I have records that I've calculated the NPV (as of July 2015) on but now I need the NPV for each month over the next years. The only way I know how to do that is to create new schedules for each month showing one month less payment. Is there a formula that would do this for me so I don't have to recreate the expense?
******** language="JavaScript" ************************************************************************>
******** language="JavaScript" ************************************************************************>
HQAFA 332 NTW RAT CricketFAS 146 phase 1 AND 2 vPizzio.xls | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AB | AC | AD | AE | AF | AG | AH | AI | AJ | AK | AL | |||
1 | DiscountRate | NPV | MonthlyLiabRelease | MonthlyRate | CurrentYear | Year2 | Year3 | Year4 | Year5 | AllYears>5 | GrandTotal | ||
2 | 0.0422 | 14,003.01 | 14,519.04 | 78.06 | NULL | NULL | NULL | NULL | 14,597.10 | ||||
3 | 0.0422 | 33,441.97 | 16,466.06 | 19,163.10 | NULL | NULL | NULL | NULL | 35,629.16 | ||||
4 | 0.0422 | 196,374.19 | 15,113.90 | 30,527.66 | 30,267.20 | 31,142.88 | 31,454.29 | 96,175.11 | 234,681.04 | ||||
5 | 0.0422 | 5,591.35 | 5,827.31 | NULL | NULL | NULL | NULL | NULL | 5,827.31 | ||||
6 | 0.0422 | 34,481.06 | 17,549.00 | 19,163.10 | NULL | NULL | NULL | NULL | 36,712.10 | ||||
7 | 0.0422 | 131,113.82 | 13,961.49 | 28,085.67 | 28,366.59 | 28,650.34 | 28,936.85 | 24,326.85 | 152,327.79 | ||||
Pizzio Detail |