[TD="align: left"]=INT($B$2/$C23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU23[/TH]
[TD="align: left"]=AQ23*AS23+AR23*AT23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR24[/TH]
[TD="align: left"]=INT(($B$1-AQ24*$C24)/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS24[/TH]
[TD="align: left"]=INT($B$2/$B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT24[/TH]
[TD="align: left"]=INT($B$2/$C24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU24[/TH]
[TD="align: left"]=AQ24*AS24+AR24*AT24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR25[/TH]
[TD="align: left"]=INT(($B$1-AQ25*$C25)/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS25[/TH]
[TD="align: left"]=INT($B$2/$B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT25[/TH]
[TD="align: left"]=INT($B$2/$C25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU25[/TH]
[TD="align: left"]=AQ25*AS25+AR25*AT25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR26[/TH]
[TD="align: left"]=INT(($B$1-AQ26*$C26)/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS26[/TH]
[TD="align: left"]=INT($B$2/$B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT26[/TH]
[TD="align: left"]=INT($B$2/$C26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU26[/TH]
[TD="align: left"]=AQ26*AS26+AR26*AT26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR27[/TH]
[TD="align: left"]=INT(($B$1-AQ27*$C27)/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS27[/TH]
[TD="align: left"]=INT($B$2/$B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT27[/TH]
[TD="align: left"]=INT($B$2/$C27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU27[/TH]
[TD="align: left"]=AQ27*AS27+AR27*AT27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR28[/TH]
[TD="align: left"]=INT(($B$1-AQ28*$C28)/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS28[/TH]
[TD="align: left"]=INT($B$2/$B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT28[/TH]
[TD="align: left"]=INT($B$2/$C28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU28[/TH]
[TD="align: left"]=AQ28*AS28+AR28*AT28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR29[/TH]
[TD="align: left"]=INT(($B$1-AQ29*$C29)/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS29[/TH]
[TD="align: left"]=INT($B$2/$B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT29[/TH]
[TD="align: left"]=INT($B$2/$C29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU29[/TH]
[TD="align: left"]=AQ29*AS29+AR29*AT29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR30[/TH]
[TD="align: left"]=INT(($B$1-AQ30*$C30)/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS30[/TH]
[TD="align: left"]=INT($B$2/$B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT30[/TH]
[TD="align: left"]=INT($B$2/$C30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU30[/TH]
[TD="align: left"]=AQ30*AS30+AR30*AT30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR31[/TH]
[TD="align: left"]=INT(($B$1-AQ31*$C31)/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS31[/TH]
[TD="align: left"]=INT($B$2/$B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT31[/TH]
[TD="align: left"]=INT($B$2/$C31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU31[/TH]
[TD="align: left"]=AQ31*AS31+AR31*AT31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AR32[/TH]
[TD="align: left"]=INT(($B$1-AQ32*$C32)/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AS32[/TH]
[TD="align: left"]=INT($B$2/$B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AT32[/TH]
[TD="align: left"]=INT($B$2/$C32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]AU32[/TH]
[TD="align: left"]=AQ32*AS32+AR32*AT32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A8[/TH]
[TD="align: left"]=A7+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A9[/TH]
[TD="align: left"]=A8+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A10[/TH]
[TD="align: left"]=A9+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A11[/TH]
[TD="align: left"]=A10+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A12[/TH]
[TD="align: left"]=A11+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A13[/TH]
[TD="align: left"]=A12+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A14[/TH]
[TD="align: left"]=A13+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A15[/TH]
[TD="align: left"]=A14+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A16[/TH]
[TD="align: left"]=A15+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A17[/TH]
[TD="align: left"]=A16+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A18[/TH]
[TD="align: left"]=A17+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A19[/TH]
[TD="align: left"]=A18+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A20[/TH]
[TD="align: left"]=A19+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A21[/TH]
[TD="align: left"]=A20+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A22[/TH]
[TD="align: left"]=A21+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A23[/TH]
[TD="align: left"]=A22+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A24[/TH]
[TD="align: left"]=A23+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A25[/TH]
[TD="align: left"]=A24+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A26[/TH]
[TD="align: left"]=A25+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A27[/TH]
[TD="align: left"]=A26+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A28[/TH]
[TD="align: left"]=A27+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A29[/TH]
[TD="align: left"]=A28+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A30[/TH]
[TD="align: left"]=A29+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A31[/TH]
[TD="align: left"]=A30+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]A32[/TH]
[TD="align: left"]=A31+10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F7[/TH]
[TD="align: left"]=INT(E7/J7+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F8[/TH]
[TD="align: left"]=INT(E8/J8+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F9[/TH]
[TD="align: left"]=INT(E9/J9+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F10[/TH]
[TD="align: left"]=INT(E10/J10+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F11[/TH]
[TD="align: left"]=INT(E11/J11+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F12[/TH]
[TD="align: left"]=INT(E12/J12+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F13[/TH]
[TD="align: left"]=INT(E13/J13+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F14[/TH]
[TD="align: left"]=INT(E14/J14+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F15[/TH]
[TD="align: left"]=INT(E15/J15+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F16[/TH]
[TD="align: left"]=INT(E16/J16+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F17[/TH]
[TD="align: left"]=INT(E17/J17+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F18[/TH]
[TD="align: left"]=INT(E18/J18+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F19[/TH]
[TD="align: left"]=INT(E19/J19+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F20[/TH]
[TD="align: left"]=INT(E20/J20+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F21[/TH]
[TD="align: left"]=INT(E21/J21+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F22[/TH]
[TD="align: left"]=INT(E22/J22+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F23[/TH]
[TD="align: left"]=INT(E23/J23+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F24[/TH]
[TD="align: left"]=INT(E24/J24+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F25[/TH]
[TD="align: left"]=INT(E25/J25+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F26[/TH]
[TD="align: left"]=INT(E26/J26+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F27[/TH]
[TD="align: left"]=INT(E27/J27+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F28[/TH]
[TD="align: left"]=INT(E28/J28+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F29[/TH]
[TD="align: left"]=INT(E29/J29+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F30[/TH]
[TD="align: left"]=INT(E30/J30+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F31[/TH]
[TD="align: left"]=INT(E31/J31+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F32[/TH]
[TD="align: left"]=INT(E32/J32+1)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]F33[/TH]
[TD="align: left"]=SUM(F7:F32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H7[/TH]
[TD="align: left"]=MAX(N7,Q7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I7[/TH]
[TD="align: left"]=INT($B$3/D7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J7[/TH]
[TD="align: left"]=I7*H7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K7[/TH]
[TD="align: left"]=(B7*C7*H7)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L7[/TH]
[TD="align: left"]=INT($B$1/B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M7[/TH]
[TD="align: left"]=INT($B$2/C7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N7[/TH]
[TD="align: left"]=L7*M7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O7[/TH]
[TD="align: left"]=INT($B$1/C7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P7[/TH]
[TD="align: left"]=INT($B$2/B7)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q7[/TH]
[TD="align: left"]=O7*P7[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H8[/TH]
[TD="align: left"]=MAX(N8,Q8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I8[/TH]
[TD="align: left"]=INT($B$3/D8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J8[/TH]
[TD="align: left"]=I8*H8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K8[/TH]
[TD="align: left"]=(B8*C8*H8)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L8[/TH]
[TD="align: left"]=INT($B$1/B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M8[/TH]
[TD="align: left"]=INT($B$2/C8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N8[/TH]
[TD="align: left"]=L8*M8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O8[/TH]
[TD="align: left"]=INT($B$1/C8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P8[/TH]
[TD="align: left"]=INT($B$2/B8)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q8[/TH]
[TD="align: left"]=O8*P8[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H9[/TH]
[TD="align: left"]=MAX(N9,Q9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I9[/TH]
[TD="align: left"]=INT($B$3/D9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J9[/TH]
[TD="align: left"]=I9*H9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K9[/TH]
[TD="align: left"]=(B9*C9*H9)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L9[/TH]
[TD="align: left"]=INT($B$1/B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M9[/TH]
[TD="align: left"]=INT($B$2/C9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N9[/TH]
[TD="align: left"]=L9*M9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O9[/TH]
[TD="align: left"]=INT($B$1/C9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P9[/TH]
[TD="align: left"]=INT($B$2/B9)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q9[/TH]
[TD="align: left"]=O9*P9[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H10[/TH]
[TD="align: left"]=MAX(N10,Q10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I10[/TH]
[TD="align: left"]=INT($B$3/D10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J10[/TH]
[TD="align: left"]=I10*H10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K10[/TH]
[TD="align: left"]=(B10*C10*H10)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L10[/TH]
[TD="align: left"]=INT($B$1/B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M10[/TH]
[TD="align: left"]=INT($B$2/C10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N10[/TH]
[TD="align: left"]=L10*M10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O10[/TH]
[TD="align: left"]=INT($B$1/C10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P10[/TH]
[TD="align: left"]=INT($B$2/B10)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q10[/TH]
[TD="align: left"]=O10*P10[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H11[/TH]
[TD="align: left"]=MAX(N11,Q11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I11[/TH]
[TD="align: left"]=INT($B$3/D11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J11[/TH]
[TD="align: left"]=I11*H11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K11[/TH]
[TD="align: left"]=(B11*C11*H11)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L11[/TH]
[TD="align: left"]=INT($B$1/B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M11[/TH]
[TD="align: left"]=INT($B$2/C11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N11[/TH]
[TD="align: left"]=L11*M11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O11[/TH]
[TD="align: left"]=INT($B$1/C11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P11[/TH]
[TD="align: left"]=INT($B$2/B11)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q11[/TH]
[TD="align: left"]=O11*P11[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H12[/TH]
[TD="align: left"]=MAX(N12,Q12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I12[/TH]
[TD="align: left"]=INT($B$3/D12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J12[/TH]
[TD="align: left"]=I12*H12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K12[/TH]
[TD="align: left"]=(B12*C12*H12)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L12[/TH]
[TD="align: left"]=INT($B$1/B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M12[/TH]
[TD="align: left"]=INT($B$2/C12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N12[/TH]
[TD="align: left"]=L12*M12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O12[/TH]
[TD="align: left"]=INT($B$1/C12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P12[/TH]
[TD="align: left"]=INT($B$2/B12)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q12[/TH]
[TD="align: left"]=O12*P12[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H13[/TH]
[TD="align: left"]=MAX(N13,Q13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I13[/TH]
[TD="align: left"]=INT($B$3/D13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J13[/TH]
[TD="align: left"]=I13*H13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K13[/TH]
[TD="align: left"]=(B13*C13*H13)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L13[/TH]
[TD="align: left"]=INT($B$1/B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M13[/TH]
[TD="align: left"]=INT($B$2/C13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N13[/TH]
[TD="align: left"]=L13*M13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O13[/TH]
[TD="align: left"]=INT($B$1/C13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P13[/TH]
[TD="align: left"]=INT($B$2/B13)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q13[/TH]
[TD="align: left"]=O13*P13[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H14[/TH]
[TD="align: left"]=MAX(N14,Q14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I14[/TH]
[TD="align: left"]=INT($B$3/D14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J14[/TH]
[TD="align: left"]=I14*H14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K14[/TH]
[TD="align: left"]=(B14*C14*H14)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L14[/TH]
[TD="align: left"]=INT($B$1/B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M14[/TH]
[TD="align: left"]=INT($B$2/C14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N14[/TH]
[TD="align: left"]=L14*M14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O14[/TH]
[TD="align: left"]=INT($B$1/C14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P14[/TH]
[TD="align: left"]=INT($B$2/B14)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q14[/TH]
[TD="align: left"]=O14*P14[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H15[/TH]
[TD="align: left"]=MAX(N15,Q15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I15[/TH]
[TD="align: left"]=INT($B$3/D15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J15[/TH]
[TD="align: left"]=I15*H15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K15[/TH]
[TD="align: left"]=(B15*C15*H15)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L15[/TH]
[TD="align: left"]=INT($B$1/B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M15[/TH]
[TD="align: left"]=INT($B$2/C15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N15[/TH]
[TD="align: left"]=L15*M15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O15[/TH]
[TD="align: left"]=INT($B$1/C15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P15[/TH]
[TD="align: left"]=INT($B$2/B15)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q15[/TH]
[TD="align: left"]=O15*P15[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H16[/TH]
[TD="align: left"]=MAX(N16,Q16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I16[/TH]
[TD="align: left"]=INT($B$3/D16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J16[/TH]
[TD="align: left"]=I16*H16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K16[/TH]
[TD="align: left"]=(B16*C16*H16)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L16[/TH]
[TD="align: left"]=INT($B$1/B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M16[/TH]
[TD="align: left"]=INT($B$2/C16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N16[/TH]
[TD="align: left"]=L16*M16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O16[/TH]
[TD="align: left"]=INT($B$1/C16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P16[/TH]
[TD="align: left"]=INT($B$2/B16)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q16[/TH]
[TD="align: left"]=O16*P16[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H17[/TH]
[TD="align: left"]=MAX(N17,Q17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I17[/TH]
[TD="align: left"]=INT($B$3/D17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J17[/TH]
[TD="align: left"]=I17*H17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K17[/TH]
[TD="align: left"]=(B17*C17*H17)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L17[/TH]
[TD="align: left"]=INT($B$1/B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M17[/TH]
[TD="align: left"]=INT($B$2/C17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N17[/TH]
[TD="align: left"]=L17*M17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O17[/TH]
[TD="align: left"]=INT($B$1/C17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P17[/TH]
[TD="align: left"]=INT($B$2/B17)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q17[/TH]
[TD="align: left"]=O17*P17[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H18[/TH]
[TD="align: left"]=MAX(N18,Q18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I18[/TH]
[TD="align: left"]=INT($B$3/D18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J18[/TH]
[TD="align: left"]=I18*H18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K18[/TH]
[TD="align: left"]=(B18*C18*H18)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L18[/TH]
[TD="align: left"]=INT($B$1/B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M18[/TH]
[TD="align: left"]=INT($B$2/C18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N18[/TH]
[TD="align: left"]=L18*M18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O18[/TH]
[TD="align: left"]=INT($B$1/C18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P18[/TH]
[TD="align: left"]=INT($B$2/B18)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q18[/TH]
[TD="align: left"]=O18*P18[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H19[/TH]
[TD="align: left"]=MAX(N19,Q19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I19[/TH]
[TD="align: left"]=INT($B$3/D19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J19[/TH]
[TD="align: left"]=I19*H19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K19[/TH]
[TD="align: left"]=(B19*C19*H19)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L19[/TH]
[TD="align: left"]=INT($B$1/B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M19[/TH]
[TD="align: left"]=INT($B$2/C19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N19[/TH]
[TD="align: left"]=L19*M19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O19[/TH]
[TD="align: left"]=INT($B$1/C19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P19[/TH]
[TD="align: left"]=INT($B$2/B19)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q19[/TH]
[TD="align: left"]=O19*P19[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H20[/TH]
[TD="align: left"]=MAX(N20,Q20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I20[/TH]
[TD="align: left"]=INT($B$3/D20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J20[/TH]
[TD="align: left"]=I20*H20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K20[/TH]
[TD="align: left"]=(B20*C20*H20)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L20[/TH]
[TD="align: left"]=INT($B$1/B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M20[/TH]
[TD="align: left"]=INT($B$2/C20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N20[/TH]
[TD="align: left"]=L20*M20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O20[/TH]
[TD="align: left"]=INT($B$1/C20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P20[/TH]
[TD="align: left"]=INT($B$2/B20)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q20[/TH]
[TD="align: left"]=O20*P20[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H21[/TH]
[TD="align: left"]=MAX(N21,Q21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I21[/TH]
[TD="align: left"]=INT($B$3/D21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J21[/TH]
[TD="align: left"]=I21*H21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K21[/TH]
[TD="align: left"]=(B21*C21*H21)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L21[/TH]
[TD="align: left"]=INT($B$1/B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M21[/TH]
[TD="align: left"]=INT($B$2/C21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N21[/TH]
[TD="align: left"]=L21*M21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O21[/TH]
[TD="align: left"]=INT($B$1/C21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P21[/TH]
[TD="align: left"]=INT($B$2/B21)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q21[/TH]
[TD="align: left"]=O21*P21[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H22[/TH]
[TD="align: left"]=MAX(N22,Q22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I22[/TH]
[TD="align: left"]=INT($B$3/D22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J22[/TH]
[TD="align: left"]=I22*H22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K22[/TH]
[TD="align: left"]=(B22*C22*H22)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L22[/TH]
[TD="align: left"]=INT($B$1/B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M22[/TH]
[TD="align: left"]=INT($B$2/C22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N22[/TH]
[TD="align: left"]=L22*M22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O22[/TH]
[TD="align: left"]=INT($B$1/C22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P22[/TH]
[TD="align: left"]=INT($B$2/B22)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q22[/TH]
[TD="align: left"]=O22*P22[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H23[/TH]
[TD="align: left"]=MAX(N23,Q23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I23[/TH]
[TD="align: left"]=INT($B$3/D23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J23[/TH]
[TD="align: left"]=I23*H23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K23[/TH]
[TD="align: left"]=(B23*C23*H23)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L23[/TH]
[TD="align: left"]=INT($B$1/B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M23[/TH]
[TD="align: left"]=INT($B$2/C23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N23[/TH]
[TD="align: left"]=L23*M23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O23[/TH]
[TD="align: left"]=INT($B$1/C23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P23[/TH]
[TD="align: left"]=INT($B$2/B23)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q23[/TH]
[TD="align: left"]=O23*P23[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H24[/TH]
[TD="align: left"]=MAX(N24,Q24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I24[/TH]
[TD="align: left"]=INT($B$3/D24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J24[/TH]
[TD="align: left"]=I24*H24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K24[/TH]
[TD="align: left"]=(B24*C24*H24)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L24[/TH]
[TD="align: left"]=INT($B$1/B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M24[/TH]
[TD="align: left"]=INT($B$2/C24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N24[/TH]
[TD="align: left"]=L24*M24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O24[/TH]
[TD="align: left"]=INT($B$1/C24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P24[/TH]
[TD="align: left"]=INT($B$2/B24)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q24[/TH]
[TD="align: left"]=O24*P24[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H25[/TH]
[TD="align: left"]=MAX(N25,Q25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I25[/TH]
[TD="align: left"]=INT($B$3/D25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J25[/TH]
[TD="align: left"]=I25*H25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K25[/TH]
[TD="align: left"]=(B25*C25*H25)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L25[/TH]
[TD="align: left"]=INT($B$1/B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M25[/TH]
[TD="align: left"]=INT($B$2/C25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N25[/TH]
[TD="align: left"]=L25*M25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O25[/TH]
[TD="align: left"]=INT($B$1/C25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P25[/TH]
[TD="align: left"]=INT($B$2/B25)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q25[/TH]
[TD="align: left"]=O25*P25[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H26[/TH]
[TD="align: left"]=MAX(N26,Q26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I26[/TH]
[TD="align: left"]=INT($B$3/D26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J26[/TH]
[TD="align: left"]=I26*H26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K26[/TH]
[TD="align: left"]=(B26*C26*H26)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L26[/TH]
[TD="align: left"]=INT($B$1/B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M26[/TH]
[TD="align: left"]=INT($B$2/C26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N26[/TH]
[TD="align: left"]=L26*M26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O26[/TH]
[TD="align: left"]=INT($B$1/C26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P26[/TH]
[TD="align: left"]=INT($B$2/B26)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q26[/TH]
[TD="align: left"]=O26*P26[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H27[/TH]
[TD="align: left"]=MAX(N27,Q27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I27[/TH]
[TD="align: left"]=INT($B$3/D27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J27[/TH]
[TD="align: left"]=I27*H27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K27[/TH]
[TD="align: left"]=(B27*C27*H27)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L27[/TH]
[TD="align: left"]=INT($B$1/B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M27[/TH]
[TD="align: left"]=INT($B$2/C27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N27[/TH]
[TD="align: left"]=L27*M27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O27[/TH]
[TD="align: left"]=INT($B$1/C27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P27[/TH]
[TD="align: left"]=INT($B$2/B27)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q27[/TH]
[TD="align: left"]=O27*P27[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H28[/TH]
[TD="align: left"]=MAX(N28,Q28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I28[/TH]
[TD="align: left"]=INT($B$3/D28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J28[/TH]
[TD="align: left"]=I28*H28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K28[/TH]
[TD="align: left"]=(B28*C28*H28)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L28[/TH]
[TD="align: left"]=INT($B$1/B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M28[/TH]
[TD="align: left"]=INT($B$2/C28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N28[/TH]
[TD="align: left"]=L28*M28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O28[/TH]
[TD="align: left"]=INT($B$1/C28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P28[/TH]
[TD="align: left"]=INT($B$2/B28)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q28[/TH]
[TD="align: left"]=O28*P28[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H29[/TH]
[TD="align: left"]=MAX(N29,Q29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I29[/TH]
[TD="align: left"]=INT($B$3/D29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J29[/TH]
[TD="align: left"]=I29*H29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K29[/TH]
[TD="align: left"]=(B29*C29*H29)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L29[/TH]
[TD="align: left"]=INT($B$1/B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M29[/TH]
[TD="align: left"]=INT($B$2/C29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N29[/TH]
[TD="align: left"]=L29*M29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O29[/TH]
[TD="align: left"]=INT($B$1/C29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P29[/TH]
[TD="align: left"]=INT($B$2/B29)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q29[/TH]
[TD="align: left"]=O29*P29[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H30[/TH]
[TD="align: left"]=MAX(N30,Q30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I30[/TH]
[TD="align: left"]=INT($B$3/D30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J30[/TH]
[TD="align: left"]=I30*H30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K30[/TH]
[TD="align: left"]=(B30*C30*H30)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L30[/TH]
[TD="align: left"]=INT($B$1/B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M30[/TH]
[TD="align: left"]=INT($B$2/C30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N30[/TH]
[TD="align: left"]=L30*M30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O30[/TH]
[TD="align: left"]=INT($B$1/C30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P30[/TH]
[TD="align: left"]=INT($B$2/B30)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q30[/TH]
[TD="align: left"]=O30*P30[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H31[/TH]
[TD="align: left"]=MAX(N31,Q31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I31[/TH]
[TD="align: left"]=INT($B$3/D31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J31[/TH]
[TD="align: left"]=I31*H31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K31[/TH]
[TD="align: left"]=(B31*C31*H31)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L31[/TH]
[TD="align: left"]=INT($B$1/B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M31[/TH]
[TD="align: left"]=INT($B$2/C31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N31[/TH]
[TD="align: left"]=L31*M31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O31[/TH]
[TD="align: left"]=INT($B$1/C31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P31[/TH]
[TD="align: left"]=INT($B$2/B31)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q31[/TH]
[TD="align: left"]=O31*P31[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]H32[/TH]
[TD="align: left"]=MAX(N32,Q32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]I32[/TH]
[TD="align: left"]=INT($B$3/D32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]J32[/TH]
[TD="align: left"]=I32*H32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K32[/TH]
[TD="align: left"]=(B32*C32*H32)/($B$1*$B$2)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]L32[/TH]
[TD="align: left"]=INT($B$1/B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]M32[/TH]
[TD="align: left"]=INT($B$2/C32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]N32[/TH]
[TD="align: left"]=L32*M32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]O32[/TH]
[TD="align: left"]=INT($B$1/C32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]P32[/TH]
[TD="align: left"]=INT($B$2/B32)[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]Q32[/TH]
[TD="align: left"]=O32*P32[/TD]
[/TR]
[TR]
[TH="width: 10, bgcolor: #e0e0f0"]K33[/TH]
[TD="align: left"]=SUM(K7:K32)[/TD]
[/TR]
</TBODY>[/TABLE]
[/TD]
[/TR]
</TBODY>[/TABLE]

PietBom · Apr 22, 2013

When you start mixing products on 1 pallet then there will be infinite variants.
I have not enough time to make a program for this.
Sorry.

hanzsolo · Apr 22, 2013

I understand that it may produce infinite possibilities, but what if we looked at it by keeping the same products on the same layer. For example, starting from the bottom; adding 1.5 layers of a product, then rounding up to 2 layers, adding another layer to that layer until it built to a full pallet. Does this make sense?

FormR · Apr 22, 2013

How about total volume of order divided by total volume of a pallet:

Excel Workbook

A

B

C

D

E

F

G

H

I

J

1

Item Number

Length (inches)

Width (inches)

Height (inches

Qty ordered

Volume

Total Volume

Pallet Volume

Pallets

2

100

27.5

14.5

7.3

4

3

110

20.4

13.3

9.8

56

148900.4

4

120

19

16.1

6.7

28

57386.84

5

130

19

16.1

6.7

48

98377.44

6

140

18.9

16.3

5.65

64

111398.1

7

150

18.9

16.3

5.65

68

118360.5

8

160

13.88

9.9

21.38

60

176272.1

9

170

6.37

13.37

13.75

4

4684.18

10

180

6.37

13.37

12.75

3

3257.634

11

190

12

15.5

12

2

4464

12

200

12.75

13.25

6.5

3

3294.281

13

210

10.25

9

7.75

3

2144.813

14

220

1.75

0.5

1

72

63

15

230

2.5

1.5

1.75

61

400.3125

16

240

15.1

12.6

14.4

10

27397.44

17

250

10.8

3.7

5

171

34165.8

18

260

12.6

3.7

7.95

60

22237.74

19

270

7.6

6

10.5

28

13406.4

20

280

17.9

15

4.7

12

15143.4

21

290

26.5

10.5

2.4

90

60102

22

300

7.5

3.5

12

6

1890

23

310

8.95

7.1

11.8

2

1499.662

24

320

10.4

6.95

4.55

4

1315.496

25

330

9

6.5

9.5

2

1111.5

26

340

15

10

9

11

14850

27

350

12

10

1

1200

Sheet1

shg · Apr 22, 2013

There are many sources for commercial software to do this. Here are some:

Pallet Pattern Software | Create Efficient Pallet Patterns
Pallet packing and packaging design software, pallet loading software, PALLETMANAGER
TOPS Pro and MaxLoad Pro software for Package Design, Pallet Optimization, and Cargo Load Planning and Optimization

Calculate number of pallets based on item dimensions

hanzsolo

New Member

Excel Facts

jamtay317

Well-known Member

Piktro

Board Regular

WallyBackman

New Member

PietBom

Board Regular

hanzsolo

New Member

PietBom

Board Regular

hanzsolo

New Member

FormR

MrExcel MVP

shg

MrExcel MVP

Similar threads

Forum statistics

Share this page

Calculate number of pallets based on item dimensions

New Member

Excel Facts

Well-known Member

Board Regular

New Member

Board Regular

New Member

Board Regular

New Member

MrExcel MVP

MrExcel MVP

Similar threads

Forum statistics

Share this page

We've detected that you are using an adblocker.

Which adblocker are you using?

Disable AdBlock

Disable AdBlock Plus

Disable uBlock Origin

Disable uBlock