please see file uploaded in OneDrive.
https://1drv.ms/x/s!AlfEVNV8SKm1dzv_eCrlCJVyLHc
currently, it takes more than 20 seconds to complete a simple calculation.
i am sure that there have to be a better and faster way to get the same result. but i wish i had that big brain like you experts...